Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 18.20  0.70  0.40 
EBITDA Growth (%) 17.70  0.00  -8.60 
EBIT Growth (%) 19.10  0.30  -11.70 
EPS without NRI Growth (%) 15.70  -0.10  -16.30 
Free Cash Flow Growth (%) 14.10  -14.40  11.30 
Book Value Growth (%) 5.60  5.40  2.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Japan, USA, Germany, Germany, UK
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue per Share ($)
8.98
9.30
10.85
10.76
11.32
12.44
12.40
11.37
10.51
9.02
9.70
2.59
2.54
2.47
2.45
2.24
EBITDA per Share ($)
3.20
2.96
3.64
3.85
4.08
4.52
4.58
3.91
3.66
2.68
2.90
0.77
0.90
0.78
0.75
0.47
EBIT per Share ($)
1.57
1.50
1.86
2.01
2.21
2.49
2.56
2.13
1.93
1.31
1.44
0.31
0.50
0.43
0.40
0.11
Earnings per Share (diluted) ($)
1.15
0.88
1.13
1.14
1.31
1.44
1.36
1.25
1.10
0.84
0.92
0.08
0.32
0.28
0.26
0.06
eps without NRI ($)
1.15
0.89
1.13
1.14
1.31
1.44
1.36
1.25
1.10
0.84
0.92
0.08
0.32
0.28
0.26
0.06
Free Cashflow per Share ($)
1.46
0.06
1.83
1.00
1.21
1.81
1.15
0.39
0.68
0.62
0.65
0.42
-0.03
0.37
0.05
0.26
Dividends Per Share
0.35
0.38
0.54
0.60
0.67
0.75
0.72
0.61
0.56
0.23
0.55
0.30
--
0.26
--
--
Book Value Per Share ($)
7.77
8.14
9.96
10.62
12.28
14.33
14.80
13.66
13.30
11.07
11.43
13.30
13.36
12.84
11.58
11.43
Tangible Book per share ($)
6.45
6.77
8.29
8.83
10.09
11.73
12.21
11.35
11.11
9.21
9.51
11.11
11.21
10.74
9.66
9.51
Month End Stock Price ($)
14.77
18.43
15.25
13.65
15.20
17.59
16.67
14.87
15.77
--
17.73
15.77
17.09
16.74
14.60
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Return on Equity %
14.52
11.16
12.51
11.11
11.43
10.87
9.31
8.78
8.12
6.82
7.44
2.47
9.67
8.63
8.51
2.08
Return on Assets %
9.25
7.34
8.57
7.54
7.75
7.62
6.72
6.48
6.09
5.13
5.67
1.88
7.40
6.69
6.51
1.57
Return on Invested Capital %
12.98
11.21
12.49
12.09
11.63
11.97
10.70
10.08
9.55
6.99
7.46
6.54
10.15
8.70
8.43
1.56
Return on Capital - Joel Greenblatt %
27.92
26.35
29.37
29.94
30.37
31.10
30.29
25.50
24.07
17.28
18.43
15.33
24.46
21.16
20.26
5.90
Debt to Equity
0.20
0.15
0.11
0.15
0.13
0.09
0.05
0.05
0.04
0.04
0.04
0.04
0.04
0.04
0.06
0.04
   
Gross Margin %
60.98
58.53
58.37
61.77
62.68
63.09
62.52
60.38
58.65
54.09
54.30
56.70
58.82
54.94
53.69
48.82
Operating Margin %
17.47
16.16
17.15
18.68
19.47
20.00
20.62
18.73
18.36
14.58
14.86
11.89
19.50
17.30
16.26
4.91
Net Margin %
12.81
9.55
10.42
10.61
11.55
11.61
10.94
10.98
10.42
9.36
9.55
3.15
12.68
11.22
10.60
2.67
   
Total Equity to Total Asset
0.64
0.68
0.69
0.67
0.69
0.71
0.73
0.75
0.75
0.75
0.75
0.75
0.78
0.77
0.76
0.75
LT Debt to Total Asset
0.09
0.08
0.07
0.09
0.06
0.04
0.03
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
   
Asset Turnover
0.72
0.77
0.82
0.71
0.67
0.66
0.61
0.59
0.59
0.55
0.59
0.15
0.15
0.15
0.15
0.15
Dividend Payout Ratio
0.30
0.42
0.48
0.53
0.51
0.52
0.53
0.49
0.51
0.27
0.57
3.63
--
0.93
--
--
   
Days Sales Outstanding
45.58
65.35
52.03
67.29
70.08
77.27
82.02
20.50
22.61
20.86
19.37
22.98
16.03
15.74
19.75
21.63
Days Accounts Payable
158.62
139.60
133.51
143.51
144.35
116.06
139.53
116.47
127.38
147.23
137.39
123.62
136.23
111.69
121.73
136.98
Days Inventory
39.64
34.42
25.30
28.50
29.16
32.01
33.81
35.98
42.27
41.65
38.46
46.54
48.50
38.39
33.40
33.46
Cash Conversion Cycle
-73.40
-39.83
-56.18
-47.72
-45.11
-6.78
-23.70
-59.99
-62.50
-84.72
-79.56
-54.10
-71.70
-57.56
-68.58
-81.89
Inventory Turnover
9.21
10.60
14.43
12.80
12.52
11.40
10.79
10.14
8.63
8.76
9.49
1.96
1.88
2.38
2.73
2.73
COGS to Revenue
0.39
0.41
0.42
0.38
0.37
0.37
0.37
0.40
0.41
0.46
0.46
0.43
0.41
0.45
0.46
0.51
Inventory to Revenue
0.04
0.04
0.03
0.03
0.03
0.03
0.04
0.04
0.05
0.05
0.05
0.22
0.22
0.19
0.17
0.19
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue
40,633
40,924
46,765
45,455
47,229
51,738
51,415
47,168
43,592
36,409
39,200
10,725
10,536
10,218
9,670
8,776
Cost of Goods Sold
15,854
16,972
19,467
17,376
17,628
19,098
19,268
18,688
18,026
16,717
17,913
4,644
4,339
4,604
4,478
4,492
Gross Profit
24,778
23,952
27,298
28,079
29,601
32,640
32,147
28,480
25,566
19,692
21,287
6,082
6,197
5,614
5,192
4,284
Gross Margin %
60.98
58.53
58.37
61.77
62.68
63.09
62.52
60.38
58.65
54.09
54.30
56.70
58.82
54.94
53.69
48.82
   
Selling, General, & Admin. Expense
1,139
10,970
11,569
11,370
12,676
13,805
13,240
12,258
10,538
8,653
9,312
2,882
2,505
2,391
2,250
2,167
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
16,541
6,370
7,706
8,218
7,729
8,489
8,304
7,388
7,023
5,731
6,149
1,924
1,638
1,454
1,370
1,687
Operating Income
7,099
6,611
8,022
8,492
9,196
10,346
10,604
8,834
8,005
5,308
5,825
1,276
2,054
1,768
1,572
431
Operating Margin %
17.47
16.16
17.15
18.68
19.47
20.00
20.62
18.73
18.36
14.58
14.86
11.89
19.50
17.30
16.26
4.91
   
Interest Income
40
12
25
22
14
16
17
17
16
11
12
4
4
3
3
2
Interest Expense
-72
-49
-45
-47
-56
-61
-34
-19
-12
-7
-7
1
-3
-2
-2
-1
Other Income (Expense)
1,052
32
-55
-491
63
-71
47
-38
131
36
42
-14
27
14
27
-27
   Other Income (Minority Interest)
-1
--
-1
5
-26
-18
36
109
86
100
102
38
10
1
-5
96
Pre-Tax Income
8,119
6,606
7,947
7,976
9,217
10,231
10,634
8,793
8,140
5,348
5,871
1,265
2,082
1,783
1,600
406
Tax Provision
-2,911
-2,681
-3,205
-3,152
-3,728
-4,138
-4,881
-3,409
-3,009
-1,977
-2,161
-415
-720
-636
-562
-241
Tax Rate %
35.85
40.58
40.33
39.51
40.45
40.44
45.90
38.77
36.97
36.97
36.80
32.78
34.60
35.69
35.16
59.40
Net Income (Continuing Operations)
5,205
3,909
4,876
4,817
5,480
6,026
5,590
5,072
4,455
3,306
3,641
300
1,327
1,146
1,030
138
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
5,205
3,909
4,875
4,822
5,454
6,007
5,625
5,181
4,541
3,406
3,742
338
1,336
1,146
1,025
235
Net Margin %
12.81
9.55
10.42
10.61
11.55
11.61
10.94
10.98
10.42
9.36
9.55
3.15
12.68
11.22
10.60
2.67
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.15
0.88
1.13
1.14
1.31
1.44
1.36
1.25
1.10
0.84
0.92
0.08
0.32
0.28
0.26
0.06
EPS (Diluted)
1.15
0.88
1.13
1.14
1.31
1.44
1.36
1.25
1.10
0.84
0.92
0.08
0.32
0.28
0.26
0.06
Shares Outstanding (Diluted)
4,525.0
4,398.5
4,312.1
4,223.9
4,170.6
4,157.7
4,146.8
4,146.8
4,146.8
4,038.2
3,910.8
4,146.8
4,146.8
4,142.8
3,953.1
3,910.8
   
Depreciation, Depletion and Amortization
6,284
6,360
7,706
8,218
7,729
8,489
8,304
7,388
7,023
5,480
5,898
1,924
1,638
1,454
1,370
1,436
EBITDA
14,475
13,016
15,698
16,241
17,002
18,780
18,972
16,201
15,174
10,835
11,777
3,189
3,723
3,240
2,972
1,843
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
Latest Q.
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Cash And Cash Equivalents
7,168
2,926
6,421
6,127
3,943
9,376
6,331
5,209
5,149
877
877
5,149
3,514
2,010
1,369
877
  Marketable Securities
437
1,284
518
25
4,443
1,727
4,505
441
191
2,025
2,025
191
341
298
923
2,025
Cash, Cash Equivalents, Marketable Securities
7,605
4,210
6,939
6,152
8,386
11,104
10,836
5,650
5,340
2,901
2,901
5,340
3,855
2,308
2,292
2,901
Accounts Receivable
5,074
7,327
6,666
8,380
9,068
10,952
11,554
2,650
2,701
2,081
2,081
2,701
1,851
1,762
2,093
2,081
  Inventories, Raw Materials & Components
--
--
3
2
11
31
36
29
26
--
--
26
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
1,440
1,240
1,512
1,728
1,741
1,878
2,242
--
--
2,242
--
--
--
--
  Inventories, Other
17
11
12
17
35
33
--
--
--
13
13
--
23
14
15
13
Total Inventories
1,957
1,244
1,455
1,259
1,557
1,793
1,777
1,907
2,268
1,547
1,547
2,268
2,344
1,530
1,747
1,547
Other Current Assets
1,792
1,989
2,486
2,887
3,708
2,549
4,430
13,393
14,381
13,533
13,533
14,381
14,634
14,261
13,134
13,533
Total Current Assets
16,427
14,770
17,545
18,678
22,719
26,398
28,597
23,599
24,690
20,062
20,062
24,690
22,684
19,861
19,267
20,062
   
  Land And Improvements
1,687
1,697
1,975
2,033
2,194
2,435
2,423
2,114
1,965
1,667
1,667
1,965
1,969
1,867
1,682
1,667
  Buildings And Improvements
6,281
6,641
7,919
8,319
9,160
10,357
10,520
9,308
8,772
7,396
7,396
8,772
8,807
8,395
7,560
7,396
  Machinery, Furniture, Equipment
45,646
49,151
58,391
60,092
66,084
74,439
75,442
59,979
54,029
45,984
45,984
54,029
54,274
51,688
46,621
45,984
  Construction In Progress
1,144
975
1,271
1,014
922
1,167
1,614
1,346
1,546
1,607
1,607
1,546
1,582
1,477
1,228
1,607
Gross Property, Plant and Equipment
54,758
58,464
69,555
71,458
78,360
88,398
89,999
72,748
66,312
56,654
56,654
66,312
66,632
63,428
57,091
56,654
  Accumulated Depreciation
-31,078
-33,725
-41,422
-43,953
-49,615
-57,493
-59,243
-45,732
-41,319
-35,797
-35,797
-41,319
-41,699
-39,857
-36,097
-35,797
Property, Plant and Equipment
23,680
24,739
28,133
27,505
28,745
30,905
30,756
27,016
24,993
20,857
20,857
24,993
24,933
23,571
20,994
20,857
Intangible Assets
5,861
5,960
7,088
7,492
9,118
10,752
10,740
9,595
9,072
7,497
7,497
9,072
8,881
8,325
7,524
7,497
   Goodwill
1,203
1,261
1,577
1,578
2,187
2,518
2,485
2,297
2,565
2,212
2,212
2,565
2,557
2,419
2,198
2,212
Other Long Term Assets
8,301
6,693
8,876
12,630
13,901
15,128
14,161
15,444
14,609
10,941
10,941
14,609
14,648
14,102
12,387
10,941
Total Assets
54,269
52,162
61,642
66,304
74,483
83,182
84,254
75,654
73,364
59,358
59,358
73,364
71,146
65,859
60,171
59,358
   
  Accounts Payable
6,890
6,491
7,121
6,832
6,972
6,073
7,365
5,963
6,291
6,743
6,743
6,291
6,478
5,636
5,974
6,743
  Total Tax Payable
--
--
--
--
2,049
1,985
1,823
1,429
1,717
569
569
1,717
605
1,182
351
569
  Other Accrued Expense
1,804
988
2,560
3,051
613
2,072
2,281
2,140
2,044
456
456
2,044
409
503
358
456
Accounts Payable & Accrued Expense
8,694
7,479
9,680
9,883
9,633
10,130
11,469
9,532
10,051
7,769
7,769
10,051
7,492
7,320
6,683
7,769
Current Portion of Long-Term Debt
1,653
1,118
768
296
1,993
2,124
924
815
95
19
19
95
97
74
893
19
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1,318
1,321
1,802
1,557
1,471
1,503
1,601
1,586
1,638
1,468
1,468
1,638
1,742
1,471
1,558
1,468
Total Current Liabilities
11,666
9,918
12,251
11,736
13,098
13,756
13,994
11,933
11,784
9,255
9,255
11,784
9,331
8,865
9,134
9,255
   
Long-Term Debt
5,103
4,024
3,981
6,236
4,735
3,123
2,189
1,805
2,156
1,831
1,831
2,156
2,161
2,053
1,848
1,831
Debt to Equity
0.20
0.15
0.11
0.15
0.13
0.09
0.05
0.05
0.04
0.04
0.04
0.04
0.04
0.04
0.06
0.04
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
1,160
1,495
1,526
1,870
1,941
1,807
1,570
1,444
1,444
1,570
1,586
1,528
1,396
1,444
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
2,953
2,730
1,807
2,469
4,021
5,026
4,740
3,463
2,711
2,140
2,140
2,711
2,684
2,510
2,285
2,140
Total Liabilities
19,722
16,672
19,198
21,937
23,380
23,775
22,865
19,007
18,220
14,671
14,671
18,220
15,761
14,956
14,664
14,671
   
Common Stock
--
--
9,426
9,705
10,469
11,632
--
10,021
--
--
--
--
9,305
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
18,865
21,263
27,729
31,290
36,905
44,361
46,831
43,394
42,294
36,523
36,523
42,294
42,526
41,550
37,435
36,523
Accumulated other comprehensive income (loss)
228
110
4
-671
-412
-943
-1,268
-518
94
437
437
94
68
66
231
437
Additional Paid-In Capital
11,177
9,688
9,415
8,023
8,346
20,608
20,400
17,751
16,441
10,710
10,710
16,441
7,181
15,662
14,101
10,710
Treasury Stock
-3,821
-3,670
-4,129
-3,978
-4,204
-4,619
-4,574
-3,980
-3,685
-2,984
-2,984
-3,685
-3,695
-6,375
-6,259
-2,984
Total Equity
34,546
35,490
42,444
44,368
51,103
59,407
61,389
56,647
55,143
44,687
44,687
55,143
55,384
50,903
45,508
44,687
Total Equity to Total Asset
0.64
0.68
0.69
0.67
0.69
0.71
0.73
0.75
0.75
0.75
0.75
0.75
0.78
0.77
0.76
0.75
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Net Income
5,205
3,909
4,875
4,817
5,480
6,026
5,590
5,072
4,455
3,306
3,641
300
1,327
1,146
1,030
138
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
5,205
3,909
4,875
4,817
5,480
6,026
5,590
5,072
4,455
3,306
3,641
300
1,327
1,146
1,030
138
Depreciation, Depletion and Amortization
6,284
6,360
7,706
8,218
7,729
8,489
8,304
7,388
7,023
5,480
5,898
1,924
1,638
1,454
1,370
1,436
  Change In Receivables
943
-2,427
1,878
-1,858
-343
679
-2,556
4,947
-440
-1,408
-1,299
-259
733
9
-479
-1,562
  Change In Inventory
-623
715
-0
238
-190
-64
3
-236
-497
268
327
255
-78
685
-375
94
  Change In Prepaid Assets
139
-163
41
186
17
-34
-25
-133
-75
-88
-102
233
-118
40
-49
25
  Change In Payables And Accrued Expense
385
-359
838
238
-280
-84
686
-923
752
-1,038
-1,307
1,240
-1,906
187
59
352
Change In Working Capital
2,271
-3,039
2,348
-1,350
-249
733
-1,840
-3,744
-2,796
-1,865
-2,039
409
-1,266
254
-971
-56
Change In DeferredTax
419
641
-25
-895
-491
-276
633
190
-114
162
179
-169
95
19
61
4
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-444
510
580
1,204
570
792
780
931
1,211
916
954
844
131
178
-39
684
Cash Flow from Operations
13,734
8,381
15,484
11,994
13,039
15,763
13,467
9,839
9,778
7,999
8,633
3,308
1,925
3,052
1,451
2,206
   
Purchase Of Property, Plant, Equipment
-7,109
-8,109
-5,444
-5,291
-5,292
-5,182
-5,826
-5,656
-4,873
-4,096
-4,458
-1,124
-1,477
-1,195
-874
-912
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-147
--
-322
-94
-44
-189
-188
--
-78
-78
--
--
--
--
Sale Of Business
--
--
--
6
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-4,647
-388
-1,299
-3,545
-4,273
-9,276
-14,549
-7,098
-540
-330
-376
-37
-269
-40
-33
-33
Sale Of Investment
4,489
468
1,556
847
872
12,633
12,444
10,624
1,409
437
461
153
118
55
39
248
Net Intangibles Purchase And Sale
--
--
-2,152
-2,467
-2,706
-3,071
-2,875
-2,563
-2,086
-1,414
-1,540
-448
-591
-309
-369
-271
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-8,109
-8,100
-7,532
-10,536
-12,830
-5,577
-11,818
-7,407
-6,875
-5,409
-5,929
-1,527
-2,311
-1,467
-1,215
-937
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-2,558
-1,343
-1,717
-1,398
-220
-245
--
--
--
-3,929
-4,242
--
--
-2,864
-520
-858
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1,322
-1,687
-1,329
1,617
-355
-2,259
-2,131
-209
-386
-78
-74
-13
-3
-22
823
-871
Cash Flow for Dividends
-1,155
-1,511
-1,891
-2,083
-2,301
-2,649
-2,715
-2,537
-2,431
-2,021
-2,215
-2
-1,200
-19
-995
-1
Other Financing
-0
0
-0
-0
-0
-15
254
-8
181
-70
-78
26
-51
-3
8
-32
Cash Flow from Financing
-5,035
-4,542
-4,937
-1,864
-2,877
-5,168
-4,591
-2,754
-2,636
-6,099
-6,609
11
-1,254
-2,908
-684
-1,763
   
Net Change in Cash
603
-4,253
3,016
-484
-2,666
4,995
-2,952
-300
325
-3,500
-3,898
1,824
-1,649
-1,329
-441
-480
Capital Expenditure
-7,109
-8,109
-7,596
-7,758
-7,998
-8,254
-8,700
-8,219
-6,959
-5,510
-5,998
-1,572
-2,069
-1,504
-1,242
-1,183
Free Cash Flow
6,625
272
7,888
4,236
5,040
7,510
4,766
1,620
2,819
2,488
2,635
1,735
-144
1,548
208
1,023
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of DCM and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK