Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.30  8.40  9.10 
EBITDA Growth (%) 9.30  13.80  2.70 
EBIT Growth (%) 9.10  16.10  -0.90 
EPS without NRI Growth (%) 8.90  16.40  -7.30 
Free Cash Flow Growth (%) 7.50  7.90  6.50 
Book Value Growth (%) 6.50  2.80  -0.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
25.15
30.80
35.61
39.99
30.93
32.30
39.01
44.05
41.23
45.92
45.46
10.48
12.13
12.43
10.40
10.50
EBITDA per Share ($)
3.96
5.27
6.02
6.89
4.55
6.12
7.55
8.78
8.35
9.08
8.69
2.04
2.54
2.61
1.84
1.70
EBIT per Share ($)
3.17
4.37
4.83
5.44
3.15
4.88
5.95
6.88
6.69
7.20
6.73
1.60
2.02
2.13
1.40
1.18
Earnings per Share (diluted) ($)
2.50
2.74
3.26
3.12
1.91
3.70
4.74
4.41
5.78
4.59
4.95
0.93
1.27
1.38
1.02
1.28
eps without NRI ($)
2.19
2.94
3.30
3.67
1.99
3.27
4.09
4.53
4.60
4.61
4.30
0.99
1.29
1.38
0.91
0.72
Free Cashflow per Share ($)
2.78
3.43
3.45
4.37
3.62
4.09
4.32
5.31
5.82
4.80
5.70
-0.21
1.30
1.51
2.24
0.65
Dividends Per Share
0.66
0.71
0.77
0.90
1.02
1.07
1.18
1.33
1.45
1.55
1.58
0.38
0.38
0.40
0.40
0.40
Book Value Per Share ($)
16.43
18.67
16.15
20.40
21.85
24.27
26.86
28.15
31.65
22.38
21.95
22.04
23.40
23.72
22.38
21.95
Tangible Book per share ($)
0.38
-1.95
-1.49
-2.23
-1.16
1.35
1.30
-4.70
5.94
-7.02
-7.32
-5.26
-4.40
-5.15
-7.02
-7.32
Month End Stock Price ($)
33.59
40.66
38.23
27.31
34.52
48.49
48.15
54.51
80.08
71.72
77.56
81.75
90.95
80.33
71.72
69.12
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
15.84
15.73
17.04
15.27
9.05
16.26
18.93
16.47
19.48
17.08
21.88
14.04
22.39
23.72
17.77
23.02
Return on Assets %
8.25
7.91
8.42
7.41
4.53
8.51
9.91
8.13
9.42
7.77
9.34
6.56
9.80
10.45
7.50
9.45
Return on Invested Capital %
11.16
13.29
13.57
14.42
8.85
14.02
15.73
14.45
12.37
12.85
13.46
11.58
15.77
17.05
11.72
9.18
Return on Capital - Joel Greenblatt %
46.73
63.30
59.44
60.13
37.61
59.51
64.30
65.02
64.40
71.92
59.46
63.31
70.24
72.10
49.14
42.91
Debt to Equity
0.46
0.47
0.53
0.55
0.46
0.40
0.44
0.57
0.53
0.82
0.79
0.72
0.68
0.69
0.82
0.79
   
Gross Margin %
35.67
36.47
36.28
36.07
36.34
39.65
38.60
38.34
38.83
38.36
37.78
39.27
38.89
38.32
37.03
36.56
Operating Margin %
12.62
14.19
13.57
13.60
10.18
15.11
15.25
15.61
16.24
15.68
14.82
15.23
16.62
17.16
13.43
11.22
Net Margin %
9.93
8.88
9.15
7.81
6.17
11.46
12.15
10.01
14.02
10.00
10.87
8.88
10.45
11.08
9.80
12.21
   
Total Equity to Total Asset
0.51
0.50
0.49
0.48
0.52
0.53
0.52
0.47
0.50
0.41
0.41
0.43
0.44
0.44
0.41
0.41
LT Debt to Total Asset
0.20
0.19
0.18
0.24
0.23
0.21
0.23
0.21
0.24
0.25
0.26
0.30
0.30
0.29
0.25
0.26
   
Asset Turnover
0.83
0.89
0.92
0.95
0.73
0.74
0.82
0.81
0.67
0.78
0.86
0.19
0.24
0.24
0.19
0.19
Dividend Payout Ratio
0.26
0.26
0.24
0.29
0.53
0.29
0.25
0.30
0.25
0.34
0.36
0.40
0.30
0.29
0.39
0.31
   
Days Sales Outstanding
60.43
59.99
55.77
48.86
55.53
64.98
55.42
55.21
54.92
55.87
54.54
62.69
58.08
58.37
62.67
60.28
Days Accounts Payable
36.39
36.42
32.99
28.17
35.44
46.43
41.62
47.58
43.59
47.00
45.18
50.65
45.61
45.94
51.60
48.97
Days Inventory
72.56
57.55
54.24
49.41
59.91
63.61
58.41
58.67
66.23
60.31
67.53
64.84
63.12
63.58
74.29
72.34
Cash Conversion Cycle
96.60
81.12
77.02
70.10
80.00
82.16
72.21
66.30
77.56
69.18
76.89
76.88
75.59
76.01
85.36
83.65
Inventory Turnover
5.03
6.34
6.73
7.39
6.09
5.74
6.25
6.22
5.51
6.05
5.40
1.41
1.45
1.44
1.23
1.26
COGS to Revenue
0.64
0.64
0.64
0.64
0.64
0.60
0.61
0.62
0.61
0.62
0.62
0.61
0.61
0.62
0.63
0.63
Inventory to Revenue
0.13
0.10
0.10
0.09
0.10
0.11
0.10
0.10
0.11
0.10
0.12
0.43
0.42
0.43
0.51
0.50
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
5,135
6,329
7,226
7,569
5,776
6,110
7,369
8,104
7,155
7,753
7,584
1,803
2,048
2,092
1,728
1,716
Cost of Goods Sold
3,303
4,021
4,604
4,839
3,677
3,687
4,524
4,997
4,377
4,778
4,718
1,095
1,251
1,291
1,088
1,088
Gross Profit
1,832
2,309
2,622
2,730
2,099
2,423
2,845
3,107
2,779
2,974
2,865
708
796
802
640
627
Gross Margin %
35.67
36.47
36.28
36.07
36.34
39.65
38.60
38.34
38.83
38.36
37.78
39.27
38.89
38.32
37.03
36.56
   
Selling, General, & Admin. Expense
1,184
1,411
1,641
1,701
1,511
1,500
1,721
1,842
1,617
1,759
1,741
433
456
443
408
435
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
0
-0
0
-0
0
--
--
-0
-0
-0
--
--
--
-0
-0
Operating Income
648
898
981
1,029
588
923
1,124
1,265
1,162
1,215
1,124
274
340
359
232
193
Operating Margin %
12.62
14.19
13.57
13.60
10.18
15.11
15.25
15.61
16.24
15.68
14.82
15.23
16.62
17.16
13.43
11.22
   
Interest Income
--
--
--
--
--
9
9
--
4
5
4
1
1
1
1
1
Interest Expense
-72
-77
-89
-96
-100
-115
-125
-121
-125
-132
-131
-34
-33
-33
-33
-33
Other Income (Expense)
13
-11
-4
13
4
-4
2
-7
5
6
10
-0
6
1
-1
4
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
588
809
888
946
492
813
1,010
1,138
1,046
1,094
1,008
242
314
329
200
165
Tax Provision
-156
-217
-234
-251
-120
-194
-237
-304
-248
-316
-289
-72
-97
-96
-49
-47
Tax Rate %
26.50
26.81
26.40
26.56
24.35
23.81
23.47
26.76
23.75
28.89
28.67
29.62
30.83
29.17
24.31
28.84
Net Income (Continuing Operations)
433
592
653
695
372
619
773
833
798
778
719
170
217
233
152
117
Net Income (Discontinued Operations)
78
-31
8
-104
-15
81
122
-22
206
-3
106
-10
-3
-1
18
92
Net Income
510
562
661
591
356
700
895
811
1,003
775
825
160
214
232
169
210
Net Margin %
9.93
8.88
9.15
7.81
6.17
11.46
12.15
10.01
14.02
10.00
10.87
8.88
10.45
11.08
9.80
12.21
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.52
2.76
3.28
3.13
1.91
3.75
4.82
4.47
5.86
4.65
5.02
0.94
1.29
1.40
1.03
1.30
EPS (Diluted)
2.50
2.74
3.26
3.12
1.91
3.70
4.74
4.41
5.78
4.59
4.95
0.93
1.27
1.38
1.02
1.28
Shares Outstanding (Diluted)
204.2
205.5
202.9
189.3
186.7
189.2
188.9
184.0
173.5
168.8
163.3
172.0
168.9
168.3
166.1
163.3
   
Depreciation, Depletion and Amortization
149
196
245
261
258
229
290
358
278
307
311
76
82
78
72
80
EBITDA
809
1,082
1,222
1,303
850
1,158
1,426
1,616
1,449
1,533
1,450
351
429
439
305
278
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
186
375
606
547
714
1,187
1,207
800
804
682
538
486
547
706
682
538
  Marketable Securities
--
--
--
279
224
122
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
186
375
606
827
938
1,309
1,207
800
804
682
538
486
547
706
682
538
Accounts Receivable
850
1,040
1,104
1,013
879
1,088
1,119
1,226
1,077
1,187
1,133
1,238
1,303
1,339
1,187
1,133
  Inventories, Raw Materials & Components
269
323
315
319
291
350
341
386
339
352
347
379
394
390
352
347
  Inventories, Work In Process
145
166
162
144
137
162
159
182
128
148
155
161
174
185
148
155
  Inventories, Inventories Adjustments
-39
-48
-52
-59
-49
-51
-55
-149
-118
-120
-124
-135
-132
-130
-120
-124
  Inventories, Finished Goods
199
254
250
232
192
254
290
453
367
484
484
434
454
463
484
484
  Inventories, Other
--
-0
-0
--
-0
0
0
-0
0
--
-0
--
--
--
--
-0
Total Inventories
573
695
674
636
571
714
734
873
715
864
862
840
891
908
864
862
Other Current Assets
97
130
162
138
135
151
189
129
122
165
138
137
162
163
165
138
Total Current Assets
1,706
2,240
2,546
2,614
2,523
3,262
3,248
3,028
2,718
2,897
2,672
2,702
2,904
3,116
2,897
2,672
   
  Land And Improvements
52
51
55
49
48
51
51
70
56
55
53
58
58
57
55
53
  Buildings And Improvements
435
473
527
547
555
568
563
605
517
537
532
537
558
558
537
532
  Machinery, Furniture, Equipment
1,410
1,556
1,777
1,793
1,841
1,922
1,947
2,232
1,596
1,699
1,694
1,724
1,737
1,743
1,699
1,694
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,896
2,080
2,359
2,389
2,444
2,540
2,561
2,907
2,169
2,291
2,280
2,319
2,353
2,358
2,291
2,280
  Accumulated Depreciation
-1,189
-1,264
-1,467
-1,517
-1,615
-1,693
-1,590
-1,740
-1,381
-1,454
-1,458
-1,501
-1,532
-1,539
-1,454
-1,458
Property, Plant and Equipment
707
815
892
872
829
847
971
1,167
788
837
822
818
822
819
837
822
Intangible Assets
3,252
4,208
4,311
4,208
4,301
4,276
4,691
5,740
4,367
4,861
4,773
4,642
4,630
4,774
4,861
4,773
   Goodwill
2,556
3,143
3,260
3,256
3,350
3,368
3,507
4,115
3,109
3,492
3,464
3,329
3,351
3,446
3,492
3,464
Other Long Term Assets
916
363
320
173
230
178
590
509
2,982
495
380
503
440
251
495
380
Total Assets
6,580
7,627
8,070
7,867
7,882
8,563
9,501
10,444
10,855
9,090
8,647
8,664
8,795
8,959
9,090
8,647
   
  Accounts Payable
329
401
416
373
357
469
516
651
523
615
584
608
626
650
615
584
  Total Tax Payable
--
--
--
19
39
79
55
63
45
40
32
35
3
7
40
32
  Other Accrued Expense
478
577
611
620
538
629
535
622
523
586
540
512
553
584
586
540
Accounts Payable & Accrued Expense
808
978
1,027
1,013
934
1,177
1,105
1,336
1,090
1,241
1,157
1,154
1,181
1,241
1,241
1,157
Current Portion of Long-Term Debt
194
291
639
225
36
17
1
611
229
778
626
77
51
153
778
626
DeferredTaxAndRevenue
8
--
28
--
--
--
34
40
23
21
21
--
--
--
21
--
Other Current Liabilities
97
180
-0
--
--
--
-0
0
-0
0
0
--
--
--
0
0
Total Current Liabilities
1,107
1,448
1,694
1,238
969
1,194
1,140
1,987
1,342
2,039
1,782
1,231
1,232
1,394
2,039
1,782
   
Long-Term Debt
1,344
1,480
1,452
1,861
1,825
1,791
2,186
2,189
2,599
2,253
2,218
2,602
2,596
2,570
2,253
2,218
Debt to Equity
0.46
0.47
0.53
0.55
0.46
0.40
0.44
0.57
0.53
0.82
0.79
0.72
0.68
0.69
0.82
0.79
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
354
333
317
897
292
381
378
462
492
564
578
512
504
534
564
578
Other Long-Term Liabilities
446
554
660
79
712
670
866
886
1,044
533
489
571
567
539
533
489
Total Liabilities
3,251
3,816
4,124
4,074
3,799
4,036
4,570
5,525
5,478
5,390
5,068
4,916
4,898
5,037
5,390
5,068
   
Common Stock
240
242
245
--
247
249
251
254
255
256
256
255
256
256
256
256
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
4,005
4,422
4,870
5,286
5,453
5,953
6,629
7,199
7,955
7,075
7,220
6,653
6,805
6,971
7,075
7,220
Accumulated other comprehensive income (loss)
58
49
218
11
85
50
-48
-55
68
-159
-238
26
40
-35
-159
-238
Additional Paid-In Capital
122
241
353
455
497
596
663
835
872
901
913
877
884
893
901
913
Treasury Stock
-1,095
-1,144
-1,740
-2,206
-2,199
-2,322
-2,565
-3,314
-3,772
-4,372
-4,572
-4,063
-4,088
-4,163
-4,372
-4,572
Total Equity
3,330
3,811
3,946
3,793
4,084
4,527
4,931
4,919
5,377
3,701
3,579
3,748
3,897
3,922
3,701
3,579
Total Equity to Total Asset
0.51
0.50
0.49
0.48
0.52
0.53
0.52
0.47
0.50
0.41
0.41
0.43
0.44
0.44
0.41
0.41
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
510
562
661
591
356
700
895
811
1,003
775
825
160
214
232
169
210
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
510
562
661
591
356
619
773
833
798
778
725
170
224
233
152
117
Depreciation, Depletion and Amortization
149
196
245
261
258
229
290
358
278
307
311
76
82
78
72
80
  Change In Receivables
-112
-51
5
36
163
-147
-124
-5
-88
-87
42
-102
-61
-43
118
28
  Change In Inventory
52
-7
59
27
97
-89
-56
-38
2
-64
-34
-48
-49
-9
43
-19
  Change In Prepaid Assets
1
-7
-15
17
18
8
2
9
-8
-19
-12
-9
2
-9
-2
-2
  Change In Payables And Accrued Expense
34
7
-20
-37
-104
98
-0
70
-36
61
42
-57
64
60
-5
-76
Change In Working Capital
-34
8
11
-12
96
-49
-144
82
-149
-126
20
-216
-45
-2
136
-69
Change In DeferredTax
18
-15
-33
33
-23
64
3
-19
8
-34
-34
--
-52
-15
34
--
Stock Based Compensation
--
--
--
25
18
20
25
31
30
32
37
9
8
8
7
13
Cash Flow from Discontinued Operations
--
--
--
-9
-7
100
117
5
66
6
55
-45
55
-4
1
4
Cash Flow from Others
52
145
-9
113
97
-41
14
-17
121
13
-2
4
-7
-7
24
-11
Cash Flow from Operations
694
895
875
1,003
796
943
1,080
1,273
1,153
976
1,113
-3
264
290
425
134
   
Purchase Of Property, Plant, Equipment
-126
-191
-174
-176
-120
-169
-263
-297
-142
-166
-161
-33
-45
-35
-53
-28
Sale Of Property, Plant, Equipment
12
19
24
13
23
16
9
14
24
14
19
1
1
8
4
6
Purchase Of Business
--
--
--
-104
-222
-104
-1,382
-1,035
-323
-802
-699
-110
-33
-222
-437
-7
Sale Of Business
--
--
--
93
4
5
517
--
76
191
376
--
4
174
13
185
Purchase Of Investment
--
--
--
-279
-348
-467
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
406
553
124
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
130
433
87
-2
-1
-12
-13
-7
-107
-20
-5
-14
0
--
-6
1
Cash Flow from Investing
-1,074
-855
-336
-455
-259
-179
-1,026
-1,353
-469
-802
-486
-159
-90
-76
-477
157
   
Issuance of Stock
19
93
87
80
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-52
-48
-596
-467
--
-124
-242
-749
-458
-601
-509
-293
-25
-75
-208
-200
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
441
228
318
-5
-227
-61
371
604
20
245
245
-152
-26
101
323
-153
Cash Flow for Dividends
-134
-145
-154
-169
-190
-200
-219
-241
-248
-258
-259
-64
-62
-66
-66
-64
Other Financing
--
--
0
80
27
80
40
43
8
359
3
357
-0
2
1
0
Cash Flow from Financing
275
128
-346
-561
-390
-305
-51
-343
-679
-255
-520
-152
-114
-39
49
-417
   
Net Change in Cash
-123
188
228
-59
167
469
19
-407
4
-122
52
-318
61
159
-25
-143
Capital Expenditure
-126
-191
-174
-176
-120
-169
-263
-297
-142
-166
-161
-33
-45
-35
-53
-28
Free Cash Flow
568
704
701
827
676
774
817
976
1,011
810
952
-36
219
255
372
106
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of DOV and found 0 Severe Warning Signs, 1 Medium Warning Sign and 6 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

DOV Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK