Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -64.9  -49 
EBITDA Growth (%) -70.3  -78.1 
Free Cash Flow Growth (%)
Book Value Growth (%) 0  -30.4 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
83.89
--
--
--
--
7,620
115
79.23
82.01
48.35
41.54
18.43
19.45
22.30
-11.98
11.77
EBITDA per Share
6.68
--
--
--
--
413
8.02
3.54
3.79
1.38
0.75
0.79
1.39
0.57
-1.38
0.17
Free Cashflow per Share
5.96
--
--
--
--
-40.53
3.94
0.69
-0.87
-0.69
-1.74
-0.32
0.59
-0.47
-0.49
-1.37
Earnings per Share ($)
--
--
--
--
--
121
1.43
-0.39
0.44
-1.64
-2.57
0.19
0.73
-0.17
-2.38
-0.75
Book Value per Share
8.02
--
--
--
--
403
14.27
9.11
9.00
7.81
6.88
9.88
10.20
10.26
7.79
6.88
Month End Stock Price
--
--
--
--
--
--
12.41
13.51
8.65
11.47
10.90
9.98
8.78
14.03
11.47
10.90
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
18.40
19.80
7.20
-26.50
-17.70
30.00
10.00
-4.30
4.80
-21.10
-43.20
7.60
28.40
-6.80
-122
-43.20
Return on Assets %
2.10
3.10
1.00
-1.90
-1.20
2.80
2.00
-0.80
0.90
-3.40
-6.00
1.60
6.00
-1.60
-20.00
-6.00
Return on Capital - Joel Greenblatt %
14.10
16.30
11.10
4.10
6.40
14.50
21.10
12.80
14.70
0.80
--
10.80
23.60
4.40
-27.60
--
Debt to Equity
4.06
2.76
3.29
7.05
7.42
5.47
1.91
2.02
2.12
2.47
2.66
1.94
1.81
1.88
2.47
2.66
   
Gross Margin %
13.80
13.80
11.70
8.70
9.00
9.90
11.40
10.00
10.90
8.70
10.30
10.50
13.60
9.00
20.10
10.30
Operating Margin %
5.20
5.80
3.80
1.40
1.90
3.60
5.20
2.80
3.20
0.40
--
2.90
5.70
0.90
13.80
--
Net Margin %
1.80
2.50
0.80
-1.40
-0.80
1.60
1.20
-0.50
0.50
-3.40
-6.30
1.00
3.70
-0.80
19.90
-6.30
   
Days Sales Outstanding
42.80
42.40
39.60
44.10
44.20
38.70
39.10
39.80
34.30
42.30
49.80
41.30
40.90
32.80
--
49.80
Days Inventory
36.40
40.50
43.90
42.90
43.40
42.40
43.60
43.20
47.00
22.70
25.10
54.80
51.00
33.00
--
25.10
Inventory Turnover
10.00
9.00
8.30
8.50
8.40
8.60
8.40
8.40
7.80
16.00
3.60
1.70
1.80
2.80
-3.50
3.60
   
Debt to Revenue
0.39
0.35
0.35
0.38
0.35
0.29
0.24
0.23
0.23
0.40
1.56
1.04
0.95
0.86
-1.61
1.56
COGS to Revenue
0.86
0.86
0.88
0.91
0.91
0.90
0.89
0.90
0.89
0.91
0.90
0.89
0.86
0.91
--
0.90
Inventory to Revenue
0.09
0.10
0.11
0.11
0.11
0.11
0.11
0.11
0.12
0.06
0.25
0.54
0.48
0.33
-0.23
0.25
Interest Exp. to Revenue %
-2.87
-2.79
-2.33
-2.71
-2.70
-2.21
-2.93
-2.29
-1.91
-0.18
-0.87
-1.84
-1.69
-1.96
-8.51
-0.87
   
Asset Turnover
1.20
1.23
1.33
1.34
1.49
1.75
1.65
1.62
1.69
1.00
0.24
0.38
0.40
0.46
-0.25
0.24
Buyback Ratio
-3.30
--
--
--
--
--
-473
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
4,773
5,316
5,871
6,171
6,931
7,620
6,779
6,893
7,224
4,247
3,674
1,627
1,718
1,957
-1,055
1,054
Cost of Goods Sold
4,114
4,581
5,182
5,632
6,308
6,863
6,009
6,203
6,439
3,879
3,368
1,456
1,485
1,781
-843
945
Gross Profit
659
735
688
539
623
757
770
690
785
368
306
171
233
176
-212
109
   
Selling, General, &Admin. Expense
411
425
463
454
493
509
479
499
535
311
253
127
135
163
-115
69.40
Earnings Before DDA
380
455
375
235
286
413
471
308
334
121
66.22
70.04
123
49.87
-122
14.97
   
Depreciation, Depletion and Amortization
132
145
150
149
156
139
120
114
104
105
96.18
23.62
24.91
31.69
24.48
15.10
   
Operating Income
248
310
225
85.62
130
275
352
194
230
16.59
-29.95
46.41
98.07
18.17
-146
-0.13
Interest Income/Expense
-137
-148
-137
-167
-187
-168
-199
-158
-138
-7.57
13.22
-29.99
-28.99
-38.42
89.84
-9.21
Net Income
83.91
134
44.10
-88.98
-57.51
121
84.09
-34.12
38.36
-144
-228
16.37
64.13
-15.32
-210
-66.73
   
Earnings per Share ($)
--
--
--
--
--
121
1.43
-0.39
0.44
-1.64
-2.57
0.19
0.73
-0.17
-2.38
-0.75
Total Shares Outstanding
56.90
--
--
--
--
1.00
58.78
87.00
88.08
87.84
89.54
88.24
88.37
87.76
88.08
89.54
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
33.48
79.22
48.81
92.41
97.06
90.83
120
170
122
91.58
101
106
94.12
82.04
91.58
101
Accounts Receivable
560
618
638
746
839
807
726
751
678
492
577
739
772
706
492
577
Inventory
410
509
623
662
751
796
718
735
830
242
260
877
832
647
242
260
Other Current Assets
103
107
93.62
164
160
293
173
242
181
1,920
1,912
120
121
320
1,920
1,912
Total Current Assets
1,106
1,313
1,404
1,663
1,847
1,988
1,737
1,898
1,810
2,745
2,851
1,842
1,819
1,755
2,745
2,851
   
Property, Plant and Equipment
1,470
1,516
1,509
1,462
1,340
1,050
962
943
911
764
783
976
971
973
764
783
Intangible Assets
1,186
1,275
1,267
1,272
1,231
1,115
1,113
1,108
1,149
535
520
1,152
1,152
1,149
535
520
Other Long Term Assets
225
227
231
210
225
211
294
307
400
186
181
359
370
358
186
181
Total Assets
3,988
4,332
4,410
4,608
4,643
4,365
4,107
4,257
4,270
4,230
4,335
4,329
4,312
4,235
4,230
4,335
   
Accounts Payable
779
848
842
928
1,058
1,001
915
1,164
922
709
906
1,023
1,030
952
709
906
Current Portion of Long-Term Debt
47.58
31.90
26.41
48.58
95.19
406
45.33
39.27
38.73
182
175
66.98
83.62
218
182
175
Other Current Liabilities
--
--
--
--
--
50.47
-0.00
--
120
589
661
--
-0.00
--
589
661
Total Current Liabilities
827
880
869
977
1,153
1,457
961
1,203
1,080
1,479
1,743
1,090
1,113
1,170
1,479
1,743
   
Long-Term Debt
1,804
1,837
2,001
2,316
2,316
1,799
1,553
1,564
1,641
1,513
1,464
1,626
1,552
1,472
1,513
1,464
Other Long-Term Liabilities
901
937
923
980
849
706
755
697
756
552
511
741
745
692
552
511
Total Liabilities
3,531
3,654
3,793
4,273
4,318
3,962
3,268
3,465
3,478
3,544
3,719
3,457
3,410
3,334
3,544
3,719
   
Common Stock
--
--
--
--
--
--
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
Retained Earnings
118
226
193
-59.68
-84.88
36.12
105
71.08
109
-35.02
-102
126
190
175
-35.02
-102
Additional Paid-In Capital
340
440
440
409
410
410
769
777
786
801
811
789
792
796
801
811
Total Equity
456
678
617
335
325
403
839
792
793
686
616
872
902
901
686
616
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
83.91
134
44.10
-88.98
-57.51
123
88.03
-30.17
41.79
-142
-224
17.14
65.54
-13.86
-210
-65.60
Depreciation, Depletion and Amortization
132
145
150
149
156
139
120
114
104
105
96.18
23.62
24.91
31.69
24.48
15.10
Cash Flow from Others
123
-62.02
-121
-44.44
-51.78
-217
75.35
63.57
-141
82.15
91.80
-55.05
-18.44
-31.64
187
-45.40
Cash Flow from Operations
339
217
72.59
15.92
46.32
44.56
283
148
5.13
45.28
-36.34
-14.28
72.01
-13.81
1.37
-95.90
   
Investment for Property, Plant & Equipement
--
--
--
--
--
-85.10
-51.21
-87.40
-82.19
-106
-119
-14.00
-20.25
-27.09
-44.51
-27.21
Cash Flow from Acquisitions
7.84
--
--
--
--
-0.25
--
45.89
-37.31
25.96
13.87
7.41
2.24
11.46
4.86
-4.68
Cash Flow from Investing
-1,595
-282
-164
-117
-61.38
141
84.41
-69.92
-82.74
-75.58
97.99
-6.97
-12.68
-15.27
-40.66
167
   
Net Issuance of Stock
2.77
--
--
--
--
--
417
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
523
33.17
150
339
26.53
-172
-711
-26.41
55.36
-0.33
-74.49
12.66
-77.72
17.51
47.22
-61.50
Cash Flow for Dividends
-5.55
-25.60
-80.09
-166
-10.49
-13.45
-21.38
-1.96
-2.94
-1.71
-1.96
-0.18
-0.67
-0.62
-0.25
-0.43
Other Financing
117
100.00
--
-31.00
--
-0.00
-25.41
-1.00
-22.93
1.51
11.01
-8.69
8.69
0.15
1.36
0.81
Cash Flow from Financing
637
108
69.94
143
16.05
-186
-341
-29.37
29.49
-0.53
-65.45
3.79
-69.70
17.04
48.34
-61.12
   
Net Change in Cash
-613
45.74
-30.41
43.60
4.65
-6.23
28.84
50.48
-47.80
-30.77
-4.67
-16.61
-11.62
-12.07
9.54
9.49
   
Free Cash Flow
339
217
72.59
15.92
46.32
-40.53
232
60.24
-77.06
-60.57
-155
-28.28
51.75
-40.90
-43.14
-123
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

DOLE Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK