Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.20  10.60  7.70 
EBITDA Growth (%) 7.10  9.40  7.10 
EBIT Growth (%) 8.70  12.20  4.10 
Free Cash Flow Growth (%) 12.20  9.20  7.20 
Book Value Growth (%) 10.20  6.80  4.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
9.39
11.35
12.70
14.40
13.74
14.62
17.03
19.16
20.51
22.09
22.09
5.18
5.34
5.53
5.58
5.64
EBITDA per Share ($)
2.12
2.28
2.60
2.81
2.74
2.86
3.11
3.57
3.80
4.06
4.07
0.94
0.97
1.02
1.02
1.06
EBIT per Share ($)
1.56
1.52
1.60
1.85
1.76
2.01
2.17
2.61
2.95
3.07
3.07
0.75
0.75
0.76
0.77
0.79
Earnings per Share (diluted) ($)
1.35
1.48
1.65
1.74
1.57
1.69
1.86
2.31
2.53
2.62
2.62
0.55
0.63
0.68
0.68
0.63
eps without NRI ($)
1.33
1.46
1.63
1.73
1.57
1.69
1.86
2.31
2.53
2.62
2.62
0.54
0.63
0.68
0.68
0.63
Free Cashflow per Share ($)
1.43
1.59
1.15
1.58
2.09
2.93
2.28
2.31
3.46
3.70
3.71
1.26
0.99
0.65
1.07
1.00
Dividends Per Share
--
--
--
--
--
--
--
0.13
0.52
0.60
0.60
0.13
0.13
0.16
0.16
0.16
Book Value Per Share ($)
8.27
10.42
12.40
13.76
15.67
16.73
17.31
18.67
20.46
21.42
21.42
20.46
20.84
21.31
21.63
21.42
Tangible Book per share ($)
2.63
1.67
3.85
4.94
7.05
7.11
6.24
7.08
8.12
8.13
8.13
8.12
8.50
7.94
8.21
8.13
Month End Stock Price ($)
27.73
39.60
37.19
27.38
26.88
28.66
27.12
32.99
36.64
45.88
47.16
36.64
41.24
46.46
46.33
45.88
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
18.62
16.72
15.35
14.02
10.84
10.68
11.09
12.92
13.08
12.66
12.53
10.92
12.28
13.09
12.85
11.78
Return on Assets %
9.52
8.89
8.79
8.49
7.32
7.52
7.33
8.43
8.62
8.35
8.45
7.50
8.29
8.97
8.78
7.87
Return on Capital - Joel Greenblatt %
186.53
165.20
141.80
134.99
107.19
131.01
144.08
138.64
139.13
151.41
144.21
122.88
136.43
135.44
140.25
160.15
Debt to Equity
0.28
0.21
0.17
0.16
--
0.06
0.08
0.07
0.06
0.06
0.06
0.06
--
--
--
0.06
   
Gross Margin %
36.44
36.14
36.66
35.92
35.91
36.14
34.88
35.77
35.23
35.27
35.27
35.40
35.49
34.96
35.22
35.40
Operating Margin %
16.60
13.39
12.60
12.83
12.83
13.75
12.72
13.63
14.39
13.91
13.91
14.54
13.97
13.81
13.85
14.01
Net Margin %
14.16
12.85
12.87
11.98
11.39
11.52
10.91
12.05
12.33
11.85
11.85
10.52
11.74
12.30
12.17
11.16
   
Total Equity to Total Asset
0.52
0.54
0.60
0.61
0.74
0.67
0.65
0.65
0.67
0.66
0.66
0.67
0.69
0.69
0.68
0.66
LT Debt to Total Asset
0.14
0.11
0.10
0.10
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
0.67
0.69
0.68
0.71
0.64
0.65
0.67
0.70
0.70
0.71
0.71
0.18
0.18
0.18
0.18
0.18
Dividend Payout Ratio
--
--
--
--
--
--
--
0.06
0.21
0.23
0.23
0.24
0.21
0.23
0.23
0.25
   
Days Sales Outstanding
54.47
62.67
60.98
66.23
58.01
70.94
64.99
77.25
61.92
59.54
59.54
61.28
59.55
75.98
62.50
58.92
Days Accounts Payable
32.23
34.20
39.09
28.35
17.15
32.24
22.40
29.34
22.35
22.57
22.57
22.18
21.31
27.87
18.75
22.38
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
22.24
28.47
21.89
37.88
40.86
38.70
42.59
47.91
39.57
36.97
36.97
39.10
38.24
48.11
43.75
36.54
Inventory Turnover
COGS to Revenue
0.64
0.64
0.63
0.64
0.64
0.64
0.65
0.64
0.65
0.65
0.65
0.65
0.65
0.65
0.65
0.65
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,039
2,480
2,836
3,162
2,863
2,984
3,178
3,247
3,346
3,564
3,564
845
864
897
902
900
Cost of Goods Sold
1,296
1,584
1,796
2,026
1,835
1,906
2,069
2,085
2,167
2,307
2,307
546
557
583
585
582
Gross Profit
743
896
1,040
1,136
1,028
1,079
1,108
1,161
1,179
1,257
1,257
299
307
314
318
319
Gross Margin %
36.44
36.14
36.66
35.92
35.91
36.14
34.88
35.77
35.23
35.27
35.27
35.40
35.49
34.96
35.22
35.40
   
Selling, General, & Admin. Expense
232
314
370
404
344
374
409
425
419
445
445
105
112
110
113
110
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
144
187
230
225
210
208
222
242
240
258
258
61
62
63
65
68
Other Operating Expense
28
63
82
101
106
87
73
52
38
58
58
10
12
16
15
15
Operating Income
338
332
357
406
367
410
404
442
482
496
496
123
121
124
125
126
Operating Margin %
16.60
13.39
12.60
12.83
12.83
13.75
12.72
13.63
14.39
13.91
13.91
14.54
13.97
13.81
13.85
14.01
   
Interest Income
32
51
49
43
16
8
6
5
5
4
--
--
--
--
--
--
Interest Expense
-6
-5
-7
-7
-7
-3
-3
-3
-4
-3
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
361
374
408
418
366
385
396
442
475
490
490
121
119
122
124
124
Tax Provision
-72
-55
-43
-39
-40
-41
-49
-50
-63
-67
-67
-32
-18
-12
-14
-24
Tax Rate %
20.00
14.77
10.55
9.26
10.92
10.74
12.39
11.36
13.26
13.77
13.77
26.72
14.96
9.50
11.61
18.99
Net Income (Continuing Operations)
289
319
365
379
326
344
347
391
412
422
422
89
101
110
110
101
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
289
319
365
379
326
344
347
391
412
422
422
89
101
110
110
101
Net Margin %
14.16
12.85
12.87
11.98
11.39
11.52
10.91
12.05
12.33
11.85
11.85
10.52
11.74
12.30
12.17
11.16
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.44
1.57
1.76
1.83
1.60
1.70
1.87
2.33
2.56
2.65
2.66
0.55
0.64
0.69
0.69
0.64
EPS (Diluted)
1.35
1.48
1.65
1.74
1.57
1.69
1.86
2.31
2.53
2.62
2.62
0.55
0.63
0.68
0.68
0.63
Shares Outstanding (Diluted)
217.2
218.5
223.3
219.6
208.4
204.1
186.6
169.4
163.1
161.3
159.7
163.3
161.8
162.3
161.7
159.7
   
Depreciation, Depletion and Amortization
94
118
165
193
198
196
181
160
141
163
163
33
36
41
40
46
EBITDA
460
497
580
617
571
584
580
604
620
656
656
154
156
165
165
169
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
708
607
616
719
729
1,036
831
879
1,014
1,103
1,103
1,014
891
786
854
1,103
  Marketable Securities
438
372
564
526
444
397
342
239
312
321
321
312
321
323
321
321
Cash, Cash Equivalents, Marketable Securities
1,146
979
1,179
1,244
1,173
1,433
1,173
1,118
1,326
1,424
1,424
1,326
1,212
1,109
1,175
1,424
Accounts Receivable
304
426
474
574
455
580
566
687
568
581
581
568
564
747
618
581
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
178
234
216
187
245
239
240
236
388
418
418
388
461
322
441
418
Total Current Assets
1,628
1,639
1,869
2,006
1,873
2,252
1,979
2,041
2,282
2,424
2,424
2,282
2,237
2,177
2,234
2,424
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
69
93
128
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
474
532
626
723
779
832
924
1,027
1,084
1,137
1,137
1,084
--
--
--
1,137
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
543
625
754
867
924
990
1,089
1,202
1,273
1,329
1,329
1,273
--
--
--
1,329
  Accumulated Depreciation
-361
-405
-470
-550
-644
-731
-831
-924
-998
-1,040
-1,040
-998
--
--
--
-1,040
Property, Plant and Equipment
182
220
284
317
280
258
258
278
276
289
289
276
266
277
276
289
Intangible Assets
1,129
1,809
1,793
1,797
1,767
1,856
1,933
1,883
1,975
2,106
2,106
1,975
1,973
2,140
2,127
2,106
Other Long Term Assets
264
295
399
459
409
454
466
443
393
366
366
393
382
385
393
366
Total Assets
3,202
3,963
4,345
4,579
4,328
4,821
4,637
4,645
4,926
5,185
5,185
4,926
4,858
4,980
5,031
5,185
   
  Accounts Payable
114
148
192
157
86
168
127
168
133
143
143
133
130
178
120
143
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
348
449
401
445
329
453
468
523
551
509
509
551
587
562
600
509
Accounts Payable & Accrued Expense
462
597
593
602
415
622
595
691
684
652
652
684
717
740
720
652
Current Portion of Long-Term Debt
8
2
2
--
--
200
250
200
200
210
210
200
--
--
--
210
DeferredTaxAndRevenue
388
433
380
228
195
203
167
175
190
205
205
190
224
225
283
205
Other Current Liabilities
--
-0
--
-0
-0
-0
0
--
0
134
134
0
0
-0
0
134
Total Current Liabilities
859
1,032
975
830
611
1,024
1,011
1,066
1,074
1,201
1,201
1,074
941
965
1,003
1,201
   
Long-Term Debt
450
450
450
450
1
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.28
0.21
0.17
0.16
--
0.06
0.08
0.07
0.06
0.06
0.06
0.06
--
--
--
0.06
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
21
16
14
14
16
--
--
--
14
  NonCurrent Deferred Liabilities
51
129
123
267
273
294
310
302
339
329
329
339
322
319
309
329
Other Long-Term Liabilities
186
198
197
227
230
273
292
223
222
245
245
222
262
286
289
245
Total Liabilities
1,546
1,809
1,745
1,774
1,115
1,591
1,613
1,612
1,651
1,789
1,789
1,651
1,525
1,570
1,601
1,789
   
Common Stock
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
396
715
1,080
1,459
1,787
2,130
2,477
2,847
3,176
3,504
3,504
3,176
3,257
3,342
3,428
3,504
Accumulated other comprehensive income (loss)
-12
3
1
--
8
2
-20
-26
1
-10
-10
1
10
13
13
-10
Additional Paid-In Capital
1,871
2,035
2,168
2,265
2,334
2,402
2,495
2,625
2,879
3,055
3,055
2,879
2,931
3,004
3,032
3,055
Treasury Stock
-602
-602
-652
-907
-920
-1,309
-1,933
-2,418
-2,785
-3,157
-3,157
-2,785
-2,869
-2,954
-3,047
-3,157
Total Equity
1,656
2,154
2,600
2,805
3,213
3,229
3,023
3,033
3,275
3,396
3,396
3,275
3,333
3,410
3,429
3,396
Total Equity to Total Asset
0.52
0.54
0.60
0.61
0.74
0.67
0.65
0.65
0.67
0.66
0.66
0.67
0.69
0.69
0.68
0.66
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
289
319
365
379
326
344
347
391
412
422
422
89
101
110
110
101
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
289
319
365
379
326
344
347
391
412
422
422
89
101
110
110
101
Depreciation, Depletion and Amortization
94
118
165
193
198
196
181
160
141
163
163
33
36
41
40
46
  Change In Receivables
-15
-79
-67
-118
132
-131
38
-107
30
6
6
-2
-4
-27
-10
46
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
4
-11
-0
4
-14
9
-11
2
-0
-2
-2
12
-8
1
9
-5
  Change In Payables And Accrued Expense
27
55
30
-54
-180
208
-20
75
-9
75
75
64
30
-10
12
43
Change In Working Capital
-13
-98
-135
-153
-72
98
-32
-69
63
89
89
90
31
-35
53
40
Change In DeferredTax
8
23
-21
1
16
-19
1
-5
12
-7
-7
11
5
4
-15
-1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4
68
51
63
51
67
38
37
42
42
42
9
13
11
10
7
Cash Flow from Operations
382
429
424
483
519
685
535
514
671
709
709
232
187
131
199
193
   
Purchase Of Property, Plant, Equipment
-71
-81
-166
-136
-83
-87
-110
-122
-107
-112
-138
-27
-27
-52
-26
-34
Sale Of Property, Plant, Equipment
6
4
4
3
1
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-59
-66
-200
--
--
--
--
-181
--
-13
-161
-7
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-747
-1,216
-969
-686
-963
-1,449
-522
-338
-387
-390
-390
-62
-93
-97
-104
-96
Sale Of Investment
949
1,288
781
709
1,045
1,503
591
451
312
379
379
54
84
95
106
95
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-126
-629
-441
-169
-66
-212
-222
-17
-297
-299
-299
-146
-41
-193
-31
-34
   
Issuance of Stock
24
107
75
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-100
--
-50
-248
-20
-389
-624
-485
-367
-372
-372
-97
-84
-85
-93
-110
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-22
-8
-0
-1
-451
-1
49
-51
-1
10
10
-1
-200
--
--
210
Cash Flow for Dividends
--
--
--
--
--
--
--
--
-84
-91
-91
-21
-21
-21
-25
-25
Other Financing
--
1
1
38
28
224
56
87
213
131
131
260
36
63
17
15
Cash Flow from Financing
-98
100
26
-211
-443
-166
-519
-449
-238
-322
-322
142
-269
-43
-100
91
   
Net Change in Cash
157
-100
8
103
10
307
-205
48
135
89
89
227
-124
-105
68
249
Capital Expenditure
-71
-81
-166
-136
-83
-87
-110
-122
-107
-112
-112
-27
-27
-25
-26
-34
Free Cash Flow
310
349
258
347
436
598
426
392
564
598
598
205
160
106
173
159
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of DOX and found 0 Severe Warning Signs, 2 Medium Warning Signs and 4 Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK