Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -10.70  1.00  36.00 
EBITDA Growth (%) 0.00  -5.60  203.30 
EBIT Growth (%) 0.00  -23.20  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  -6.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
4.12
7.91
7.68
16.32
24.23
3.92
2.81
3.03
3.18
3.88
4.57
0.88
1.06
1.11
1.12
1.28
EBITDA per Share ($)
2.92
5.91
4.78
16.99
-1.42
1.34
1.54
1.13
0.79
1.40
1.85
0.10
0.19
1.13
0.09
0.44
EBIT per Share ($)
2.62
4.52
2.98
14.90
-0.31
0.28
1.20
0.48
0.04
0.41
0.95
0.10
0.20
0.21
0.22
0.32
Earnings per Share (diluted) ($)
2.54
3.83
1.75
13.40
-8.11
-0.13
0.61
-0.21
-0.65
-0.58
-0.32
-0.05
-0.17
-0.06
-0.08
-0.01
Free Cashflow per Share ($)
-0.83
-23.62
2.22
-13.92
-16.40
0.48
-2.82
-5.49
-0.83
-3.18
-3.58
-0.61
-1.48
-0.81
-0.92
-0.37
Dividends Per Share
--
0.40
0.60
0.80
0.80
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
-0.28
11.75
12.70
27.86
18.29
10.03
9.10
7.42
6.88
6.47
5.86
6.29
6.47
6.47
5.87
5.86
Month End Stock Price ($)
--
11.80
17.39
74.72
10.29
5.62
5.30
2.00
1.60
4.70
2.56
1.87
3.54
4.70
3.23
3.22
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
370.06
63.06
14.05
64.96
-31.24
-0.94
6.10
-2.15
-8.24
-8.17
-4.85
-2.72
-9.67
-3.73
-5.23
-0.84
Return on Assets %
30.42
20.30
5.46
27.23
-10.05
-0.36
2.94
-0.90
-2.82
-2.35
-1.29
-0.81
-2.77
-0.99
-1.33
-0.21
Return on Capital - Joel Greenblatt %
79.73
28.55
9.77
37.00
-0.46
1.27
6.93
2.56
0.21
1.87
4.37
1.98
3.81
3.83
4.04
5.66
Debt to Equity
-26.27
1.47
1.46
1.22
2.45
0.96
0.81
1.35
1.54
2.13
2.23
1.66
1.99
2.13
2.25
2.23
   
Gross Margin %
74.57
79.51
74.19
83.71
79.73
71.86
74.64
63.47
43.83
52.21
54.57
50.25
55.52
54.72
54.38
53.88
Operating Margin %
63.47
57.16
38.86
91.29
-1.30
7.11
42.58
15.74
1.31
10.43
21.03
11.62
19.37
19.23
19.85
24.80
Net Margin %
61.64
48.50
22.84
82.11
-33.43
-2.34
21.90
-6.51
-20.39
-14.95
-7.05
-5.42
-15.77
-5.65
-7.55
-1.07
   
Total Equity to Total Asset
-0.02
0.39
0.39
0.44
0.27
0.48
0.48
0.37
0.32
0.26
0.25
0.30
0.27
0.26
0.25
0.25
LT Debt to Total Asset
0.49
0.46
0.50
0.45
0.16
0.17
0.29
0.44
0.37
0.39
0.41
0.38
0.43
0.39
0.40
0.41
   
Asset Turnover
0.49
0.42
0.24
0.33
0.30
0.15
0.13
0.14
0.14
0.16
0.18
0.04
0.04
0.04
0.04
0.05
Dividend Payout Ratio
--
0.10
0.34
0.06
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
12.47
8.79
4.68
12.00
17.71
29.69
10.70
47.41
52.78
78.77
70.37
63.48
57.14
67.93
72.86
60.56
Days Inventory
8.06
6.33
11.09
12.47
6.16
2.76
--
7.27
4.21
--
5.16
6.76
5.19
4.78
5.42
4.65
Inventory Turnover
45.27
57.70
32.91
29.27
59.21
132.26
--
50.21
86.70
--
70.68
13.46
17.55
19.03
16.77
19.56
COGS to Revenue
0.25
0.20
0.26
0.16
0.20
0.28
0.25
0.37
0.56
0.48
0.45
0.50
0.44
0.45
0.46
0.46
Inventory to Revenue
0.01
0.00
0.01
0.01
0.00
0.00
--
0.01
0.01
--
0.01
0.04
0.03
0.02
0.03
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
63
229
248
583
1,081
820
860
1,078
1,210
1,492
1,821
336
405
431
457
528
Cost of Goods Sold
16
47
64
95
219
231
218
394
680
713
828
167
180
195
209
243
Gross Profit
47
182
184
488
862
589
642
684
530
779
994
169
225
236
249
284
Gross Margin %
74.57
79.51
74.19
83.71
79.73
71.86
74.64
63.47
43.83
52.21
54.57
50.25
55.52
54.72
54.38
53.88
   
Selling, General, &Admin. Expense
0
4
3
17
249
350
89
123
178
223
202
37
49
62
49
42
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
45
171
155
606
-64
282
471
401
301
536
729
39
72
438
39
180
   
Depreciation, Depletion and Amortization
5
40
58
77
158
196
193
274
335
357
357
--
--
357
--
--
Other Operating Charges
-7
-47
-85
61
-626
-181
-187
-391
-337
-401
-409
-93
-98
-91
-109
-111
Operating Income
40
131
97
532
-14
58
366
170
16
156
383
39
78
83
91
131
Operating Margin %
63.47
57.16
38.86
91.29
-1.30
7.11
42.58
15.74
1.31
10.43
21.03
11.62
19.37
19.23
19.85
24.80
   
Interest Income
0
1
2
5
13
10
22
17
4
12
14
--
4
4
4
3
Interest Expense
-2
-20
-42
-51
-113
-84
-67
-146
-210
-332
-421
--
-135
-79
-65
-143
Other Income (Minority Interest)
--
--
--
--
-17
-7
-2
-23
42
-25
-35
-16
9
-16
1
-28
Pre-Tax Income
--
--
--
479
-335
1
211
-20
-245
-153
-49
8
-62
1
-26
38
Tax Provision
--
--
--
--
-3
-13
-20
-27
-44
-45
-44
-10
-11
-9
-9
-15
Tax Rate %
--
--
--
--
-0.85
1,670.63
9.69
-138.12
-17.97
-29.06
--
127.88
-16.94
771.71
-33.38
40.02
Net Income (Continuing Operations)
39
111
57
478
-344
-12
190
-47
-289
-198
-93
-2
-73
-8
-35
23
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
39
111
57
478
-361
-19
188
-70
-247
-223
-128
-18
-64
-24
-35
-6
Net Margin %
61.64
48.50
22.84
82.11
-33.43
-2.34
21.90
-6.51
-20.39
-14.95
-7.05
-5.42
-15.77
-5.65
-7.55
-1.07
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.54
3.83
1.75
13.40
-8.11
-0.13
0.64
-0.21
-0.65
-0.58
-0.32
-0.05
-0.17
-0.06
-0.08
-0.01
EPS (Diluted)
2.54
3.83
1.75
13.40
-8.11
-0.13
0.61
-0.21
-0.65
-0.58
-0.32
-0.05
-0.17
-0.06
-0.08
-0.01
Shares Outstanding (Diluted)
15.4
29.0
32.3
35.7
44.6
209.3
305.4
355.1
380.2
384.1
413.1
382.7
382.8
388.1
409.6
413.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Oct04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
6
5
3
111
303
693
392
251
342
595
459
226
506
595
721
459
  Marketable Securities
--
--
--
--
1
1
2
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
6
5
3
111
304
694
393
251
342
595
459
226
506
595
721
459
Accounts Receivable
2
6
3
19
52
67
25
140
175
322
351
234
254
322
366
351
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
0
1
3
4
3
--
--
16
--
--
25
--
21
--
25
--
Total Inventories
0
1
3
4
3
--
--
16
--
--
25
--
21
--
25
--
Other Current Assets
61
7
18
19
361
420
647
163
387
267
353
334
288
267
298
353
Total Current Assets
69
19
26
153
720
1,181
1,065
570
904
1,184
1,163
795
1,069
1,184
1,410
1,163
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
1,794
1,440
3,826
3,770
4,943
5,022
6,638
7,387
4,984
5,838
6,638
7,402
7,387
  Construction In Progress
--
--
--
119
519
--
--
1,028
1,202
679
577
1,098
979
679
353
577
Gross Property, Plant and Equipment
52
865
1,112
1,913
4,309
5,008
5,843
8,335
10,845
12,438
10,207
9,077
9,689
12,438
10,627
10,207
  Accumulated Depreciation
--
--
--
-150
-246
-438
-603
-763
-3,137
-3,682
-967
-1,245
-1,337
-3,682
-1,540
-967
Property, Plant and Equipment
52
865
1,112
1,763
4,063
4,571
5,240
7,572
7,708
8,756
9,239
7,832
8,352
8,756
9,087
9,239
Intangible Assets
--
--
--
--
14
13
11
9
8
6
5
7
7
6
6
5
Other Long Term Assets
62
27
30
429
45
43
669
470
259
177
213
271
150
177
211
213
Total Assets
183
911
1,168
2,344
4,843
5,807
6,984
8,622
8,878
10,124
10,621
8,904
9,577
10,124
10,713
10,621
   
  Accounts Payable
1
8
11
7
17
25
14
59
131
103
164
89
--
103
155
164
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
71
13
31
20
63
80
68
127
182
233
215
180
272
233
249
215
Accounts Payable & Accrued Expenses
72
21
43
27
80
105
82
186
313
336
379
270
272
336
405
379
Current Portion of Long-Term Debt
25
108
71
195
2,371
1,699
731
429
1,102
1,660
1,578
1,054
1,053
1,660
1,738
1,578
DeferredTaxAndRevenue
--
--
--
17
23
20
50
41
73
128
169
89
85
128
170
169
Other Current Liabilities
1
7
15
0
51
73
73
100
86
48
42
61
53
48
46
42
Total Current Liabilities
98
136
129
239
2,525
1,896
935
756
1,574
2,172
2,167
1,474
1,463
2,172
2,359
2,167
   
Long-Term Debt
90
418
587
1,049
788
986
1,988
3,813
3,285
3,908
4,377
3,383
4,153
3,908
4,278
4,377
Debt to Equity
-26.27
1.47
1.46
1.22
2.45
0.96
0.81
1.35
1.54
2.13
2.23
1.66
1.99
2.13
2.25
2.23
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
3
--
--
--
0
1
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
9
72
152
141
101
87
152
152
141
Other Long-Term Liabilities
0
1
1
35
238
112
697
896
1,102
1,278
1,271
1,274
1,262
1,278
1,256
1,271
Total Liabilities
188
554
717
1,323
3,551
2,994
3,621
5,476
6,032
7,510
7,956
6,232
6,966
7,510
8,044
7,956
   
Common Stock
--
--
--
--
1
3
4
4
4
4
5
4
4
4
5
5
Preferred Stock
--
--
--
--
--
1
1
--
--
--
--
--
--
--
--
--
Retained Earnings
-18
92
123
567
187
161
335
261
14
-209
-249
-121
-185
-209
-244
-249
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
13
265
327
455
1,148
2,682
3,062
2,909
2,838
2,825
2,916
2,795
2,799
2,825
2,914
2,916
Treasury Stock
--
--
--
--
--
--
--
-0
-0
-0
-0
-0
-0
-0
-0
-0
Total Equity
-4
357
451
1,022
1,292
2,813
3,363
3,145
2,846
2,614
2,665
2,672
2,612
2,614
2,669
2,665
Total Equity to Total Asset
-0.02
0.39
0.39
0.44
0.27
0.48
0.48
0.37
0.32
0.26
0.25
0.30
0.27
0.26
0.25
0.25
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
39
111
57
478
-344
-12
190
-47
-289
-198
-198
--
--
-198
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
39
111
57
478
-344
-12
190
-47
-289
-198
-198
--
--
-198
--
--
Depreciation, Depletion and Amortization
5
40
58
77
158
196
193
274
335
357
357
--
--
357
--
--
  Change In Receivables
-1
-4
2
-13
-3
-30
48
-120
-48
-146
-146
--
--
-146
--
--
  Change In Inventory
0
-1
-1
-1
0
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
1
19
-4
9
11
15
4
69
96
61
61
--
--
61
--
--
Change In Working Capital
-38
--
-7
-4
8
-39
44
-102
84
17
17
--
--
17
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2
13
-9
-143
719
149
49
225
107
70
263
-102
49
16
35
162
Cash Flow from Operations
7
164
99
408
540
294
477
349
238
246
440
-102
49
193
35
162
   
Purchase Of Property, Plant, Equipment
-20
-848
-27
-905
-1,272
-193
-1,337
-2,300
-553
-1,468
-1,851
-132
-616
-506
-414
-314
Sale Of Property, Plant, Equipment
--
--
11
352
410
45
73
177
117
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-406
-991
--
--
-59
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
0
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
-75
--
-0
-0
--
-1
0
--
--
Sale Of Investment
--
--
--
--
--
--
--
58
19
--
0
--
--
--
--
0
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-20
-848
-288
-956
-2,111
-170
-1,681
-1,822
-390
-1,234
-1,734
-58
-504
-478
-437
-315
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
558
1,133
-635
80
1,377
98
1,179
1,493
2
797
354
440
-98
Cash Flow for Dividends
--
-30
-22
-28
-33
--
--
--
--
--
-10
--
--
--
--
-10
Other Financing
16
460
151
-0
0
-50
480
-45
145
39
-69
--
-62
-3
-3
-1
Cash Flow from Financing
16
681
186
656
1,763
266
902
1,333
243
1,242
1,527
2
735
374
527
-109
   
Net Change in Cash
3
-3
-3
109
192
390
-302
-140
91
253
232
-158
280
89
126
-262
Free Cash Flow
-13
-684
72
-497
-732
101
-860
-1,951
-315
-1,222
-1,412
-234
-568
-314
-379
-152
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Oct04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Oct04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK