Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.60  2.70  1.80 
EBITDA Growth (%) 0.00  0.00  1310.70 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) -0.50  -14.70  -2.80 
Book Value Growth (%) -6.30  -6.30  -26.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
36.21
43.71
44.47
46.35
40.65
42.85
43.77
46.81
44.89
46.83
46.33
10.62
11.25
11.76
13.19
10.13
EBITDA per Share ($)
3.55
3.90
2.71
4.24
3.54
1.74
4.30
3.44
-0.13
4.24
3.95
0.56
1.35
1.15
1.18
0.27
EBIT per Share ($)
2.56
2.71
1.49
2.75
2.25
-0.03
2.40
1.59
-1.86
2.78
2.48
0.36
0.88
0.72
0.82
0.06
Earnings per Share (diluted) ($)
1.43
1.55
0.59
1.33
0.39
-0.31
2.24
1.15
-2.85
1.76
1.57
0.15
0.64
0.51
0.46
-0.04
eps without NRI ($)
1.29
1.55
0.59
1.62
1.09
-0.31
2.23
1.20
-2.85
1.76
1.57
0.15
0.64
0.51
0.46
-0.04
Free Cashflow per Share ($)
0.76
3.07
1.60
3.41
3.32
3.05
2.15
1.34
1.39
1.93
1.39
-0.60
-1.09
-0.52
4.13
-1.13
Dividends Per Share
0.82
0.86
0.94
1.00
1.04
1.08
1.12
1.14
1.15
1.15
1.15
0.29
0.29
0.29
0.29
0.29
Book Value Per Share ($)
16.63
15.25
16.90
14.32
15.78
14.63
13.23
12.52
9.31
8.23
6.95
9.46
10.07
9.61
8.23
6.95
Tangible Book per share ($)
11.02
8.23
9.84
8.14
8.98
10.53
9.18
8.20
6.51
5.56
3.73
6.64
7.26
6.88
5.56
3.73
Month End Stock Price ($)
38.00
46.60
28.98
28.09
28.45
32.05
30.07
30.61
33.01
34.64
33.94
39.89
40.17
35.32
34.64
35.46
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
8.51
9.72
3.74
8.59
2.61
-2.02
16.20
9.10
-26.16
20.28
17.78
6.50
26.41
20.77
20.79
-2.28
Return on Assets %
4.55
4.23
1.51
3.43
1.02
-0.80
5.75
2.88
-7.60
5.06
4.29
1.74
7.02
5.42
4.99
-0.48
Return on Invested Capital %
7.72
8.95
3.79
10.27
8.39
-1.25
16.31
9.18
-23.87
20.26
15.41
5.71
20.82
15.92
20.07
1.82
Return on Capital - Joel Greenblatt %
21.11
21.78
12.56
23.85
23.33
-0.33
30.43
19.37
-25.22
47.82
35.41
24.13
51.92
34.52
45.48
3.54
Debt to Equity
0.42
0.68
0.56
0.64
0.55
0.59
0.76
0.82
0.88
0.95
1.29
0.88
0.85
1.03
0.95
1.29
   
Gross Margin %
25.30
25.09
23.07
25.14
23.91
25.48
25.95
24.39
22.41
25.54
26.19
23.84
25.47
26.12
26.45
26.74
Operating Margin %
7.08
6.20
3.35
5.94
5.54
-0.06
5.49
3.39
-4.14
5.93
5.34
3.39
7.80
6.08
6.24
0.55
Net Margin %
3.95
3.56
1.33
2.87
0.96
-0.72
5.11
2.46
-6.36
3.75
3.37
1.42
5.68
4.30
3.48
-0.43
   
Total Equity to Total Asset
0.49
0.39
0.42
0.37
0.41
0.38
0.33
0.31
0.27
0.23
0.19
0.26
0.27
0.25
0.23
0.19
LT Debt to Total Asset
0.19
0.26
0.23
0.23
0.22
0.22
0.24
0.24
0.22
0.21
0.23
0.20
0.20
0.23
0.21
0.23
   
Asset Turnover
1.15
1.19
1.13
1.19
1.07
1.11
1.13
1.17
1.20
1.35
1.27
0.31
0.31
0.32
0.36
0.28
Dividend Payout Ratio
0.57
0.56
1.59
0.75
2.67
--
0.50
0.99
--
0.65
0.74
1.92
0.45
0.57
0.63
--
   
Days Sales Outstanding
95.58
76.77
67.03
52.95
44.44
52.29
53.41
59.58
57.13
57.18
62.23
63.04
67.93
71.04
50.64
71.64
Days Accounts Payable
34.19
25.91
27.30
30.93
26.03
37.17
38.58
36.30
34.64
42.05
44.24
48.48
49.53
47.45
37.70
51.31
Days Inventory
68.12
75.99
84.22
85.01
87.29
77.43
76.95
68.89
64.98
62.79
73.61
69.12
75.03
80.49
66.62
78.64
Cash Conversion Cycle
129.51
126.85
123.95
107.03
105.70
92.55
91.78
92.17
87.47
77.92
91.60
83.68
93.43
104.08
79.56
98.97
Inventory Turnover
5.36
4.80
4.33
4.29
4.18
4.71
4.74
5.30
5.62
5.81
4.96
1.32
1.22
1.13
1.37
1.16
COGS to Revenue
0.75
0.75
0.77
0.75
0.76
0.75
0.74
0.76
0.78
0.74
0.74
0.76
0.75
0.74
0.74
0.73
Inventory to Revenue
0.14
0.16
0.18
0.17
0.18
0.16
0.16
0.14
0.14
0.13
0.15
0.58
0.61
0.65
0.54
0.63
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
2,583
2,940
2,965
3,082
2,718
2,824
2,836
2,992
2,857
3,051
3,018
688
733
768
861
656
Cost of Goods Sold
1,929
2,202
2,281
2,307
2,068
2,104
2,100
2,262
2,217
2,272
2,228
524
547
567
633
480
Gross Profit
654
738
684
775
650
720
736
730
640
779
791
164
187
201
228
175
Gross Margin %
25.30
25.09
23.07
25.14
23.91
25.48
25.95
24.39
22.41
25.54
26.19
23.84
25.47
26.12
26.45
26.74
   
Selling, General, & Admin. Expense
411
464
471
514
425
473
501
528
597
516
525
120
121
130
144
130
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
60
72
74
73
72
74
78
86
92
94
96
20
22
24
27
22
Other Operating Expense
-0
20
40
5
3
174
1
15
70
-11
8
0
-13
-1
2
20
Operating Income
183
182
99
183
151
-2
156
101
-118
181
161
23
57
47
54
4
Operating Margin %
7.08
6.20
3.35
5.94
5.54
-0.06
5.49
3.39
-4.14
5.93
5.34
3.39
7.80
6.08
6.24
0.55
   
Interest Income
12
19
22
--
--
35
42
38
28
35
34
9
10
8
8
8
Interest Expense
-16
-35
-42
-45
-35
-38
-34
-30
-29
-31
-33
-7
-8
-8
-8
-8
Other Income (Expense)
-18
-9
-4
19
9
3
2
2
0
-13
-11
-13
2
2
-4
-11
   Other Income (Minority Interest)
-7
-6
-8
-7
-6
-4
-7
-6
-5
-3
-5
5
-1
-2
-4
3
Pre-Tax Income
161
157
75
156
124
-2
164
111
-120
171
152
12
61
48
50
-7
Tax Provision
-69
-53
-36
-41
-44
-15
-13
-28
-57
-54
-45
-7
-18
-13
-16
1
Tax Rate %
42.85
33.60
47.52
26.55
35.92
-607.47
7.80
25.45
-47.34
31.40
29.86
58.12
29.53
26.97
31.68
20.00
Net Income (Continuing Operations)
92
105
40
115
79
-17
152
83
-177
117
107
5
43
35
34
-6
Net Income (Discontinued Operations)
10
--
--
-19
-47
0
1
-3
--
--
--
--
--
--
--
--
Net Income
102
105
40
89
26
-20
145
74
-182
114
102
10
42
33
30
-3
Net Margin %
3.95
3.56
1.33
2.87
0.96
-0.72
5.11
2.46
-6.36
3.75
3.37
1.42
5.68
4.30
3.48
-0.43
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.45
1.57
0.60
1.34
0.39
-0.31
2.25
1.17
-2.85
1.77
1.57
0.15
0.64
0.51
0.46
-0.04
EPS (Diluted)
1.43
1.55
0.59
1.33
0.39
-0.31
2.24
1.15
-2.85
1.76
1.57
0.15
0.64
0.51
0.46
-0.04
Shares Outstanding (Diluted)
71.3
67.3
66.7
66.5
66.9
65.9
64.8
63.9
63.7
65.2
64.7
64.8
65.2
65.3
65.3
64.7
   
Depreciation, Depletion and Amortization
76
70
63
80
78
79
80
79
83
74
73
18
19
19
19
16
EBITDA
253
263
181
282
237
115
279
220
-8
276
257
36
88
75
77
17
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
208
254
206
241
328
329
334
369
231
322
227
217
223
240
322
227
  Marketable Securities
53
100
105
121
177
273
287
262
243
137
114
209
153
134
137
114
Cash, Cash Equivalents, Marketable Securities
261
354
311
363
506
602
621
631
474
459
342
426
376
374
459
342
Accounts Receivable
676
618
545
447
331
405
415
488
447
478
515
476
546
598
478
515
  Inventories, Raw Materials & Components
41
42
64
210
252
260
100
79
76
82
91
85
109
116
82
91
  Inventories, Work In Process
126
94
64
55
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
90
243
253
276
196
185
189
183
168
197
197
207
238
269
197
197
  Inventories, Other
141
140
152
--
-0
0
153
151
133
126
135
126
134
135
126
135
Total Inventories
398
519
534
541
448
445
441
413
376
405
423
418
481
520
405
423
Other Current Assets
146
203
241
263
303
263
256
283
258
314
321
298
315
296
314
321
Total Current Assets
1,481
1,694
1,631
1,614
1,588
1,714
1,732
1,815
1,555
1,656
1,599
1,618
1,718
1,788
1,656
1,599
   
  Land And Improvements
8
--
6
6
6
5
8
8
7
7
7
--
--
--
7
--
  Buildings And Improvements
88
--
77
59
61
61
66
68
63
60
60
--
--
--
60
--
  Machinery, Furniture, Equipment
281
--
355
333
351
372
527
543
485
467
467
--
--
--
467
--
  Construction In Progress
113
--
17
11
13
19
17
17
17
54
54
--
--
--
54
--
Gross Property, Plant and Equipment
490
550
576
580
613
646
642
662
599
613
609
598
599
606
613
609
  Accumulated Depreciation
-270
-342
-356
-376
-409
-443
-450
-478
-438
-443
-436
-439
-441
-444
-443
-436
Property, Plant and Equipment
221
208
220
204
205
203
193
184
161
170
173
160
158
162
170
173
Intangible Assets
389
459
465
408
451
269
253
273
180
172
208
182
182
177
172
208
   Goodwill
389
459
465
408
451
269
253
273
180
172
208
182
182
177
172
208
Other Long Term Assets
259
235
315
312
311
333
339
321
287
345
334
373
357
333
345
334
Total Assets
2,350
2,597
2,631
2,538
2,555
2,520
2,517
2,593
2,183
2,342
2,314
2,333
2,415
2,458
2,342
2,314
   
  Accounts Payable
181
156
171
195
147
214
222
225
210
262
270
278
297
295
262
270
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
--
--
78
79
80
70
94
117
72
79
93
99
117
72
Accounts Payable & Accrued Expense
181
156
171
195
225
293
302
295
304
378
342
358
390
394
378
342
Current Portion of Long-Term Debt
34
11
15
11
17
15
22
34
44
26
45
79
63
84
26
45
DeferredTaxAndRevenue
136
369
301
195
199
205
242
222
235
275
316
299
277
260
275
316
Other Current Liabilities
229
246
264
334
302
297
259
306
311
349
322
315
332
340
349
322
Total Current Liabilities
580
782
751
735
743
810
824
857
894
1,028
1,025
1,050
1,062
1,077
1,028
1,025
   
Long-Term Debt
455
665
609
595
553
550
606
618
480
480
535
457
490
555
480
535
Debt to Equity
0.42
0.68
0.56
0.64
0.55
0.59
0.76
0.82
0.88
0.95
1.29
0.88
0.85
1.03
0.95
1.29
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
165
119
123
172
221
138
232
220
136
136
129
232
220
  NonCurrent Deferred Liabilities
46
26
39
35
45
31
32
34
9
7
18
9
9
9
7
18
Other Long-Term Liabilities
117
124
117
61
48
44
56
71
66
65
67
70
67
66
65
67
Total Liabilities
1,197
1,598
1,516
1,591
1,508
1,559
1,690
1,802
1,587
1,811
1,865
1,722
1,764
1,837
1,811
1,865
   
Common Stock
93
94
94
95
95
95
96
97
98
99
99
99
99
99
99
99
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,140
1,060
1,037
1,055
1,011
919
991
978
723
762
741
714
737
751
762
741
Accumulated other comprehensive income (loss)
-24
13
128
-73
59
74
-40
-91
-54
-191
-254
-46
-37
-87
-191
-254
Additional Paid-In Capital
199
235
261
278
291
309
328
358
385
418
423
400
409
415
418
423
Treasury Stock
-256
-403
-406
-408
-410
-436
-548
-551
-555
-557
-560
-557
-557
-557
-557
-560
Total Equity
1,153
998
1,115
947
1,046
961
827
791
597
532
450
610
651
621
532
450
Total Equity to Total Asset
0.49
0.39
0.42
0.37
0.41
0.38
0.33
0.31
0.27
0.23
0.19
0.26
0.27
0.25
0.23
0.19
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
97
87
40
96
32
-17
152
80
-177
117
107
5
43
35
34
-6
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
97
87
40
96
32
-17
152
80
-177
117
107
5
43
35
34
-6
Depreciation, Depletion and Amortization
76
70
63
80
78
79
80
79
83
74
73
18
19
19
19
16
  Change In Receivables
-97
82
108
11
123
-69
-23
-75
-9
-120
-44
-113
-59
-51
104
-37
  Change In Inventory
-24
-25
9
-54
76
3
-13
21
21
-53
-54
-43
-59
-55
103
-43
  Change In Prepaid Assets
2
-15
-10
1
6
5
-0
-5
8
8
0
-3
2
6
2
-10
  Change In Payables And Accrued Expense
40
-30
6
36
-54
66
12
3
-10
59
-21
56
31
1
-28
-24
Change In Working Capital
-57
88
-23
98
88
22
-28
-70
62
-27
-59
-72
-115
-78
237
-104
Change In DeferredTax
10
-38
10
-23
50
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
12
12
13
14
14
15
22
21
5
5
6
6
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-9
44
61
21
37
176
-2
34
140
1
15
12
-13
-1
2
27
Cash Flow from Operations
117
250
150
285
297
273
215
136
124
187
156
-32
-60
-19
298
-62
   
Purchase Of Property, Plant, Equipment
-63
-44
-43
-58
-31
-21
-21
-50
-35
-61
-65
-7
-11
-15
-28
-11
Sale Of Property, Plant, Equipment
29
6
3
0
0
2
6
3
8
18
19
0
18
0
1
0
Purchase Of Business
--
--
--
-4
-5
--
--
-28
--
-12
-71
--
--
-12
--
-59
Sale Of Business
--
--
--
--
10
2
3
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-61
-127
-51
-357
-242
-471
-356
-377
-538
-429
-304
-169
-61
-109
-89
-45
Sale Of Investment
40
82
57
303
221
384
311
376
520
517
353
210
121
115
71
46
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-120
-182
-80
-142
-91
-165
-91
-73
-53
14
-84
28
64
-27
-51
-70
   
Issuance of Stock
--
12
9
--
2
3
4
17
17
15
5
11
4
0
0
1
Repurchase of Stock
-138
-148
--
--
-2
-26
-112
-3
-4
-2
-3
-1
-0
-0
-0
-3
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
215
170
-64
-18
-61
-16
63
24
-127
-16
45
12
18
87
-132
73
Cash Flow for Dividends
-58
-57
-62
-67
-69
-73
-79
-75
-91
-77
-76
-20
-19
-19
-19
-19
Other Financing
9
-1
-17
-3
0
0
-0
2
0
-1
-1
0
0
-1
0
0
Cash Flow from Financing
27
-24
-135
-88
-131
-111
-124
-36
-204
-81
-30
1
2
67
-151
52
   
Net Change in Cash
24
46
-48
35
87
0
5
35
-138
91
10
-14
6
18
82
-95
Capital Expenditure
-63
-44
-43
-58
-75
-72
-76
-50
-35
-61
-65
-7
-11
-15
-28
-11
Free Cash Flow
54
206
107
227
222
201
139
86
89
125
91
-39
-71
-34
270
-73
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of DBD and found 0 Severe Warning Signs, 1 Medium Warning Sign and 2 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

DBD Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK