Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.50  1.20  -0.30 
EBITDA Growth (%) -2.40  -9.70  -15.20 
EBIT Growth (%) -6.90  -19.90  -26.00 
Free Cash Flow Growth (%) 10.00  -0.20  -67.60 
Book Value Growth (%) 5.90  2.90  -4.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
60.49
55.12
61.22
67.42
61.08
70.00
68.89
62.08
69.00
70.78
122.80
16.90
17.90
17.89
69.52
17.49
EBITDA per Share ($)
4.53
4.18
4.68
5.08
4.47
5.14
5.32
4.42
3.44
3.66
6.15
1.09
0.43
1.00
4.11
0.61
EBIT per Share ($)
2.96
2.70
3.02
3.33
2.90
3.31
3.38
2.46
1.36
1.63
2.68
0.58
-0.07
0.53
2.12
0.10
Earnings per Share (diluted) ($)
1.02
1.12
1.15
1.49
1.52
1.81
1.90
1.50
0.34
0.60
0.97
0.34
-0.29
0.34
1.08
-0.15
eps without NRI ($)
1.21
1.20
1.36
1.40
1.54
1.78
1.90
1.48
0.53
0.75
1.12
0.35
-0.27
0.33
1.22
-0.15
Free Cashflow per Share ($)
1.70
0.80
0.67
0.72
0.68
2.30
2.17
1.10
2.37
2.08
1.81
0.18
0.38
0.68
0.57
0.18
Dividends Per Share
0.25
0.37
0.39
0.48
0.48
0.40
0.40
0.42
0.44
0.35
0.38
0.34
--
--
--
0.38
Book Value Per Share ($)
10.00
11.42
11.87
13.32
13.64
15.53
16.84
17.13
16.92
16.86
16.68
16.94
16.97
16.86
17.56
16.68
Tangible Book per share ($)
-0.69
-0.34
0.75
2.31
3.09
4.16
5.34
3.54
3.75
4.58
4.83
3.85
4.34
4.58
5.04
4.83
Month End Stock Price ($)
18.96
16.37
20.82
21.65
15.75
19.18
18.43
14.09
10.14
14.86
16.38
15.46
15.77
14.86
18.17
16.81
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
9.75
10.97
10.27
12.17
11.42
12.48
11.77
8.85
1.99
3.53
0.99
7.95
-6.92
7.99
6.30
-3.51
Return on Assets %
3.31
3.71
3.73
4.82
4.79
5.48
5.39
4.00
0.87
1.54
0.44
3.50
-3.06
3.50
2.80
-1.59
Return on Capital - Joel Greenblatt %
27.97
26.18
28.06
29.37
23.81
25.66
25.24
17.70
9.52
11.90
8.26
17.37
-2.05
15.87
16.00
2.95
Debt to Equity
--
1.09
0.88
0.74
0.71
0.61
0.55
0.60
0.61
0.55
0.52
0.56
0.57
0.55
0.54
0.52
   
Gross Margin %
24.70
25.27
25.23
25.28
25.34
25.70
25.67
25.27
24.30
24.18
23.96
24.28
23.97
23.89
24.00
23.99
Operating Margin %
4.90
4.91
4.93
4.95
4.75
4.72
4.91
3.97
1.98
2.31
1.53
3.45
-0.37
2.94
3.05
0.55
Net Margin %
1.68
1.99
1.83
2.16
2.45
2.58
2.75
2.42
0.50
0.85
0.24
2.00
-1.63
1.89
1.56
-0.85
   
Total Equity to Total Asset
0.33
0.35
0.38
0.41
0.43
0.45
0.47
0.44
0.44
0.44
0.46
0.44
0.44
0.44
0.45
0.46
LT Debt to Total Asset
--
0.31
0.30
0.28
0.25
0.26
0.24
0.25
0.25
0.22
0.23
0.22
0.22
0.22
0.22
0.23
   
Asset Turnover
1.97
1.87
2.04
2.23
1.95
2.13
1.96
1.66
1.76
1.82
1.86
0.44
0.47
0.46
0.45
0.47
Dividend Payout Ratio
0.24
0.33
0.34
0.33
0.32
0.22
0.21
0.28
1.27
0.59
0.39
0.99
--
--
--
--
   
Days Sales Outstanding
10.64
9.60
10.05
11.25
11.82
11.08
10.70
11.89
10.38
10.24
9.80
10.25
12.02
10.09
12.09
9.85
Days Inventory
35.11
36.50
33.82
31.48
35.22
31.05
33.25
40.31
35.02
30.91
30.39
32.29
30.04
30.37
31.03
30.25
Inventory Turnover
10.39
10.00
10.79
11.59
10.36
11.75
10.98
9.05
10.42
11.81
12.01
2.82
3.03
3.00
2.93
3.01
COGS to Revenue
0.75
0.75
0.75
0.75
0.75
0.74
0.74
0.75
0.76
0.76
0.76
0.76
0.76
0.76
0.76
0.76
Inventory to Revenue
0.07
0.08
0.07
0.06
0.07
0.06
0.07
0.08
0.07
0.06
0.06
0.27
0.25
0.25
0.26
0.25
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
23,076
22,247
24,955
27,898
25,197
28,442
27,874
25,186
27,914
28,757
28,763
6,868
7,284
7,272
7,072
7,135
Cost of Goods Sold
17,377
16,626
18,658
20,847
18,813
21,131
20,718
18,821
21,132
21,804
21,871
5,200
5,538
5,535
5,374
5,424
Gross Profit
5,699
5,621
6,296
7,052
6,384
7,311
7,156
6,365
6,782
6,954
6,893
1,668
1,746
1,737
1,698
1,712
Gross Margin %
24.70
25.27
25.23
25.28
25.34
25.70
25.67
25.27
24.30
24.18
23.96
24.28
23.97
23.89
24.00
23.99
   
Selling, General, &Admin. Expense
4,620
4,568
5,156
5,794
5,270
6,031
5,874
5,295
6,052
6,109
6,109
1,453
1,551
1,542
1,511
1,505
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,727
1,687
1,909
2,103
1,842
2,087
2,154
1,794
1,392
1,486
1,248
444
176
406
419
248
   
Depreciation, Depletion and Amortization
600
576
653
701
630
735
769
754
862
816
797
200
199
198
199
202
Other Operating Charges
51
38
90
122
83
64
87
-70
-178
-181
-342
22
-222
19
29
-168
Operating Income
1,131
1,091
1,230
1,380
1,197
1,344
1,369
1,000
552
663
441
237
-27
214
215
39
Operating Margin %
4.90
4.91
4.93
4.95
4.75
4.72
4.91
3.97
1.98
2.31
1.53
3.45
-0.37
2.94
3.05
0.55
   
Interest Income
23
31
--
--
--
--
--
12
7
12
--
--
--
--
--
--
Interest Expense
-396
-379
-384
-511
-282
-297
-287
-253
-279
-257
-254
-67
-67
-54
-65
-68
Other Income (Minority Interest)
-8
-6
-12
-22
-16
-9
-1
--
3
-5
-5
--
-4
-1
--
--
Pre-Tax Income
731
732
871
891
930
1,056
1,098
787
251
413
197
177
-90
154
155
-22
Tax Provision
-263
-271
-318
-300
-287
-325
-328
-187
-39
-105
-102
-37
-16
-18
-30
-38
Tax Rate %
35.93
37.09
36.51
33.72
30.91
30.81
29.84
23.77
15.34
25.41
--
20.74
-18.18
11.50
19.64
-175.00
Net Income (Continuing Operations)
461
454
553
591
642
730
770
600
213
308
95
140
-106
136
124
-60
Net Income (Discontinued Operations)
-73
-12
-84
35
-8
11
-1
9
-77
-59
-21
-3
-8
3
-14
-1
Net Income
388
443
457
604
619
733
767
609
138
244
69
137
-119
138
110
-61
Net Margin %
1.68
1.99
1.83
2.16
2.45
2.58
2.75
2.42
0.50
0.85
0.24
2.00
-1.63
1.89
1.56
-0.85
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.05
1.18
1.21
1.55
1.56
1.84
1.92
1.51
0.34
0.60
0.99
0.34
-0.29
0.34
1.09
-0.15
EPS (Diluted)
1.02
1.12
1.15
1.49
1.52
1.81
1.90
1.50
0.34
0.60
0.97
0.34
-0.29
0.34
1.08
-0.15
Shares Outstanding (Diluted)
381.5
403.6
407.6
413.8
412.5
406.3
404.6
405.7
404.5
406.3
408.0
406.4
406.8
406.5
101.7
408.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
866
976
396
367
424
626
1,013
541
1,223
1,565
1,353
1,092
1,308
1,565
1,584
1,353
  Marketable Securities
34
35
42
53
37
--
61
148
124
206
313
223
209
206
302
313
Cash, Cash Equivalents, Marketable Securities
900
1,011
438
420
461
626
1,075
689
1,347
1,771
1,666
1,314
1,517
1,771
1,887
1,666
Accounts Receivable
672
585
687
860
816
863
817
821
794
807
773
774
962
807
939
773
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
2,107
2,087
2,257
2,737
2,347
2,601
2,609
2,845
2,460
2,511
2,413
2,363
2,526
2,511
2,516
2,413
Total Inventories
1,606
1,720
1,738
1,859
1,772
1,823
1,952
2,205
1,850
1,843
1,783
1,805
1,851
1,843
1,822
1,783
Other Current Assets
-0
95
283
97
134
138
151
297
254
574
199
541
422
574
383
199
Total Current Assets
3,178
3,412
3,145
3,236
3,183
3,451
3,995
4,012
4,245
4,995
4,421
4,433
4,752
4,995
5,030
4,421
   
  Land And Improvements
1,906
1,947
1,914
2,125
2,125
2,516
2,580
3,265
3,439
3,514
--
--
--
3,514
--
--
  Buildings And Improvements
795
952
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
2,955
4,716
4,262
4,882
3,830
4,124
4,301
4,661
4,790
4,454
--
--
--
4,454
--
--
  Construction In Progress
62
98
118
113
128
88
126
111
56
83
--
--
--
83
--
--
Gross Property, Plant and Equipment
6,899
7,714
7,970
9,084
9,305
10,291
10,738
11,734
11,968
11,386
--
--
--
11,386
--
--
  Accumulated Depreciation
-2,913
-3,364
-3,555
-4,102
-4,229
-4,892
-5,290
-5,663
-6,060
-5,877
--
--
--
-5,877
--
--
Property, Plant and Equipment
3,986
4,351
4,416
4,982
5,075
5,399
5,448
5,852
5,737
5,413
5,277
5,281
5,372
5,413
5,362
5,277
Intangible Assets
4,004
4,454
4,288
4,415
4,244
4,585
4,628
5,538
5,368
5,029
4,798
5,287
5,113
5,029
5,073
4,798
Other Long Term Assets
254
219
222
359
346
471
504
439
497
362
344
419
378
362
355
344
Total Assets
11,423
12,435
12,071
12,993
12,848
13,906
14,575
15,840
15,847
15,798
14,840
15,420
15,615
15,798
15,820
14,840
   
  Accounts Payable
--
1,817
1,953
2,115
1,832
2,049
2,104
2,365
2,485
2,715
2,514
2,420
2,409
2,715
2,485
2,514
  Total Tax Payable
--
--
97
87
130
93
23
74
25
60
--
--
--
60
--
--
  Other Accrued Expenses
--
504
499
554
501
566
525
568
578
714
--
--
--
714
--
--
Accounts Payable & Accrued Expenses
--
2,321
2,549
2,756
2,462
2,708
2,652
3,006
3,089
3,489
2,514
2,420
2,409
3,489
2,485
2,514
Current Portion of Long-Term Debt
--
842
413
278
691
213
151
270
290
396
84
384
405
396
391
84
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2,513
256
253
237
273
278
302
354
319
395
996
1,051
1,183
395
1,217
996
Total Current Liabilities
2,513
3,419
3,216
3,271
3,426
3,198
3,106
3,630
3,698
4,281
3,594
3,855
3,997
4,281
4,093
3,594
   
Long-Term Debt
--
3,880
3,600
3,694
3,191
3,633
3,543
3,889
3,890
3,416
3,401
3,423
3,475
3,416
3,461
3,401
Debt to Equity
--
1.09
0.88
0.74
0.71
0.61
0.55
0.60
0.61
0.55
0.52
0.56
0.57
0.55
0.54
0.52
  Capital Lease Obligation
--
792
782
878
852
917
914
889
814
676
639
704
694
676
673
639
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
673
294
242
252
285
324
726
804
755
605
535
661
638
605
568
535
Other Long-Term Liabilities
4,490
516
436
434
458
485
425
535
608
590
558
639
633
590
586
558
Total Liabilities
7,676
8,110
7,494
7,651
7,360
7,641
7,799
8,858
8,951
8,891
8,087
8,577
8,744
8,891
8,707
8,087
   
Common Stock
--
57
62
74
66
71
68
66
68
69
--
--
--
69
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,891
2,229
2,696
3,468
3,547
4,342
4,580
4,804
4,840
5,010
--
--
--
5,010
--
--
Accumulated other comprehensive income (loss)
1,856
-866
-1,332
-2,085
-1,628
-1,940
-1,463
-1,339
-1,566
-1,841
--
--
--
-1,841
--
--
Additional Paid-In Capital
--
2,945
--
--
--
--
3,714
3,594
3,711
3,834
--
--
--
3,834
--
--
Treasury Stock
--
-41
-71
-87
-74
-77
-79
-84
-78
-90
--
--
--
-90
--
--
Total Equity
3,747
4,324
4,578
5,342
5,487
6,265
6,775
6,982
6,896
6,907
6,754
6,843
6,872
6,907
7,113
6,754
Total Equity to Total Asset
0.33
0.35
0.38
0.41
0.43
0.45
0.47
0.44
0.44
0.44
0.46
0.44
0.44
0.44
0.45
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
388
443
457
604
619
733
767
609
136
249
74
137
-115
139
110
-61
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
388
443
457
604
619
733
767
609
136
249
74
137
-115
139
110
-61
Depreciation, Depletion and Amortization
600
576
653
701
630
735
769
754
862
816
797
200
199
198
199
202
  Change In Receivables
-9
-32
-92
-90
-69
-11
-52
-12
98
-1
-1
--
--
-1
--
--
  Change In Inventory
99
-49
-73
-72
-21
46
-144
-188
390
-102
-102
--
--
-102
--
--
  Change In Prepaid Assets
-7
-3
-12
-9
-34
4
-13
-18
-40
-16
-16
--
--
-16
--
--
  Change In Payables And Accrued Expense
36
73
162
97
-91
111
152
-40
70
377
377
--
--
377
--
--
Change In Working Capital
87
-27
-56
-93
-249
131
-90
-248
572
253
99
-128
-18
290
-213
39
Change In DeferredTax
--
--
314
299
287
324
328
197
27
82
82
--
--
82
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
223
102
-187
-138
-60
-245
-13
107
269
214
351
-7
286
-102
70
96
Cash Flow from Operations
1,297
1,094
1,182
1,373
1,228
1,678
1,761
1,419
1,864
1,614
1,403
203
353
606
167
276
   
Purchase Of Property, Plant, Equipment
-648
-771
-909
-1,074
-946
-742
-882
-973
-906
-770
-841
-130
-201
-328
-109
-203
Sale Of Property, Plant, Equipment
45
37
--
--
--
--
--
--
--
45
76
10
8
15
10
43
Purchase Of Business
--
--
--
--
-132
-67
-25
-763
-16
--
-3
-1
--
--
--
-3
Sale Of Business
--
--
--
175
--
11
--
--
4
20
204
4
--
20
--
184
Purchase Of Investment
-34
-64
-149
-143
-87
-20
-3
-27
--
--
--
--
--
--
--
--
Sale Of Investment
--
60
100
78
106
11
20
36
29
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
19
14
52
45
45
--
--
45
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-842
-918
-938
-928
-1,020
-792
-889
-1,622
-838
-779
-585
-120
-145
-307
-141
7
   
Issuance of Stock
43
39
--
--
--
23
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-12
-27
-39
-53
-8
-14
-35
-26
--
-20
-20
--
-20
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
13
18
-713
-327
65
-325
-186
128
-4
-219
-290
-124
-20
53
-17
-306
Cash Flow for Dividends
-122
-128
-147
-193
-195
-217
-279
-236
-270
-193
-215
-186
--
--
--
-215
Other Financing
18
14
71
82
15
-151
41
-54
-74
-56
-27
-4
22
-72
-1
24
Cash Flow from Financing
-60
-83
-827
-490
-123
-708
-459
-188
-348
-489
-553
-314
-19
-19
-18
-497
   
Net Change in Cash
353
175
-638
-96
95
168
426
-419
668
308
226
-247
160
264
7
-204
Capital Expenditure
-648
-771
-909
-1,074
-946
-742
-882
-973
-906
-770
-841
-130
-201
-328
-109
-203
Free Cash Flow
649
323
273
299
282
936
878
446
959
845
562
73
153
278
58
73
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK