Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.60  1.60  6.90 
EBITDA Growth (%) 13.90  10.80  3.00 
EBIT Growth (%) 14.40  14.50  1.90 
EPS without NRI Growth (%) 14.20  34.10  2.40 
Free Cash Flow Growth (%) 0.00  -4.90  -53.00 
Book Value Growth (%) 14.10  13.00  4.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue per Share ($)
15.32
14.46
15.87
16.54
18.00
42.23
27.25
24.92
25.77
27.55
27.56
6.21
6.50
6.44
7.46
7.16
EBITDA per Share ($)
1.21
1.46
1.28
0.92
1.57
4.02
2.76
3.30
3.36
3.46
3.46
0.66
0.85
0.79
1.08
0.74
EBIT per Share ($)
0.94
1.14
0.92
0.48
1.05
2.79
2.04
2.61
2.63
2.67
2.68
0.49
0.66
0.59
0.89
0.54
Earnings per Share (diluted) ($)
0.50
0.74
0.61
0.31
0.62
0.41
2.27
1.62
1.65
1.69
1.69
0.31
0.42
0.38
0.55
0.34
eps without NRI ($)
0.50
0.74
0.61
0.30
0.61
0.26
2.34
1.60
1.65
1.69
1.69
0.30
0.42
0.37
0.55
0.35
Free Cashflow per Share ($)
1.12
0.52
-0.32
0.17
1.59
2.01
1.88
1.37
2.34
1.09
1.10
0.85
-0.12
0.67
0.10
0.45
Dividends Per Share
--
--
--
--
--
--
0.15
0.35
0.38
0.75
0.75
0.13
0.19
0.19
0.19
0.19
Book Value Per Share ($)
3.47
4.26
4.93
5.26
8.69
4.02
10.43
9.48
10.87
11.44
11.44
11.00
11.27
11.12
11.29
11.44
Tangible Book per share ($)
3.11
3.91
4.58
4.97
8.26
3.60
10.09
9.19
10.58
11.15
11.15
10.72
10.99
10.83
11.00
11.15
Month End Stock Price ($)
13.37
20.05
9.23
4.99
12.05
16.65
24.99
33.47
37.65
35.56
36.67
37.65
33.39
26.59
29.65
35.56
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Return on Equity %
15.38
19.27
13.31
5.98
11.05
4.62
33.88
17.80
16.29
15.26
15.27
11.36
15.29
13.63
19.95
12.27
Return on Assets %
8.23
11.73
8.26
3.80
6.96
1.88
15.54
11.86
11.28
10.72
10.68
7.99
10.84
9.59
13.75
8.52
Return on Invested Capital %
20.54
32.01
19.86
8.51
20.43
40.11
93.97
29.88
24.79
20.44
20.06
16.24
22.17
17.90
25.29
14.74
Return on Capital - Joel Greenblatt %
32.59
44.43
27.69
11.95
27.80
38.26
40.32
49.64
46.22
43.90
43.13
33.76
45.53
38.27
56.02
32.41
Debt to Equity
--
--
--
--
--
0.57
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
27.60
28.64
26.33
25.91
29.17
31.04
32.30
32.10
31.21
30.25
30.25
27.96
31.39
29.28
32.63
27.58
Operating Margin %
6.13
7.87
5.79
2.93
5.83
6.62
7.48
10.49
10.19
9.70
9.70
7.84
10.23
9.08
11.90
7.48
Net Margin %
3.25
5.12
3.83
1.84
3.42
0.98
8.63
6.49
6.39
6.14
6.14
4.91
6.45
5.85
7.40
4.81
   
Total Equity to Total Asset
0.60
0.62
0.63
0.65
0.62
0.24
0.65
0.68
0.70
0.70
0.70
0.70
0.72
0.69
0.69
0.70
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
2.53
2.29
2.16
2.07
2.04
1.93
1.80
1.83
1.77
1.75
1.74
0.41
0.42
0.41
0.47
0.44
Dividend Payout Ratio
--
--
--
--
--
--
0.07
0.21
0.23
0.44
0.44
0.41
0.45
0.50
0.34
0.55
   
Days Sales Outstanding
1.29
2.36
3.72
1.79
1.26
2.62
3.05
4.33
4.10
3.57
3.57
4.24
3.47
4.33
3.61
3.48
Days Accounts Payable
37.68
37.98
40.39
32.06
38.77
43.34
39.67
35.82
37.62
35.54
35.54
37.17
32.97
42.42
37.44
33.36
Days Inventory
93.57
90.87
88.08
85.21
81.40
82.97
85.68
86.69
88.66
88.95
90.98
90.95
90.79
91.75
91.11
92.22
Cash Conversion Cycle
57.18
55.25
51.41
54.94
43.89
42.25
49.06
55.20
55.14
56.98
59.01
58.02
61.29
53.66
57.28
62.34
Inventory Turnover
3.90
4.02
4.14
4.28
4.48
4.40
4.26
4.21
4.12
4.10
4.01
1.00
1.01
0.99
1.00
0.99
COGS to Revenue
0.72
0.71
0.74
0.74
0.71
0.69
0.68
0.68
0.69
0.70
0.70
0.72
0.69
0.71
0.67
0.72
Inventory to Revenue
0.19
0.18
0.18
0.17
0.16
0.16
0.16
0.16
0.17
0.17
0.17
0.72
0.68
0.71
0.67
0.73
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue
1,144
1,279
1,406
1,463
1,603
1,822
2,024
2,258
2,369
2,496
2,496
572
599
587
670
640
Cost of Goods Sold
828
913
1,035
1,084
1,135
1,257
1,370
1,533
1,629
1,741
1,741
412
411
415
451
464
Gross Profit
316
366
370
379
467
566
654
725
739
755
755
160
188
172
219
177
Gross Margin %
27.60
28.64
26.33
25.91
29.17
31.04
32.30
32.10
31.21
30.25
30.25
27.96
31.39
29.28
32.63
27.58
   
Selling, General, & Admin. Expense
246
266
289
--
374
--
449
482
498
513
513
115
127
119
139
129
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
-0
336
0
445
54
6
0
-0
-0
0
-0
--
-0
-0
Operating Income
70
101
81
43
93
121
151
237
241
242
242
45
61
53
80
48
Operating Margin %
6.13
7.87
5.79
2.93
5.83
6.62
7.48
10.49
10.19
9.70
9.70
7.84
10.23
9.08
11.90
7.48
   
Interest Income
--
8
7
3
2
3
3
5
3
3
3
1
1
1
1
1
Interest Expense
-8
-1
-1
-1
-1
-14
-12
-1
-1
-0
-0
-0
-0
-0
-0
-0
Other Income (Expense)
--
--
--
-1
-2
2
0
--
--
--
-0
0
0
-0
-0
-0
   Other Income (Minority Interest)
--
--
--
--
--
-41
-21
--
--
--
--
--
--
--
--
--
Pre-Tax Income
63
108
87
44
92
112
142
241
244
245
245
46
62
54
80
48
Tax Provision
-25
-42
-34
-17
-37
-60
58
-95
-93
-96
-96
-18
-24
-21
-32
-20
Tax Rate %
40.61
39.18
38.40
39.25
40.43
53.65
-40.82
39.66
37.99
39.08
39.08
38.40
37.89
38.60
39.59
40.28
Net Income (Continuing Operations)
37
65
54
27
55
52
200
145
151
153
153
28
39
34
50
31
Net Income (Discontinued Operations)
--
--
--
--
--
7
-5
1
--
0
0
--
--
0
--
-0
Net Income
37
65
54
27
55
18
175
146
151
153
153
28
39
34
50
31
Net Margin %
3.25
5.12
3.83
1.84
3.42
0.98
8.63
6.49
6.39
6.14
6.14
4.91
6.45
5.85
7.40
4.81
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.50
0.75
0.61
0.31
0.62
0.42
2.48
1.65
1.67
1.71
1.72
0.31
0.43
0.38
0.56
0.35
EPS (Diluted)
0.50
0.74
0.61
0.31
0.62
0.41
2.27
1.62
1.65
1.69
1.69
0.31
0.42
0.38
0.55
0.34
Shares Outstanding (Diluted)
74.7
88.4
88.5
88.4
89.0
43.2
74.3
90.6
91.9
90.6
89.4
92.2
92.1
91.1
89.8
89.4
   
Depreciation, Depletion and Amortization
20
21
25
36
46
48
51
58
64
68
68
15
16
18
17
17
EBITDA
90
129
114
81
140
174
205
299
309
314
314
61
79
72
97
66
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Latest Q. Jan14 Apr14 Jul14 Oct14 Jan15
   
  Cash And Cash Equivalents
125
73
62
55
125
99
79
81
112
59
59
112
133
87
96
59
  Marketable Securities
--
99
70
101
164
242
297
232
224
171
171
224
180
152
128
171
Cash, Cash Equivalents, Marketable Securities
125
172
132
156
289
341
376
313
336
230
230
336
313
239
225
230
Accounts Receivable
4
8
14
7
6
13
17
27
27
24
24
27
23
28
27
24
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
217
238
262
244
262
309
334
394
398
451
451
398
420
415
486
451
Total Inventories
217
238
262
244
262
309
334
394
398
451
451
398
420
415
486
451
Other Current Assets
33
40
43
47
50
80
141
88
52
63
63
52
66
75
50
63
Total Current Assets
378
458
452
454
607
743
868
822
813
768
768
813
821
757
788
768
   
  Land And Improvements
--
--
--
--
--
--
--
1
1
1
1
1
1
1
1
1
  Buildings And Improvements
75
93
125
--
--
--
216
292
325
353
353
325
335
341
346
353
  Machinery, Furniture, Equipment
100
120
184
223
235
261
295
344
388
438
438
388
403
413
428
438
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
175
213
309
377
394
444
511
636
714
792
792
714
738
755
775
792
  Accumulated Depreciation
-79
-96
-116
-144
-188
-231
-275
-336
-396
-454
-454
-396
-411
-424
-437
-454
Property, Plant and Equipment
96
117
193
233
206
212
236
300
319
338
338
319
328
331
338
338
Intangible Assets
32
31
30
26
26
26
26
26
26
26
26
26
26
26
26
26
   Goodwill
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
Other Long Term Assets
2
2
19
8
11
60
78
114
264
306
306
264
257
320
298
306
Total Assets
508
608
694
721
851
1,041
1,208
1,262
1,421
1,438
1,438
1,421
1,431
1,434
1,450
1,438
   
  Accounts Payable
86
95
115
95
121
149
149
150
168
170
170
168
148
193
185
170
  Total Tax Payable
--
--
--
--
29
16
13
16
14
17
17
14
20
19
31
17
  Other Accrued Expense
54
64
54
63
75
49
116
109
103
97
97
103
102
88
95
97
Accounts Payable & Accrued Expense
140
159
169
158
225
214
278
275
284
284
284
284
271
300
312
284
Current Portion of Long-Term Debt
--
--
--
--
--
139
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
29
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
70
-0
--
--
--
--
--
--
--
--
--
Total Current Liabilities
140
159
169
158
225
423
308
275
284
284
284
284
271
300
312
284
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
--
0.57
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
74
91
--
--
26
114
37
38
38
38
38
38
--
38
38
Other Long-Term Liabilities
63
--
-0
97
101
348
0
91
100
105
105
100
99
142
104
105
Total Liabilities
203
234
260
256
326
796
421
404
423
427
427
423
408
443
454
427
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
894
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
26
91
145
172
219
-79
-2
17
134
221
221
134
156
174
207
221
Accumulated other comprehensive income (loss)
-2
--
--
-1
--
-6
-8
-9
--
-6
-6
--
--
-0
-1
-6
Additional Paid-In Capital
281
283
288
294
306
330
797
850
891
909
909
891
--
899
902
909
Treasury Stock
--
--
--
--
--
-0
--
--
-2
-87
-87
-2
-2
-57
-87
-87
Total Equity
305
375
433
466
525
245
787
859
999
1,011
1,011
999
1,023
991
996
1,011
Total Equity to Total Asset
0.60
0.62
0.63
0.65
0.62
0.24
0.65
0.68
0.70
0.70
0.70
0.70
0.72
0.69
0.69
0.70
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
  Net Income
37
65
54
27
55
58
195
146
151
153
153
28
39
34
50
31
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
37
65
54
27
55
52
200
145
151
153
153
28
39
34
50
31
Depreciation, Depletion and Amortization
20
21
25
36
46
48
51
58
64
68
68
15
16
18
17
17
  Change In Receivables
-2
-4
-6
4
-2
-7
-4
-9
0
2
2
-3
4
-5
1
2
  Change In Inventory
-9
-21
-24
18
-18
-47
-25
-59
-4
-53
-53
26
-22
5
-71
35
  Change In Prepaid Assets
-6
-11
-2
-2
4
-13
6
4
-8
-4
-4
7
-11
-3
22
-11
  Change In Payables And Accrued Expense
13
9
16
-9
74
23
9
-0
20
8
8
8
-12
29
9
-18
Change In Working Capital
48
-6
-9
27
65
-43
-5
-44
14
-41
-41
43
-43
28
-36
10
Change In DeferredTax
2
2
-6
-1
-12
-2
-105
85
42
-1
-1
5
-2
-3
-3
7
Stock Based Compensation
--
--
--
5
5
-1
5
8
9
11
11
2
3
3
2
2
Cash Flow from Discontinued Operations
--
--
--
--
--
7
1
--
-3
0
0
--
--
0
--
--
Cash Flow from Others
1
5
7
3
5
73
67
6
24
8
8
3
2
3
5
-2
Cash Flow from Operations
109
88
71
97
164
134
214
259
301
197
197
97
15
83
34
66
   
Purchase Of Property, Plant, Equipment
-25
-42
-99
-82
-23
-47
-75
-134
-86
-98
-98
-19
-26
-22
-24
-26
Sale Of Property, Plant, Equipment
0
0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-188
-210
-208
-224
-302
-394
-353
-414
-202
-202
-109
-27
-56
-25
-93
Sale Of Investment
--
90
226
186
161
173
329
368
265
246
246
69
76
70
67
34
Net Intangibles Purchase And Sale
--
--
--
--
--
-0
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-25
-141
-83
-104
-88
-176
-140
-119
-241
-105
-105
-59
23
-59
21
-91
   
Issuance of Stock
278
1
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-8
--
--
--
-2
-85
-87
-2
--
-55
-30
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-245
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
-99
-129
-34
-67
-67
-11
-17
-17
-17
-16
Other Financing
-1
0
0
0
1
-0
4
-8
9
7
7
0
0
2
1
4
Cash Flow from Financing
32
1
1
0
-7
-0
-95
-137
-26
-145
-145
-13
-17
-70
-46
-12
   
Net Change in Cash
116
-52
-11
-7
70
-43
-20
2
31
-53
-53
25
21
-46
9
-37
Capital Expenditure
-25
-42
-99
-82
-23
-47
-75
-134
-86
-98
-98
-19
-26
-22
-24
-26
Free Cash Flow
84
46
-28
15
141
87
139
124
215
99
99
78
-11
61
9
40
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of DSW and found 0 Severe Warning Signs, 2 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

DSW Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK