Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.80  2.90  2.30 
EBITDA Growth (%) 0.00  0.00  407.50 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) -0.40  -22.60  -49.50 
Book Value Growth (%) -5.10  -5.10  -6.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
32.50
36.21
43.71
44.47
46.35
40.65
42.85
43.77
46.81
44.89
46.37
11.05
12.74
10.62
11.25
11.76
EBITDA per Share ($)
4.84
3.55
3.90
2.71
4.24
3.54
1.74
4.30
3.44
-0.13
2.69
0.03
-0.37
0.56
1.35
1.15
EBIT per Share ($)
3.77
2.56
2.71
1.49
2.75
2.25
-0.03
2.40
1.59
-1.86
1.17
-0.47
-0.79
0.36
0.88
0.72
Earnings per Share (diluted) ($)
2.53
1.43
1.55
0.59
1.33
0.39
-0.31
2.24
1.15
-2.85
0.65
-0.34
-0.65
0.15
0.64
0.51
eps without NRI ($)
2.50
1.29
1.55
0.59
1.62
1.09
-0.31
2.23
1.20
-2.85
0.65
-0.34
-0.65
0.15
0.64
0.51
Free Cashflow per Share ($)
2.36
0.76
3.07
1.60
3.41
3.32
3.05
2.15
1.34
1.39
0.51
-0.05
2.72
-0.60
-1.09
-0.52
Dividends Per Share
0.74
0.82
0.86
0.94
1.00
1.04
1.08
1.12
1.14
1.15
1.15
0.29
0.29
0.29
0.29
0.29
Book Value Per Share ($)
17.48
16.63
15.25
16.72
14.32
15.78
14.63
13.23
12.52
9.31
9.61
10.29
9.31
9.46
10.07
9.61
Tangible Book per share ($)
11.71
11.02
8.23
9.74
8.14
8.98
10.53
9.18
8.20
6.51
6.88
7.42
6.51
6.64
7.26
6.88
Month End Stock Price ($)
55.73
38.00
46.60
28.98
28.09
28.45
32.05
30.07
30.61
33.01
36.57
29.36
33.01
39.89
39.40
35.42
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
15.33
8.51
9.72
3.74
8.59
2.61
-2.02
16.20
9.10
-26.16
6.86
-13.59
-26.45
6.50
26.41
20.77
Return on Assets %
9.11
4.55
4.23
1.51
3.43
1.02
-0.80
5.75
2.88
-7.60
1.84
-3.60
-7.39
1.74
7.02
5.42
Return on Capital - Joel Greenblatt %
34.40
21.11
21.78
12.56
23.85
23.33
-0.33
30.43
19.37
-25.22
15.68
-21.10
-41.02
24.11
51.92
34.52
Debt to Equity
0.23
0.42
0.68
0.56
0.64
0.55
0.59
0.76
0.82
0.88
1.03
0.90
0.88
0.88
0.85
1.03
   
Gross Margin %
28.38
25.30
25.09
23.07
25.14
23.91
25.48
25.95
24.39
22.41
24.38
24.50
22.20
23.85
25.47
26.12
Operating Margin %
11.60
7.08
6.20
3.35
5.94
5.54
-0.06
5.49
3.39
-4.14
2.56
-4.29
-6.22
3.38
7.80
6.08
Net Margin %
7.80
3.95
3.56
1.33
2.87
0.96
-0.72
5.11
2.46
-6.36
1.43
-3.07
-5.11
1.42
5.68
4.30
   
Total Equity to Total Asset
0.59
0.49
0.39
0.42
0.37
0.41
0.38
0.33
0.31
0.27
0.25
0.29
0.27
0.26
0.27
0.25
LT Debt to Total Asset
--
0.19
0.26
0.23
0.23
0.22
0.22
0.24
0.24
0.22
0.23
0.24
0.22
0.20
0.20
0.23
   
Asset Turnover
1.17
1.15
1.19
1.13
1.19
1.07
1.11
1.13
1.17
1.20
1.28
0.29
0.36
0.31
0.31
0.32
Dividend Payout Ratio
0.29
0.57
0.56
1.59
0.75
2.67
--
0.50
0.99
--
1.78
--
--
1.92
0.45
0.57
   
Days Sales Outstanding
90.38
95.58
76.77
67.03
52.95
44.44
52.29
53.41
59.58
57.13
72.72
66.71
50.29
63.04
67.93
71.04
Days Accounts Payable
30.34
34.19
25.91
27.30
30.93
26.03
37.17
38.58
36.30
34.64
47.45
36.06
30.41
48.48
49.53
47.45
Days Inventory
63.17
68.12
75.99
84.22
85.01
87.29
77.43
76.95
68.89
64.98
73.20
80.66
61.93
69.13
75.03
80.49
Cash Conversion Cycle
123.21
129.51
126.85
123.95
107.03
105.70
92.55
91.78
92.17
87.47
98.47
111.31
81.81
83.69
93.43
104.08
Inventory Turnover
5.78
5.36
4.80
4.33
4.29
4.18
4.71
4.74
5.30
5.62
4.99
1.13
1.47
1.32
1.22
1.13
COGS to Revenue
0.72
0.75
0.75
0.77
0.75
0.76
0.75
0.74
0.76
0.78
0.76
0.76
0.78
0.76
0.75
0.74
Inventory to Revenue
0.12
0.14
0.16
0.18
0.17
0.18
0.16
0.16
0.14
0.14
0.15
0.67
0.53
0.58
0.61
0.65
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,357
2,583
2,940
2,965
3,082
2,718
2,824
2,836
2,992
2,857
3,001
705
811
688
733
768
Cost of Goods Sold
1,688
1,929
2,202
2,281
2,307
2,068
2,104
2,100
2,262
2,217
2,270
533
631
524
547
567
Gross Profit
669
654
738
684
775
650
720
736
730
640
732
173
180
164
187
201
Gross Margin %
28.38
25.30
25.09
23.07
25.14
23.91
25.48
25.95
24.39
22.41
24.38
24.50
22.20
23.85
25.47
26.12
   
Selling, General, & Admin. Expense
337
411
464
471
514
425
473
501
528
597
574
112
202
120
121
130
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
59
60
72
74
73
72
74
78
86
92
92
22
26
20
22
24
Other Operating Expense
-0
-0
20
40
5
3
174
1
15
70
-11
69
2
0
-13
-1
Operating Income
273
183
182
99
183
151
-2
156
101
-118
77
-30
-50
23
57
47
Operating Margin %
11.60
7.08
6.20
3.35
5.94
5.54
-0.06
5.49
3.39
-4.14
2.56
-4.29
-6.22
3.38
7.80
6.08
   
Interest Income
--
12
19
22
--
--
35
42
38
28
33
7
7
9
10
8
Interest Expense
-11
-16
-35
-42
-45
-35
-38
-34
-30
-29
-30
-8
-7
-7
-8
-8
Other Income (Minority Interest)
-8
-7
-6
-8
-7
-6
-4
-7
-6
-5
-1
-1
-3
5
-1
-2
Pre-Tax Income
265
161
157
75
156
124
-2
164
111
-120
72
-28
-49
12
61
48
Tax Provision
-84
-69
-53
-36
-41
-44
-15
-13
-28
-57
-27
8
11
-7
-18
-13
Tax Rate %
31.51
42.85
33.60
47.52
26.55
35.92
-607.47
7.80
25.45
-47.34
38.00
28.21
21.52
58.25
29.53
26.97
Net Income (Continuing Operations)
182
92
105
40
115
79
-17
152
83
-177
44
-20
-39
5
43
35
Net Income (Discontinued Operations)
2
10
--
--
-19
-47
0
1
-3
--
--
--
--
--
--
--
Net Income
184
102
105
40
89
26
-20
145
74
-182
43
-22
-41
10
42
33
Net Margin %
7.80
3.95
3.56
1.33
2.87
0.96
-0.72
5.11
2.46
-6.36
1.43
-3.07
-5.11
1.42
5.68
4.30
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.55
1.45
1.57
0.60
1.34
0.39
-0.31
2.25
1.17
-2.85
0.65
-0.34
-0.65
0.15
0.64
0.51
EPS (Diluted)
2.53
1.43
1.55
0.59
1.33
0.39
-0.31
2.24
1.15
-2.85
0.65
-0.34
-0.65
0.15
0.64
0.51
Shares Outstanding (Diluted)
72.5
71.3
67.3
66.7
66.5
66.9
65.9
64.8
63.9
63.7
65.3
63.8
63.7
64.8
65.2
65.3
   
Depreciation, Depletion and Amortization
75
76
70
63
80
78
79
80
79
83
74
22
19
18
19
19
EBITDA
351
253
263
181
282
237
115
279
220
-8
176
2
-23
36
88
75
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
184
208
254
206
241
328
329
334
369
231
240
206
231
217
223
240
  Marketable Securities
32
53
100
105
121
177
273
287
262
243
134
200
243
209
153
134
Cash, Cash Equivalents, Marketable Securities
216
261
354
311
363
506
602
621
631
474
374
406
474
426
376
374
Accounts Receivable
584
676
618
545
447
331
405
415
488
447
598
516
447
476
546
598
  Inventories, Raw Materials & Components
29
41
42
64
210
252
260
100
79
76
116
107
76
85
109
116
  Inventories, Work In Process
123
126
94
64
55
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
93
90
243
253
276
196
185
189
183
168
269
229
168
207
238
269
  Inventories, Other
78
141
140
152
--
-0
0
153
151
133
135
144
133
126
134
135
Total Inventories
322
398
519
534
541
448
445
441
413
376
520
480
376
418
481
520
Other Current Assets
113
146
203
241
263
303
263
256
283
258
296
304
258
298
315
296
Total Current Assets
1,235
1,481
1,694
1,631
1,614
1,588
1,714
1,732
1,815
1,555
1,788
1,706
1,555
1,618
1,718
1,788
   
  Land And Improvements
--
8
--
6
6
6
5
8
8
7
--
--
7
--
--
--
  Buildings And Improvements
--
88
--
77
59
61
61
66
68
63
--
--
63
--
--
--
  Machinery, Furniture, Equipment
--
281
--
355
333
351
372
527
543
485
--
--
485
--
--
--
  Construction In Progress
--
113
--
17
11
13
19
17
17
17
--
--
17
--
--
--
Gross Property, Plant and Equipment
614
490
550
576
580
613
646
642
662
599
606
604
599
598
599
606
  Accumulated Depreciation
-346
-270
-342
-356
-376
-409
-443
-450
-478
-438
-444
-440
-438
-439
-441
-444
Property, Plant and Equipment
268
221
208
220
204
205
203
193
184
161
162
164
161
160
158
162
Intangible Assets
413
389
459
465
408
451
269
253
273
180
177
183
180
182
182
177
Other Long Term Assets
220
259
235
315
312
311
333
339
321
287
333
247
287
373
357
333
Total Assets
2,136
2,350
2,597
2,631
2,538
2,555
2,520
2,517
2,593
2,183
2,458
2,300
2,183
2,333
2,415
2,458
   
  Accounts Payable
140
181
156
171
195
147
214
222
225
210
295
210
210
278
297
295
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
--
--
--
78
79
80
70
92
99
76
92
79
93
99
Accounts Payable & Accrued Expense
140
181
156
171
195
225
293
302
295
303
394
287
303
358
390
394
Current Portion of Long-Term Debt
290
34
11
15
11
17
15
22
34
44
84
27
44
79
63
84
DeferredTaxAndRevenue
93
136
369
301
195
199
205
242
222
235
260
224
235
299
277
260
Other Current Liabilities
217
229
246
264
334
302
297
259
306
313
340
362
313
315
332
340
Total Current Liabilities
740
580
782
751
735
743
810
824
857
894
1,077
900
894
1,050
1,062
1,077
   
Long-Term Debt
--
455
665
609
595
553
550
606
618
480
555
562
480
457
490
555
Debt to Equity
0.23
0.42
0.68
0.56
0.64
0.55
0.59
0.76
0.82
0.88
1.03
0.90
0.88
0.88
0.85
1.03
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
165
119
123
172
221
138
129
100
138
136
136
129
  NonCurrent Deferred Liabilities
12
46
26
39
35
45
31
32
34
9
9
21
9
9
9
9
Other Long-Term Liabilities
135
117
124
117
61
48
44
56
71
66
66
61
66
70
67
66
Total Liabilities
887
1,197
1,598
1,516
1,591
1,508
1,559
1,690
1,802
1,587
1,837
1,643
1,587
1,722
1,764
1,837
   
Common Stock
93
93
94
94
95
95
95
96
97
98
99
98
98
99
99
99
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,101
1,140
1,060
1,037
1,055
1,011
919
991
978
723
751
783
723
714
737
751
Accumulated other comprehensive income (loss)
-11
-24
13
128
-73
59
74
-40
-91
-54
-87
-51
-54
-46
-37
-87
Additional Paid-In Capital
179
199
235
261
278
291
309
328
358
385
415
382
385
400
409
415
Treasury Stock
-114
-256
-403
-406
-408
-410
-436
-548
-551
-555
-557
-555
-555
-557
-557
-557
Total Equity
1,249
1,153
998
1,115
947
1,046
961
827
791
597
621
657
597
610
651
621
Total Equity to Total Asset
0.59
0.49
0.39
0.42
0.37
0.41
0.38
0.33
0.31
0.27
0.25
0.29
0.27
0.26
0.27
0.25
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
184
97
87
40
96
32
-17
152
80
-177
44
-20
-39
5
43
35
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
184
97
87
40
96
32
-17
152
80
-177
44
-20
-39
5
43
35
Depreciation, Depletion and Amortization
75
76
70
63
80
78
79
80
79
83
74
22
19
18
19
19
  Change In Receivables
2
-97
82
108
11
123
-69
-23
-75
24
-146
6
78
-116
-56
-51
  Change In Inventory
-52
-24
-25
9
-54
76
3
-13
21
21
-55
-17
101
-42
-59
-55
  Change In Prepaid Assets
-6
2
-15
-10
1
6
5
-0
-5
8
23
14
18
-3
2
6
  Change In Payables And Accrued Expense
17
40
-30
6
36
-54
66
12
3
-10
89
-34
1
69
18
1
Change In Working Capital
-61
-57
88
-23
98
88
22
-28
-70
62
-134
-70
130
-72
-115
-78
Change In DeferredTax
28
10
-38
10
-23
50
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
6
-9
44
61
33
49
188
12
48
156
88
73
73
18
-8
5
Cash Flow from Operations
233
117
250
150
285
297
273
215
136
124
73
4
183
-32
-60
-19
   
Purchase Of Property, Plant, Equipment
-61
-63
-44
-43
-58
-31
-21
-21
-50
-35
-43
-7
-10
-7
-11
-15
Sale Of Property, Plant, Equipment
--
29
6
3
0
0
2
6
3
8
21
1
3
--
18
0
Purchase Of Business
--
--
--
--
-4
-5
--
--
-28
--
-12
--
--
--
--
-12
Sale Of Business
--
--
--
--
--
10
2
3
--
--
--
--
--
--
--
--
Purchase Of Investment
-40
-61
-127
-51
-357
-242
-471
-356
-377
-538
-514
-130
-174
-169
-61
-109
Sale Of Investment
12
40
82
57
303
221
384
311
376
520
564
168
118
210
121
115
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-184
-120
-182
-80
-142
-91
-165
-91
-73
-53
-1
31
-66
28
64
-27
   
Issuance of Stock
8
--
12
9
--
2
3
4
17
17
21
0
6
11
4
0
Repurchase of Stock
-72
-138
-148
--
--
-2
-26
-112
-3
-4
-2
-2
-0
-1
-0
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
80
215
170
-64
-18
-61
-16
63
24
-127
52
-94
-64
12
18
87
Cash Flow for Dividends
-53
-58
-57
-62
-67
-69
-73
-79
-75
-91
-87
-21
-29
-20
-19
-19
Other Financing
-1
9
-1
-17
-3
0
0
-0
2
0
-1
0
0
0
0
-1
Cash Flow from Financing
-38
27
-24
-135
-88
-131
-111
-124
-36
-204
-18
-116
-87
1
2
67
   
Net Change in Cash
14
24
46
-48
35
87
0
5
35
-138
35
-77
25
-14
6
18
Capital Expenditure
-61
-63
-44
-43
-58
-75
-72
-76
-50
-35
-43
-7
-10
-7
-11
-15
Free Cash Flow
171
54
206
107
227
222
201
139
86
89
29
-3
173
-39
-71
-34
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of DBD and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

DBD Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK