DD has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
DD has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 4 | 5.4 | -7.9 |
| EBITDA Growth (%) | 2.4 | 14.6 | -20.2 |
| Free Cash Flow Growth (%) | 13.8 | 19.7 | -24.8 |
| Book Value Growth (%) | -0.8 | 7.9 | 24.2 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 27.64 |
28.00 |
28.87 |
31.22 |
31.77 |
33.65 |
30.07 |
35.52 |
41.15 |
37.48 |
39.04 |
11.92 |
11.97 |
7.80 |
8.04 |
11.23 |
| EBITDA per Share | 3.91 |
4.23 |
5.43 |
5.57 |
4.62 |
3.20 |
4.06 |
5.52 |
6.21 |
5.12 |
5.23 |
2.54 |
2.21 |
0.25 |
0.41 |
2.36 |
| Free Cashflow per Share | 0.87 |
2.00 |
1.22 |
2.37 |
2.92 |
1.27 |
3.78 |
3.31 |
3.52 |
3.24 |
2.37 |
-2.31 |
0.39 |
0.26 |
4.91 |
-3.19 |
| Earnings per Share ($) | 0.96 |
1.77 |
2.07 |
3.38 |
3.22 |
2.20 |
1.92 |
3.28 |
3.68 |
2.95 |
4.96 |
1.57 |
1.25 |
0.01 |
0.12 |
3.58 |
| Dividends Per Share | 1.40 |
1.40 |
1.46 |
1.48 |
1.52 |
1.64 |
1.64 |
1.64 |
1.64 |
1.70 |
1.72 |
0.41 |
0.43 |
0.43 |
0.43 |
0.43 |
| Book Value per Share | 9.75 |
11.38 |
9.02 |
10.15 |
12.04 |
7.85 |
7.94 |
10.07 |
9.13 |
10.71 |
13.10 |
10.55 |
11.18 |
11.28 |
10.72 |
13.10 |
| Month End Stock Price | 45.89 |
49.05 |
42.50 |
48.71 |
44.09 |
25.30 |
33.67 |
49.88 |
45.78 |
44.98 |
49.16 |
52.90 |
50.57 |
50.27 |
44.98 |
49.16 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 9.90 |
15.60 |
23.00 |
33.40 |
26.80 |
28.20 |
24.30 |
32.70 |
40.40 |
27.60 |
109 |
59.60 |
44.80 |
0.40 |
4.40 |
109 |
| Return on Assets % | 2.60 |
5.00 |
6.20 |
9.90 |
8.80 |
5.50 |
4.60 |
7.50 |
7.20 |
5.60 |
26.40 |
12.00 |
9.60 |
-- |
0.80 |
26.40 |
| Return on Capital - Joel Greenblatt % | 13.10 |
19.30 |
27.00 |
25.20 |
18.80 |
9.70 |
15.20 |
25.90 |
25.10 |
18.10 |
37.60 |
37.60 |
30.80 |
-3.20 |
-0.40 |
37.60 |
| Debt to Equity | 1.04 |
0.57 |
0.92 |
0.80 |
0.66 |
1.35 |
1.53 |
1.11 |
1.46 |
1.16 |
1.08 |
1.49 |
1.42 |
1.42 |
1.16 |
1.08 |
| Gross Margin % | 29.80 |
27.10 |
30.90 |
29.50 |
26.60 |
21.10 |
27.90 |
29.30 |
28.20 |
27.50 |
32.30 |
33.10 |
30.70 |
22.00 |
21.00 |
32.30 |
| Operating Margin % | 8.40 |
10.30 |
14.00 |
13.10 |
9.90 |
4.80 |
8.00 |
11.30 |
11.10 |
8.80 |
16.90 |
17.20 |
14.50 |
-2.40 |
-0.20 |
16.90 |
| Net Margin % | 3.50 |
6.40 |
7.20 |
10.90 |
10.20 |
6.60 |
6.40 |
9.30 |
9.00 |
7.90 |
31.90 |
13.20 |
10.40 |
0.10 |
1.50 |
31.90 |
| Days Sales Outstanding | 55.50 |
63.70 |
61.50 |
65.50 |
70.60 |
61.50 |
67.20 |
62.80 |
56.80 |
56.40 |
68.90 |
69.70 |
76.40 |
97.70 |
65.50 |
68.90 |
| Days Inventory | 77.00 |
80.30 |
87.90 |
88.20 |
89.30 |
86.10 |
99.60 |
94.10 |
94.40 |
106 |
88.60 |
80.00 |
70.00 |
107 |
113 |
88.60 |
| Inventory Turnover | 4.70 |
4.50 |
4.20 |
4.10 |
4.10 |
4.20 |
3.70 |
3.90 |
3.90 |
3.40 |
1.00 |
1.10 |
1.30 |
0.80 |
0.80 |
1.00 |
| Debt to Revenue | 0.37 |
0.23 |
0.29 |
0.26 |
0.25 |
0.32 |
0.40 |
0.31 |
0.32 |
0.33 |
1.27 |
1.32 |
1.33 |
2.05 |
1.55 |
1.27 |
| COGS to Revenue | 0.70 |
0.73 |
0.69 |
0.71 |
0.73 |
0.79 |
0.72 |
0.71 |
0.72 |
0.73 |
0.68 |
0.67 |
0.69 |
0.78 |
0.79 |
0.68 |
| Inventory to Revenue | 0.15 |
0.16 |
0.17 |
0.17 |
0.18 |
0.19 |
0.20 |
0.18 |
0.19 |
0.21 |
0.66 |
0.59 |
0.53 |
0.92 |
0.98 |
0.66 |
| Interest Exp. to Revenue % | -1.00 |
-1.29 |
-0.96 |
-0.83 |
-0.94 |
-0.78 |
-1.16 |
-1.23 |
-0.87 |
-1.31 |
-0.86 |
-0.81 |
-0.71 |
-1.21 |
-1.55 |
-0.86 |
| Asset Turnover | 0.75 |
0.79 |
0.86 |
0.91 |
0.86 |
0.84 |
0.72 |
0.81 |
0.80 |
0.71 |
0.21 |
0.22 |
0.23 |
0.15 |
0.15 |
0.21 |
| Buyback Ratio | -5.30 |
-11.10 |
-17.50 |
-4.70 |
-14.90 |
-4.70 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Dividend Payout Ratio | 1.44 |
0.79 |
0.70 |
0.44 |
0.47 |
0.74 |
0.85 |
0.50 |
0.44 |
0.58 |
0.12 |
0.26 |
0.34 |
40.44 |
-- |
0.12 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 27,730 |
27,995 |
28,491 |
28,982 |
29,378 |
30,529 |
27,328 |
32,733 |
38,719 |
35,310 |
36,691 |
11,256 |
11,283 |
7,336 |
7,572 |
10,500 |
| Cost of Goods Sold | 19,476 |
20,416 |
19,701 |
20,440 |
21,565 |
24,083 |
19,708 |
23,146 |
27,814 |
25,604 |
26,625 |
7,527 |
7,815 |
5,722 |
5,983 |
7,105 |
| Gross Profit | 8,254 |
7,579 |
8,790 |
8,542 |
7,813 |
6,446 |
7,620 |
9,587 |
10,905 |
9,706 |
10,066 |
3,729 |
3,468 |
1,614 |
1,589 |
3,395 |
| Selling, General, &Admin. Expense | 2,995 |
3,141 |
3,223 |
3,224 |
3,364 |
3,593 |
3,650 |
3,669 |
4,170 |
3,567 |
3,783 |
1,169 |
1,186 |
772 |
842 |
983 |
| Research &Development | 1,349 |
1,333 |
1,336 |
1,302 |
1,338 |
1,393 |
1,378 |
1,651 |
1,956 |
2,067 |
2,102 |
505 |
528 |
506 |
547 |
521 |
| Earnings Before DDA | 3,927 |
4,229 |
5,359 |
5,173 |
4,269 |
2,904 |
3,687 |
5,091 |
5,842 |
4,828 |
4,912 |
2,396 |
2,082 |
239 |
384 |
2,207 |
| Depreciation, Depletion and Amortization | 1,584 |
1,347 |
1,358 |
1,384 |
1,371 |
1,444 |
1,503 |
1,380 |
1,560 |
1,713 |
1,691 |
455 |
445 |
413 |
400 |
433 |
| Operating Income | 2,343 |
2,882 |
4,001 |
3,789 |
2,898 |
1,460 |
2,184 |
3,711 |
4,282 |
3,115 |
3,221 |
1,941 |
1,637 |
-174 |
-16.00 |
1,774 |
| Interest Income/Expense | -277 |
-362 |
-274 |
-241 |
-276 |
-238 |
-317 |
-404 |
-337 |
-464 |
-376 |
-91.00 |
-80.00 |
-89.00 |
-117 |
-90.00 |
| Net Income | 973 |
1,780 |
2,053 |
3,148 |
2,988 |
2,007 |
1,755 |
3,031 |
3,474 |
2,788 |
4,648 |
1,488 |
1,179 |
10.00 |
111 |
3,348 |
| Preferred dividends | 10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
-- |
-- |
10.00 |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Earnings per Share ($) | 0.96 |
1.77 |
2.07 |
3.38 |
3.22 |
2.20 |
1.92 |
3.28 |
3.68 |
2.95 |
4.96 |
1.57 |
1.25 |
0.01 |
0.12 |
3.58 |
| Total Shares Outstanding | 1,003 |
1,000 |
987 |
928 |
925 |
907 |
909 |
922 |
941 |
942 |
935 |
944 |
943 |
941 |
941 |
935 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 3,298 |
3,536 |
1,851 |
1,893 |
1,436 |
3,704 |
6,137 |
6,801 |
4,019 |
4,407 |
6,581 |
3,601 |
3,556 |
3,523 |
4,407 |
6,581 |
| Accounts Receivable | 4,218 |
4,889 |
4,801 |
5,198 |
5,683 |
5,140 |
5,030 |
5,635 |
6,022 |
5,452 |
7,950 |
8,626 |
9,476 |
7,879 |
5,452 |
7,950 |
| Inventory | 4,107 |
4,489 |
4,743 |
4,941 |
5,278 |
5,681 |
5,380 |
5,967 |
7,195 |
7,422 |
6,916 |
6,616 |
6,011 |
6,752 |
7,422 |
6,916 |
| Other Current Assets | 6,839 |
2,297 |
1,027 |
838 |
763 |
786 |
741 |
656 |
822 |
3,910 |
967 |
966 |
1,083 |
4,263 |
3,910 |
967 |
| Total Current Assets | 18,462 |
15,211 |
12,422 |
12,870 |
13,160 |
15,311 |
17,288 |
19,059 |
18,058 |
21,191 |
22,414 |
19,809 |
20,126 |
22,417 |
21,191 |
22,414 |
| Property, Plant and Equipment | 9,892 |
10,224 |
10,309 |
10,498 |
10,860 |
11,154 |
11,094 |
11,339 |
13,412 |
12,741 |
12,590 |
13,395 |
13,342 |
12,528 |
12,741 |
12,590 |
| Intangible Assets | 4,925 |
4,965 |
4,799 |
4,587 |
4,930 |
4,845 |
4,689 |
5,321 |
10,826 |
9,742 |
9,513 |
10,853 |
10,576 |
9,724 |
9,742 |
9,513 |
| Other Long Term Assets | 3,760 |
5,232 |
5,720 |
3,822 |
5,181 |
4,899 |
5,114 |
4,691 |
6,196 |
6,062 |
6,047 |
6,166 |
5,987 |
5,938 |
6,062 |
6,047 |
| Total Assets | 37,039 |
35,632 |
33,250 |
31,777 |
34,131 |
36,209 |
38,185 |
40,410 |
48,492 |
49,736 |
50,564 |
50,223 |
50,031 |
50,607 |
49,736 |
50,564 |
| Accounts Payable | 5,375 |
6,715 |
5,124 |
5,428 |
6,014 |
7,588 |
7,884 |
9,256 |
8,179 |
11,190 |
9,517 |
8,943 |
8,742 |
8,629 |
11,190 |
9,517 |
| Current Portion of Long-Term Debt | 5,914 |
936 |
1,397 |
1,517 |
1,370 |
2,012 |
1,506 |
133 |
817 |
1,275 |
2,006 |
3,593 |
3,696 |
4,564 |
1,275 |
2,006 |
| Other Current Liabilities | 1,754 |
288 |
942 |
995 |
1,157 |
110 |
-- |
-- |
2,189 |
1,084 |
-- | -- |
-- |
1,010 |
1,084 |
-- |
| Total Current Liabilities | 13,043 |
7,939 |
7,463 |
7,940 |
8,541 |
9,710 |
9,390 |
9,389 |
11,185 |
13,549 |
11,523 |
12,536 |
12,438 |
14,203 |
13,549 |
11,523 |
| Long-Term Debt | 4,301 |
5,548 |
6,783 |
6,013 |
5,955 |
7,638 |
9,528 |
10,137 |
11,736 |
10,465 |
11,279 |
11,232 |
11,254 |
10,502 |
10,465 |
11,279 |
| Other Long-Term Liabilities | 9,914 |
10,768 |
10,097 |
8,402 |
8,499 |
11,736 |
12,052 |
11,606 |
16,978 |
15,634 |
15,509 |
16,495 |
15,798 |
15,296 |
15,634 |
15,509 |
| Total Liabilities | 27,258 |
24,255 |
24,343 |
22,355 |
22,995 |
29,084 |
30,970 |
31,132 |
39,899 |
39,648 |
38,311 |
40,263 |
39,490 |
40,001 |
39,648 |
38,311 |
| Common Stock | 325 |
324 |
302 |
303 |
296 |
297 |
297 |
301 |
304 |
306 |
302 |
307 |
305 |
306 |
306 |
302 |
| Preferred Stock | 237 |
237 |
237 |
237 |
237 |
237 |
237 |
237 |
70.00 |
70.00 |
237 |
237 |
237 |
237 |
70.00 |
237 |
| Retained Earnings | 10,185 |
10,182 |
7,935 |
9,679 |
9,945 |
10,456 |
10,710 |
12,030 |
13,422 |
14,286 |
16,709 |
14,522 |
14,975 |
14,581 |
14,286 |
16,709 |
| Additional Paid-In Capital | 7,522 |
7,784 |
7,678 |
7,797 |
8,179 |
8,380 |
8,469 |
9,227 |
10,107 |
10,632 |
10,394 |
10,086 |
10,494 |
10,594 |
10,632 |
10,394 |
| Treasury Stock | -6,727 |
-6,727 |
-6,727 |
-6,727 |
-6,727 |
-6,727 |
-6,727 |
-6,727 |
-6,727 |
-6,727 |
-6,727 |
-6,727 |
-6,727 |
-6,727 |
-6,727 |
-6,727 |
| Total Equity | 9,781 |
11,377 |
8,907 |
9,422 |
11,136 |
7,125 |
7,215 |
9,278 |
8,593 |
10,088 |
12,253 |
9,960 |
10,541 |
10,606 |
10,088 |
12,253 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 973 |
1,780 |
2,053 |
3,148 |
2,988 |
2,007 |
1,769 |
3,052 |
3,510 |
2,813 |
4,668 |
1,500 |
1,188 |
13.00 |
112 |
3,355 |
| Depreciation, Depletion and Amortization | 1,584 |
1,347 |
1,358 |
1,384 |
1,371 |
1,444 |
1,503 |
1,380 |
1,560 |
1,713 |
1,691 |
455 |
445 |
413 |
400 |
433 |
| Cash Flow from Others | 32.00 |
104 |
-869 |
-796 |
-69.00 |
-322 |
1,469 |
127 |
82.00 |
323 |
-2,300 |
-3,832 |
-873 |
265 |
4,763 |
-6,455 |
| Cash Flow from Operations | 2,589 |
3,231 |
2,542 |
3,736 |
4,290 |
3,129 |
4,741 |
4,559 |
5,152 |
4,849 |
4,059 |
-1,877 |
760 |
691 |
5,275 |
-2,667 |
| Investment for Property, Plant & Equipement | -1,713 |
-1,232 |
-1,340 |
-1,532 |
-1,585 |
-1,978 |
-1,308 |
-1,508 |
-1,843 |
-1,793 |
-1,813 |
-301 |
-395 |
-443 |
-654 |
-321 |
| Cash Flow from Acquisitions | -1,527 |
-119 |
-206 |
-60.00 |
-13.00 |
-144 |
-13.00 |
-637 |
-6,459 |
-18.00 |
4,797 |
-- |
-- |
-18.00 |
-- |
4,815 |
| Cash Flow from Investing | -3,375 |
1,936 |
-602 |
-1,345 |
-1,750 |
-1,610 |
-4,298 |
-2,439 |
-6,238 |
-1,346 |
3,418 |
-156 |
73.00 |
-584 |
-679 |
4,608 |
| Net Issuance of Stock | 52.00 |
-260 |
-3,171 |
-132 |
-1,250 |
94.00 |
-- |
-250 |
-672 |
-400 |
-1,000 |
-400 |
-- |
-- |
-- |
-1,000 |
| Net Issuance of Debt | 3,423 |
-3,807 |
1,772 |
-791 |
-343 |
2,089 |
1,391 |
-778 |
1,561 |
-793 |
-1,513 |
2,278 |
128 |
118 |
-3,317 |
1,558 |
| Cash Flow for Dividends | -1,407 |
-1,404 |
-1,439 |
-1,378 |
-1,409 |
-1,496 |
-1,492 |
-1,501 |
-1,533 |
-1,594 |
-1,613 |
-386 |
-849 |
-403 |
44.00 |
-405 |
| Other Financing | -2,037 |
-79.00 |
-13.00 |
-22.00 |
-67.00 |
191 |
4.00 |
700 |
1,047 |
90.00 |
-85.00 |
353 |
80.00 |
125 |
-468 |
178 |
| Cash Flow from Financing | 31.00 |
-5,550 |
-2,851 |
-2,323 |
-3,069 |
878 |
-97.00 |
-1,829 |
403 |
-2,697 |
-4,211 |
1,845 |
-641 |
-160 |
-3,741 |
331 |
| Net Change in Cash | -330 |
21.00 |
-1,633 |
78.00 |
-509 |
2,340 |
376 |
242 |
-677 |
698 |
3,050 |
-176 |
96.00 |
-88.00 |
866 |
2,176 |
| Free Cash Flow | 876 |
1,999 |
1,202 |
2,204 |
2,705 |
1,151 |
3,433 |
3,051 |
3,309 |
3,056 |
2,246 |
-2,178 |
365 |
248 |
4,621 |
-2,988 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |