10 Year Financial Data of Devon Energy Corp (DVN)

60.17 (1y: -2%)

Market Cap	24.2 B	P/E(ttm)
Enterprise Value	29.29 B	P/B	1.10

DVN- NYSE (USA)
Devon Energy Corp

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$60.17

4 Severe Warning Signs 3 Medium Warning Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	3.2	-3.5	-22.7
EBITDA Growth (%)	0	0	-100.9
Free Cash Flow Growth (%)	0	0	0
Book Value Growth (%)	7.6	10.5	-10.5

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	16.94	18.41	22.85	23.61	25.25	34.26	18.26	22.80	27.40	23.46	22.12	6.23	6.40	4.66	6.15	4.91
EBITDA per Share	10.56	12.10	15.35	15.49	16.40	-0.61	-5.51	12.61	15.64	6.16	-0.14	3.22	3.55	-1.11	0.55	-3.13
Free Cashflow per Share	2.72	3.43	3.24	-3.48	1.10	0.07	-0.32	-2.29	-3.13	-8.07	-7.71	-2.65	-1.88	-1.50	-2.03	-2.30
Earnings per Share ($)	4.04	4.38	6.26	6.34	8.00	-4.85	-5.58	10.31	11.25	-0.52	-4.81	0.97	1.18	-1.80	-0.85	-3.34
Dividends Per Share	0.10	0.20	0.30	0.45	0.56	0.64	0.64	0.64	0.67	0.80	0.80	0.20	0.20	0.20	0.20	0.20
Book Value per Share	25.47	27.40	31.62	38.93	48.90	38.42	35.47	44.16	51.27	52.54	49.02	54.75	55.56	54.45	50.66	49.02
Month End Stock Price	28.63	38.92	62.54	67.08	88.91	65.71	73.50	78.51	62.00	52.04	56.42	71.12	57.99	60.50	52.04	56.42
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	15.80	16.00	19.70	16.30	16.40	-12.60	-15.90	23.60	22.00	-1.00	-27.20	7.20	8.40	-13.20	-6.80	-27.20
Return on Assets %	6.40	7.40	9.70	8.10	8.70	-6.70	-8.40	13.80	11.40	-0.50	-12.80	3.60	4.40	-6.80	-3.20	-12.80
Return on Capital - Joel Greenblatt %	15.80	20.10	26.80	18.70	16.40	-16.90	-24.30	18.20	17.80	-1.20	-30.40	9.20	11.20	-17.60	-7.60	-30.40
Debt to Equity	0.75	0.53	0.40	0.45	0.36	0.34	0.57	0.29	0.46	0.55	0.62	0.49	0.48	0.52	0.55	0.62

Gross Margin %	85.30	86.10	87.50	74.20	73.10	74.70	66.40	69.40	68.90	65.10	55.00	66.40	71.80	55.70	63.90	55.00
Operating Margin %	37.90	40.80	46.80	42.50	39.80	-24.80	-56.50	35.90	37.50	-3.30	-99.50	24.50	28.70	-62.30	-19.40	-99.50
Net Margin %	23.80	23.80	27.30	26.90	31.70	-14.10	-30.90	45.80	41.10	-2.20	-67.90	15.70	18.60	-38.60	-13.80	-67.90

Days Sales Outstanding	47.50	52.40	54.40	48.10	57.10	41.90	55.00	44.10	43.90	52.40	63.20	40.30	35.70	54.30	48.10	63.20
Days Inventory	24.40	--	--	--	--	18.50	--	--	--	12.10	--	--	--	--	10.70	--
Inventory Turnover	15.00	--	--	--	--	19.70	--	--	--	30.20	--	--	--	--	8.50	--

Debt to Revenue	1.12	0.79	0.55	0.74	0.70	0.38	1.10	0.57	0.85	1.23	6.16	4.34	4.14	6.02	4.51	6.16
COGS to Revenue	0.15	0.14	0.13	0.26	0.27	0.25	0.34	0.31	0.31	0.35	0.45	0.34	0.28	0.44	0.36	0.45
Inventory to Revenue	0.01	--	--	--	--	0.01	--	--	--	0.01	--	--	--	--	0.04	--
Interest Exp. to Revenue %	-6.83	-5.17	-4.96	-3.04	-3.00	-1.67	-4.26	-3.52	-3.07	-3.89	-5.43	-3.48	-3.87	-5.90	-4.26	-5.43

Asset Turnover	0.27	0.31	0.36	0.30	0.27	0.48	0.27	0.30	0.28	0.22	0.05	0.06	0.06	0.04	0.06	0.05
Buyback Ratio	-9.00	-12.30	-4.20	-2.60	-2.50	5.40	--	--	--	--	--	--	--	--	--	--
Dividend Payout Ratio	0.03	0.05	0.05	0.07	0.07	--	--	0.06	0.06	--	--	0.20	0.17	--	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	7,352	9,189	10,741	10,578	11,362	15,211	8,015	9,940	11,454	9,502	8,977	2,497	2,559	1,865	2,581	1,972
Cost of Goods Sold	1,078	1,280	1,345	2,732	3,055	3,841	2,692	3,046	3,567	3,320	3,369	839	722	826	933	888
Gross Profit	6,274	7,909	9,396	7,846	8,307	11,370	5,323	6,894	7,887	6,182	5,608	1,658	1,837	1,039	1,648	1,084

Selling, General, &Admin. Expense	1,481	1,616	1,633	397	513	653	648	563	585	692	674	168	176	150	198	150
Earnings Before DDA	4,582	6,038	7,216	6,938	7,380	-270	-2,418	5,498	6,538	2,494	-55.00	1,291	1,418	-445	230	-1,258

Depreciation, Depletion and Amortization	1,793	2,290	2,191	2,442	2,858	3,509	2,108	1,930	2,248	2,811	2,835	680	684	716	731	704

Operating Income	2,789	3,748	5,025	4,496	4,522	-3,779	-4,526	3,568	4,290	-317	-2,890	611	734	-1,161	-501	-1,962
Interest Income/Expense	-502	-475	-533	-321	-341	-254	-341	-350	-352	-370	-426	-87.00	-99.00	-110	-110	-107
Net Income	1,747	2,186	2,930	2,846	3,606	-2,148	-2,479	4,550	4,704	-206	-1,938	393	477	-719	-357	-1,339

Preferred dividends	10.00	10.00	10.00	10.00	10.00	5.00	--	--	--	--	--	--	--	--	--	--
Earnings per Share ($)	4.04	4.38	6.26	6.34	8.00	-4.85	-5.58	10.31	11.25	-0.52	-4.81	0.97	1.18	-1.80	-0.85	-3.34
Total Shares Outstanding	434	499	470	448	450	444	439	436	418	405	402	401	400	400	420	402
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	1,273	2,119	2,286	1,313	1,736	379	857	2,866	7,058	6,980	6,501	7,110	7,045	7,502	6,980	6,501
Accounts Receivable	957	1,320	1,601	1,393	1,779	1,746	1,208	1,202	1,379	1,364	1,369	1,107	1,005	1,113	1,364	1,369
Inventory	72.00	--	--	--	--	195	--	--	--	110	--	--	--	--	110	--
Other Current Assets	62.00	144	319	506	399	364	927	1,487	868	517	533	861	1,167	818	517	533
Total Current Assets	2,364	3,583	4,206	3,212	3,914	2,684	2,992	5,555	9,305	8,971	8,403	9,078	9,217	9,433	8,971	8,403

Property, Plant and Equipment	18,334	19,346	19,132	24,595	28,079	22,974	18,767	19,652	24,774	27,316	26,382	26,561	27,241	27,146	27,316	26,382
Intangible Assets	5,477	5,637	5,705	5,706	6,172	5,579	5,930	6,080	6,013	6,079	6,017	6,067	6,007	6,114	6,079	6,017
Other Long Term Assets	987	1,170	1,230	1,550	3,291	671	1,997	1,640	1,025	960	780	899	1,005	855	960	780
Total Assets	27,162	29,736	30,273	35,063	41,456	31,908	29,686	32,927	41,117	43,326	41,582	42,605	43,470	43,548	43,326	41,582

Accounts Payable	1,446	1,499	1,911	2,171	1,751	2,271	1,623	1,949	2,149	2,201	2,162	1,592	2,101	2,181	2,201	2,162
Current Portion of Long-Term Debt	338	933	662	2,205	1,004	180	1,527	1,811	3,811	3,189	4,197	4,120	2,148	2,780	3,189	4,197
Other Current Liabilities	287	668	361	269	902	684	652	823	778	613	441	550	712	535	613	441
Total Current Liabilities	2,071	3,100	2,934	4,645	3,657	3,135	3,802	4,583	6,738	6,003	6,800	6,262	4,961	5,496	6,003	6,800

Long-Term Debt	7,903	6,339	5,248	5,568	6,923	5,661	7,265	3,819	5,969	8,455	7,955	6,719	8,455	8,455	8,455	7,955
Other Long-Term Liabilities	6,132	6,623	7,229	7,408	8,870	6,052	3,049	5,272	6,980	7,590	7,119	7,668	7,829	7,816	7,590	7,119
Total Liabilities	16,106	16,062	15,411	17,621	19,450	14,848	14,116	13,674	19,687	22,048	21,874	20,649	21,245	21,767	22,048	21,874

Common Stock	24.00	48.00	44.00	44.00	44.00	44.00	45.00	43.00	40.00	41.00	41.00	40.00	40.00	41.00	41.00	41.00
Preferred Stock	1.00	1.00	1.00	1.00	1.00	--	--	--	--	--	--	--	--	--	--	--
Retained Earnings	1,614	3,693	6,477	9,114	12,813	10,376	7,613	11,882	16,308	15,778	14,358	16,621	17,016	16,217	15,778	14,358
Additional Paid-In Capital	9,066	9,087	7,066	6,840	6,743	6,257	6,527	5,601	3,507	3,688	3,717	3,564	3,604	3,644	3,688	3,717
Treasury Stock	-186	--	-2.00	-1.00	--	--	--	-33.00	--	--	--	--	--	--	--	--
Total Equity	11,056	13,674	14,862	17,442	22,006	17,060	15,570	19,253	21,430	21,278	19,708	21,956	22,225	21,781	21,278	19,708
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	1,731	2,186	2,930	2,846	3,606	-2,148	-2,479	--	4,704	-206	-1,938	393	477	-719	-357	-1,339
Depreciation, Depletion and Amortization	1,793	2,290	2,191	2,442	2,858	3,509	2,108	1,930	2,248	2,811	2,835	680	684	716	731	704
Cash Flow from Discontinued Operations	--	--	--	34.00	29.00	-796	--	--	--	--	--	--	--	--	--	--
Cash Flow from Others	244	340	491	671	158	8,843	5,108	3,548	-728	2,351	4,035	-47.00	265	1,364	769	1,637
Cash Flow from Operations	3,768	4,816	5,612	5,993	6,651	9,408	4,737	5,478	6,224	4,956	4,932	1,026	1,426	1,361	1,143	1,002

Investment for Property, Plant & Equipement	-2,587	-3,103	-4,090	-7,551	-6,158	-9,375	-4,879	-6,476	-7,534	-8,225	-8,063	-2,088	-2,179	-1,961	-1,997	-1,926
Cash Flow from Investing	-2,432	-3,634	-1,652	-7,449	-5,714	-6,873	-5,354	-112	-5,646	-7,526	-6,498	-1,810	-962	-2,644	-2,110	-782

Net Issuance of Stock	155	79.00	-2,139	-180	-235	-699	--	-1,168	-2,332	--	--	--	--	--	--	--
Net Issuance of Debt	-521	-973	-1,258	946	79.00	-2,480	1,435	-1,782	4,187	1,921	1,322	1,107	-140	600	354	508
Cash Flow for Dividends	-49.00	-107	-146	-209	-259	-289	-284	-281	-278	-324	-325	-80.00	-82.00	-80.00	-82.00	-81.00
Other Financing	1.00	--	--	36.00	44.00	60.00	50.00	127	114	32.00	14.00	21.00	2.00	7.00	2.00	3.00
Cash Flow from Financing	-414	-1,001	-3,543	593	-371	-3,408	1,201	-3,104	1,691	1,629	1,011	1,048	-220	527	274	430

Net Change in Cash	981	220	454	-850	617	-989	627	2,279	2,265	-918	-553	273	273	-763	-701	638

Free Cash Flow	1,181	1,713	1,522	-1,558	493	33.00	-142	-998	-1,310	-3,269	-3,131	-1,062	-753	-600	-854	-924
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

DVN Quarterly/Annuals Reports

DVN: 10-Q - DEVON ENERGY CORP/DE (0001090012) (Filer): (10-Q) - 2012-11-07
DVN: 10-Q - DEVON ENERGY CORP/DE (0001090012) (Filer): (10-Q) - 2012-05-02
DVN: 10-Q - DEVON ENERGY CORP/DE (0001090012) (Filer): (10-Q) - 2011-11-02
DVN: 10-Q - DEVON ENERGY CORP/DE (0001090012) (Filer): (10-Q) - 2011-08-04
DVN: 10-Q - DEVON ENERGY CORP/DE (0001090012) (Filer): (10-Q) - 2011-05-04

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

DVN Quarterly/Annuals Reports