Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.00  12.80  2.10 
EBITDA Growth (%) 13.40  36.30  46.60 
EBIT Growth (%) 11.20  21.40  -7.50 
EPS without NRI Growth (%) 0.00  0.00  64.00 
Free Cash Flow Growth (%) 0.00  0.00  -12.50 
Book Value Growth (%) 20.80  14.60  10.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
2.34
2.96
3.86
5.41
3.60
5.11
5.76
6.32
6.81
6.93
6.95
1.64
1.82
1.93
1.82
1.38
EBITDA per Share ($)
1.53
2.04
2.46
3.48
0.66
2.90
3.74
3.90
3.50
5.12
5.13
0.86
0.80
0.31
1.79
2.23
EBIT per Share ($)
1.11
1.43
1.56
2.45
0.65
1.92
2.69
2.69
2.40
2.21
2.22
0.46
0.62
0.71
0.65
0.24
Earnings per Share (diluted) ($)
0.70
0.82
1.00
1.54
-0.30
0.72
1.43
1.35
1.11
1.81
1.82
0.25
0.17
-0.16
0.77
1.04
eps without NRI ($)
0.70
0.82
1.00
1.54
-0.30
0.72
1.43
1.35
1.11
1.81
1.82
0.25
0.17
-0.16
0.77
1.04
Free Cashflow per Share ($)
-0.08
-1.47
-1.05
-1.00
-1.08
-0.38
-0.58
-0.85
0.47
0.42
0.42
0.16
-0.06
0.15
0.20
0.13
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.25
0.25
--
0.06
0.06
0.06
0.06
Book Value Per Share ($)
3.20
4.61
5.75
7.45
7.53
10.95
12.36
13.62
14.62
16.14
16.18
14.62
14.63
14.44
15.18
16.18
Tangible Book per share ($)
3.20
4.61
5.75
7.45
6.89
7.87
9.18
10.20
11.08
12.51
12.54
11.08
10.98
10.80
11.53
12.54
Month End Stock Price ($)
11.39
13.90
29.75
10.92
14.80
19.09
15.10
16.20
16.43
8.13
8.58
16.43
16.40
18.46
15.03
8.13
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
26.11
22.01
20.17
23.94
-3.94
8.55
12.48
10.59
7.86
11.55
11.95
6.81
4.46
-4.31
20.60
26.32
Return on Assets %
13.33
11.11
10.31
12.21
-1.91
4.08
5.96
4.93
3.57
5.18
5.25
3.08
1.97
-1.85
8.91
11.70
Return on Invested Capital %
21.93
17.25
14.14
17.29
3.49
9.00
9.77
8.25
6.77
5.41
5.48
5.50
6.34
7.12
6.39
2.27
Return on Capital - Joel Greenblatt %
27.24
23.27
18.47
22.94
4.82
13.86
14.64
12.33
9.46
7.62
7.68
6.95
8.84
9.88
9.03
3.18
Debt to Equity
0.52
0.47
0.49
0.47
0.66
0.55
0.56
0.61
0.62
0.63
0.63
0.62
0.69
0.72
0.67
0.63
   
Gross Margin %
79.52
76.13
70.79
72.50
58.54
67.64
70.51
78.33
61.35
62.76
65.34
58.08
72.64
64.61
65.20
56.84
Operating Margin %
47.44
48.22
40.54
45.32
18.16
37.65
46.74
42.54
35.32
31.91
31.91
28.28
34.06
36.77
35.88
17.05
Net Margin %
29.69
27.65
26.02
28.44
-8.45
14.14
24.83
21.39
16.27
26.10
26.10
15.02
9.09
-8.21
42.15
75.18
   
Total Equity to Total Asset
0.49
0.52
0.51
0.51
0.46
0.48
0.47
0.46
0.45
0.45
0.45
0.45
0.43
0.42
0.44
0.45
LT Debt to Total Asset
0.25
0.24
0.25
0.24
0.31
0.27
0.26
0.28
0.28
0.28
0.28
0.28
0.30
0.30
0.29
0.28
   
Asset Turnover
0.45
0.40
0.40
0.43
0.23
0.29
0.24
0.23
0.22
0.20
0.20
0.05
0.05
0.06
0.05
0.04
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.14
0.14
--
0.37
--
0.08
0.06
   
Days Sales Outstanding
17.71
12.15
61.99
39.66
77.40
64.14
72.57
37.61
45.79
34.05
34.05
48.10
51.14
47.96
49.64
42.86
Days Accounts Payable
333.25
399.53
--
--
--
1,683.46
4,155.40
6,160.24
1,312.66
785.29
966.32
1,164.68
3,130.95
663.62
536.86
1,028.15
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-315.54
-387.38
61.99
39.66
77.40
-1,619.32
-4,082.83
-6,122.63
-1,266.87
-751.24
-932.27
-1,116.58
-3,079.81
-615.66
-487.22
-985.29
Inventory Turnover
COGS to Revenue
0.20
0.24
0.29
0.27
--
0.02
0.01
0.01
0.03
0.04
0.03
0.03
0.01
0.04
0.04
0.04
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
561
732
973
1,366
889
1,922
2,309
2,456
2,517
2,435
2,435
599
642
672
638
484
Cost of Goods Sold
115
175
284
376
--
31
26
15
66
90
73
19
5
24
27
17
Gross Profit
446
557
689
990
521
1,300
1,628
1,924
1,544
1,528
1,591
348
466
434
416
275
Gross Margin %
79.52
76.13
70.79
72.50
58.54
67.64
70.51
78.33
61.35
62.76
65.34
58.08
72.64
64.61
65.20
56.84
   
Selling, General, & Admin. Expense
29
43
68
109
112
142
140
212
145
158
175
34
60
39
40
35
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
151
161
227
262
247
434
409
668
510
593
639
145
187
148
147
157
Operating Income
266
353
395
619
161
724
1,079
1,045
889
777
777
169
219
247
229
82
Operating Margin %
47.44
48.22
40.54
45.32
18.16
37.65
46.74
42.54
35.32
31.91
31.91
28.28
34.06
36.77
35.88
17.05
   
Interest Income
4
6
--
--
9
8
17
20
23
18
18
3
7
3
4
3
Interest Expense
-18
-24
-31
-33
-47
-176
-164
-154
-141
-183
-183
-40
-49
-47
-45
-43
Other Income (Minority Interest)
--
--
--
--
--
-14
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
248
330
393
624
-122
479
924
857
642
1,023
1,023
130
93
-88
436
581
Tax Provision
-82
-127
-140
-236
47
-194
-351
-331
-233
-387
-387
-40
-35
33
-168
-218
Tax Rate %
32.89
38.57
35.65
37.78
38.49
40.40
37.95
38.69
36.24
37.85
37.85
30.65
37.37
37.32
38.41
37.43
Net Income (Continuing Operations)
166
202
253
388
-75
286
573
525
410
635
635
90
58
-55
269
364
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
166
202
253
388
-75
272
573
525
410
635
635
90
58
-55
269
364
Net Margin %
29.69
27.65
26.02
28.44
-8.45
14.14
24.83
21.39
16.27
26.10
26.10
15.02
9.09
-8.21
42.15
75.18
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.75
0.87
1.05
1.59
-0.30
0.73
1.45
1.36
1.12
1.82
1.82
0.25
0.17
-0.16
0.77
1.04
EPS (Diluted)
0.70
0.82
1.00
1.54
-0.30
0.72
1.43
1.35
1.11
1.81
1.82
0.25
0.17
-0.16
0.77
1.04
Shares Outstanding (Diluted)
239.3
247.5
252.1
252.5
246.9
376.3
401.0
388.9
369.9
351.2
350.6
365.6
352.9
347.8
350.9
350.6
   
Depreciation, Depletion and Amortization
100
151
196
222
238
434
409
508
510
593
593
145
141
148
147
157
EBITDA
366
504
620
879
164
1,089
1,498
1,518
1,293
1,799
1,799
314
283
107
628
781
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
165
54
60
17
21
382
19
99
12
23
23
12
8
12
19
23
  Marketable Securities
--
--
2
250
--
93
87
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
165
54
62
267
21
475
105
99
12
23
23
12
8
12
19
23
Accounts Receivable
27
24
165
148
189
338
459
253
316
227
227
316
360
353
347
227
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
107
105
13
0
47
52
120
1,191
87
562
562
87
56
58
50
562
Total Current Assets
299
183
240
415
256
864
684
1,543
415
813
813
415
424
423
416
813
   
  Land And Improvements
1,716
2,521
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
210
267
437
900
1,612
2,022
1,702
2,035
2,210
2,270
2,270
2,210
2,217
2,226
2,242
2,270
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,961
2,831
3,536
4,592
5,528
8,935
10,639
11,257
13,520
14,601
14,601
13,520
13,735
14,021
14,291
14,601
  Accumulated Depreciation
-805
-951
-1,143
-1,590
-1,826
-2,198
-2,627
-3,180
-3,668
-4,249
-4,249
-3,668
-3,803
-3,949
-4,094
-4,249
Property, Plant and Equipment
1,156
1,880
2,393
3,002
3,703
6,737
8,012
8,077
9,851
10,352
10,352
9,851
9,932
10,071
10,197
10,352
Intangible Assets
--
--
--
--
170
1,232
1,236
1,284
1,284
1,284
1,284
1,284
1,284
1,284
1,284
1,284
Other Long Term Assets
50
77
138
172
142
231
252
236
239
279
279
239
229
222
243
279
Total Assets
1,505
2,140
2,771
3,590
4,270
9,065
10,184
11,139
11,789
12,728
12,728
11,789
11,868
12,000
12,140
12,728
   
  Accounts Payable
105
191
--
--
90
143
297
248
238
193
193
238
179
173
157
193
  Total Tax Payable
--
--
--
--
--
--
13
28
28
40
40
28
--
--
--
40
  Other Accrued Expense
--
--
232
288
170
346
316
301
319
290
290
319
329
342
366
290
Accounts Payable & Accrued Expense
105
191
232
288
260
489
626
577
585
523
523
585
508
515
524
523
Current Portion of Long-Term Debt
1
1
1
5
5
8
8
37
36
35
35
36
36
36
35
35
DeferredTaxAndRevenue
4
4
4
4
--
--
--
--
--
82
82
--
--
--
--
82
Other Current Liabilities
45
4
28
89
128
82
27
3
54
-0
-0
54
89
185
1
-0
Total Current Liabilities
154
200
265
386
394
579
661
616
675
640
640
675
633
736
559
640
   
Long-Term Debt
379
514
680
853
1,301
2,416
2,670
3,104
3,261
3,536
3,536
3,261
3,512
3,602
3,560
3,536
Debt to Equity
0.52
0.47
0.49
0.47
0.66
0.55
0.56
0.61
0.62
0.63
0.63
0.62
0.69
0.72
0.67
0.63
  Capital Lease Obligation
6
6
--
--
--
--
--
395
357
--
332
357
348
340
332
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
171
236
24
20
516
1,548
1,919
2,153
2,399
2,695
2,695
2,399
2,422
2,391
2,522
2,695
Other Long-Term Liabilities
67
83
397
491
87
141
128
150
152
153
153
152
153
183
150
153
Total Liabilities
771
1,034
1,367
1,750
2,298
4,684
5,378
6,024
6,487
7,024
7,024
6,487
6,720
6,912
6,790
7,024
   
Common Stock
0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
296
498
751
1,140
1,064
1,336
1,909
2,435
2,844
3,392
3,392
2,844
2,881
2,804
3,051
3,392
Accumulated other comprehensive income (loss)
--
--
-2
-1
-1
-0
-0
-0
-0
-0
-0
-0
-0
-0
-0
-0
Additional Paid-In Capital
443
616
663
708
911
3,046
3,090
3,136
3,187
3,230
3,230
3,187
3,199
3,214
3,225
3,230
Treasury Stock
-5
-8
-8
-7
-2
-1
-193
-456
-730
-919
-919
-730
-933
-930
-926
-919
Total Equity
734
1,106
1,404
1,840
1,972
4,381
4,806
5,115
5,301
5,704
5,704
5,301
5,148
5,088
5,350
5,704
Total Equity to Total Asset
0.49
0.52
0.51
0.51
0.46
0.48
0.47
0.46
0.45
0.45
0.45
0.45
0.43
0.42
0.44
0.45
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
166
202
253
388
-75
286
573
525
410
635
635
90
58
-55
269
364
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
166
202
253
388
-75
286
573
525
410
635
635
90
58
-55
269
364
Depreciation, Depletion and Amortization
100
151
196
222
238
434
409
508
510
593
593
145
141
148
147
157
  Change In Receivables
-36
-4
-74
10
-40
27
-130
82
-10
2
2
26
-19
6
6
8
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
38
7
33
2
30
64
19
-18
105
-46
-46
21
-49
10
14
-22
Change In Working Capital
18
13
-38
-5
-9
82
-155
31
89
-46
-46
54
-74
16
24
-12
Change In DeferredTax
54
107
110
195
-52
160
342
256
223
430
430
53
30
-29
167
261
Stock Based Compensation
--
--
11
14
36
35
33
29
33
31
31
9
8
9
9
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
22
-12
39
-39
393
-141
2
62
97
-420
-420
-1
51
241
-275
-436
Cash Flow from Operations
361
462
570
775
531
856
1,205
1,411
1,361
1,223
1,223
349
215
330
340
338
   
Purchase Of Property, Plant, Equipment
-379
-826
-49
-31
-453
-233
-271
-156
-9
-9
-794
-9
-237
-279
-269
-9
Sale Of Property, Plant, Equipment
32
43
143
52
517
1,458
69
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-947
-199
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
163
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-48
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
57
--
--
7
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-384
-857
-763
-995
-970
-355
-1,606
-1,377
-1,275
-1,077
-1,077
-324
-237
-280
-272
-288
   
Issuance of Stock
12
140
18
14
13
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-5
-6
--
--
--
--
-195
-251
-282
-211
-278
-67
-211
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
149
133
167
148
430
-33
247
315
152
206
206
30
260
-4
-35
-15
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
-87
-87
--
-22
-22
-22
-22
Other Financing
-2
16
14
15
-0
-107
-14
-18
-43
-43
-43
-3
-9
-20
-4
-9
Cash Flow from Financing
155
284
199
177
443
-140
38
46
-172
-135
-135
-40
18
-46
-61
-46
   
Net Change in Cash
132
-111
6
-43
4
361
-363
80
-86
11
11
-14
-4
4
7
4
Capital Expenditure
-379
-826
-834
-1,026
-796
-998
-1,439
-1,740
-1,187
-1,076
-1,076
-290
-237
-279
-269
-291
Free Cash Flow
-18
-365
-264
-252
-266
-143
-234
-329
174
147
147
59
-22
51
72
47
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of DNR and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

DNR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK