Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.40  -1.20  15.50 
EBITDA Growth (%) 0.00  0.00  261.70 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  81.70 
Book Value Growth (%) -4.50  -4.50  32.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
9.84
9.40
9.75
11.67
13.16
11.24
10.88
12.33
12.13
11.31
13.60
2.61
3.27
3.77
3.07
3.49
EBITDA per Share ($)
2.34
1.34
0.59
-1.03
-1.97
-1.52
-0.30
0.71
1.38
0.84
3.40
-0.76
1.18
1.30
0.25
0.67
EBIT per Share ($)
2.10
1.04
0.12
-1.55
-2.58
-2.11
-0.95
0.10
0.39
0.10
2.69
-0.94
1.00
1.12
0.07
0.50
Earnings per Share (diluted) ($)
1.59
0.75
0.24
-1.45
-3.40
-2.08
-0.84
0.23
0.31
0.03
2.56
-1.00
1.07
1.04
0.01
0.44
eps without NRI ($)
1.58
0.75
0.24
-1.45
-3.40
-2.08
-0.84
0.23
0.31
0.03
2.56
-1.00
1.07
1.04
0.01
0.44
Free Cashflow per Share ($)
1.60
1.51
0.69
0.81
-0.32
-0.47
0.79
0.31
0.70
1.95
3.27
2.13
0.77
-0.07
0.50
2.07
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
11.36
11.22
12.95
13.70
9.74
8.27
7.70
7.68
7.51
7.79
8.62
6.49
7.79
8.67
8.56
8.62
Tangible Book per share ($)
10.75
8.32
9.91
9.22
6.54
4.34
3.93
1.16
0.97
1.68
2.70
0.27
1.68
2.64
2.58
2.70
Month End Stock Price ($)
51.78
54.72
50.36
49.92
18.19
18.66
19.53
16.49
17.70
29.01
57.05
22.94
29.01
35.87
35.61
47.02
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
16.32
6.83
2.04
-10.85
-29.12
-23.09
-10.43
3.03
4.15
0.34
33.89
-57.44
66.34
52.19
0.45
21.21
Return on Assets %
12.87
5.39
1.59
-8.10
-20.27
-14.52
-5.77
1.46
1.86
0.15
14.62
-23.23
26.01
23.95
0.21
9.31
Return on Invested Capital %
140.51
29.39
2.00
-36.66
-108.66
-97.67
-58.23
20.04
7.44
4.23
129.84
-124.01
261.51
169.17
1.72
97.02
Return on Capital - Joel Greenblatt %
205.53
87.25
8.90
-110.68
-220.53
-153.98
-59.43
6.48
21.68
6.24
180.20
-222.48
267.70
285.88
19.47
137.29
Debt to Equity
--
--
--
--
--
--
--
0.22
0.25
0.24
0.22
0.29
0.24
0.22
0.22
0.22
   
Gross Margin %
61.74
59.98
60.79
50.75
49.50
48.93
58.23
61.43
63.44
62.32
68.16
36.01
80.14
69.77
56.87
64.39
Operating Margin %
21.38
11.01
1.26
-13.29
-19.63
-18.77
-8.69
0.84
3.19
0.92
20.03
-36.14
30.63
29.82
2.42
14.39
Net Margin %
16.11
8.00
2.46
-12.39
-25.83
-18.53
-7.69
1.83
2.58
0.22
19.02
-38.12
32.68
27.59
0.30
12.61
   
Total Equity to Total Asset
0.80
0.78
0.78
0.72
0.67
0.59
0.52
0.45
0.45
0.42
0.44
0.36
0.42
0.50
0.44
0.44
LT Debt to Total Asset
--
--
--
--
--
--
--
0.10
0.11
0.10
0.10
0.10
0.10
0.11
0.10
--
   
Asset Turnover
0.80
0.67
0.65
0.65
0.79
0.78
0.75
0.80
0.72
0.66
0.77
0.15
0.20
0.22
0.17
0.19
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
34.53
24.61
30.23
30.47
10.05
20.58
34.07
32.24
29.99
33.39
40.00
59.40
26.57
16.46
76.41
39.55
Days Accounts Payable
40.86
50.38
54.21
46.31
26.08
17.80
55.52
49.11
35.76
32.25
19.82
24.18
48.69
17.16
40.82
17.52
Days Inventory
17.84
19.01
18.52
23.25
33.03
31.00
21.55
15.53
13.28
13.28
13.08
9.97
22.71
11.56
11.11
12.06
Cash Conversion Cycle
11.51
-6.76
-5.46
7.41
17.00
33.78
0.10
-1.34
7.51
14.42
33.26
45.19
0.59
10.86
46.70
34.09
Inventory Turnover
20.46
19.20
19.71
15.70
11.05
11.77
16.94
23.50
27.49
27.49
27.91
9.15
4.02
7.89
8.21
7.57
COGS to Revenue
0.38
0.40
0.39
0.49
0.50
0.51
0.42
0.39
0.37
0.38
0.32
0.64
0.20
0.30
0.43
0.36
Inventory to Revenue
0.02
0.02
0.02
0.03
0.05
0.04
0.03
0.02
0.01
0.01
0.01
0.07
0.05
0.04
0.05
0.05
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
3,129
2,951
3,091
3,665
4,212
3,654
3,589
4,143
3,797
3,575
4,453
808
1,123
1,214
990
1,126
Cost of Goods Sold
1,197
1,181
1,212
1,805
2,127
1,866
1,499
1,598
1,388
1,347
1,418
517
223
367
427
401
Gross Profit
1,932
1,770
1,879
1,860
2,085
1,788
2,090
2,545
2,409
2,228
3,035
291
900
847
563
725
Gross Margin %
61.74
59.98
60.79
50.75
49.50
48.93
58.23
61.43
63.44
62.32
68.16
36.01
80.14
69.77
56.87
64.39
   
Selling, General, & Admin. Expense
612
646
754
927
1,023
1,050
1,077
1,260
1,142
1,090
1,029
305
260
218
275
276
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
633
758
1,041
1,145
1,359
1,229
1,124
1,180
1,153
1,125
1,098
275
289
265
261
283
Other Operating Expense
18
41
45
275
530
195
201
70
-7
-20
16
3
7
2
3
4
Operating Income
669
325
39
-487
-827
-686
-312
35
121
33
892
-292
344
362
24
162
Operating Margin %
21.38
11.01
1.26
-13.29
-19.63
-18.77
-8.69
0.84
3.19
0.92
20.03
-36.14
30.63
29.82
2.42
14.39
   
Interest Income
56
64
104
102
48
--
--
--
6
5
--
--
--
--
--
--
Interest Expense
--
--
--
--
--
--
-1
-4
-29
-30
-14
-6
--
-8
--
--
Other Income (Expense)
--
--
-5
-122
-76
-20
34
-13
41
-1
-19
--
-7
--
-6
-6
   Other Income (Minority Interest)
--
-6
4
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
725
389
138
-507
-855
-706
-279
18
139
7
865
-298
337
354
18
156
Tax Provision
-221
-147
-66
53
-233
29
3
58
-41
1
-18
-10
30
-19
-15
-14
Tax Rate %
30.48
37.79
47.83
10.45
-27.25
4.11
1.08
-322.22
29.50
-14.29
2.08
-3.36
-8.90
5.37
83.33
8.97
Net Income (Continuing Operations)
504
236
76
-454
-1,088
-677
-276
76
98
8
847
-308
367
335
3
142
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
504
236
76
-454
-1,088
-677
-276
76
98
8
847
-308
367
335
3
142
Net Margin %
16.11
8.00
2.46
-12.39
-25.83
-18.53
-7.69
1.83
2.58
0.22
19.02
-38.12
32.68
27.59
0.30
12.61
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.65
0.78
0.25
-1.45
-3.40
-2.08
-0.84
0.23
0.32
0.03
2.72
-1.00
1.18
1.07
0.01
0.46
EPS (Diluted)
1.59
0.75
0.24
-1.45
-3.40
-2.08
-0.84
0.23
0.31
0.03
2.56
-1.00
1.07
1.04
0.01
0.44
Shares Outstanding (Diluted)
318.0
314.0
317.0
314.0
320.0
325.0
330.0
336.0
313.0
316.0
323.0
309.0
343.0
322.0
322.0
323.0
   
Depreciation, Depletion and Amortization
75
95
147
164
198
192
180
216
264
227
222
58
57
56
56
53
EBITDA
744
420
186
-323
-629
-494
-98
238
432
264
1,118
-234
405
418
80
215
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
1,270
1,242
1,371
1,553
1,621
1,273
1,579
1,293
1,292
1,782
2,166
1,746
1,782
1,554
1,624
2,166
  Marketable Securities
1,828
1,190
1,605
1,463
899
723
658
556
388
583
774
324
583
762
764
774
Cash, Cash Equivalents, Marketable Securities
3,098
2,432
2,976
3,016
2,520
1,996
2,237
1,849
1,680
2,365
2,940
2,070
2,365
2,316
2,388
2,940
Accounts Receivable
296
199
256
306
116
206
335
366
312
327
488
526
327
219
829
488
  Inventories, Raw Materials & Components
2
1
1
4
7
10
8
--
1
1
1
--
1
1
3
1
  Inventories, Work In Process
--
--
--
--
9
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
60
60
61
121
201
90
69
59
41
55
38
55
55
36
64
38
  Inventories, Other
--
--
--
43
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
62
61
62
168
217
100
77
59
42
56
39
55
56
37
67
39
Other Current Assets
250
320
303
435
267
283
383
335
291
390
287
270
390
358
248
287
Total Current Assets
3,706
3,012
3,597
3,925
3,120
2,585
3,032
2,609
2,325
3,138
3,754
2,921
3,138
2,930
3,532
3,754
   
  Land And Improvements
60
57
65
11
11
65
66
64
64
63
62
63
63
63
63
62
  Buildings And Improvements
179
205
304
282
143
347
355
339
336
327
321
334
327
333
329
321
  Machinery, Furniture, Equipment
446
486
635
731
740
561
581
657
742
795
772
784
795
812
808
772
  Construction In Progress
43
59
10
14
16
13
20
38
8
5
7
8
5
7
5
7
Gross Property, Plant and Equipment
728
807
1,014
1,038
1,035
1,085
1,127
1,219
1,279
1,319
1,289
1,318
1,319
1,349
1,336
1,289
  Accumulated Depreciation
-375
-415
-530
-642
-681
-548
-614
-651
-731
-809
-828
-800
-809
-846
-853
-828
Property, Plant and Equipment
353
392
484
396
354
537
513
568
548
510
461
518
510
503
483
461
Intangible Assets
189
879
944
1,417
1,028
1,297
1,254
2,087
1,974
1,900
1,845
1,921
1,900
1,886
1,866
1,845
   Goodwill
--
647
734
1,152
807
1,093
1,110
1,718
1,721
1,723
1,718
1,725
1,723
1,726
1,723
1,718
Other Long Term Assets
122
103
121
321
176
227
129
227
223
168
107
213
168
157
150
107
Total Assets
4,370
4,386
5,146
6,059
4,678
4,646
4,928
5,491
5,070
5,716
6,167
5,573
5,716
5,476
6,031
6,167
   
  Accounts Payable
134
163
180
229
152
91
228
215
136
119
77
137
119
69
191
77
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
694
654
756
610
616
717
768
857
658
660
692
688
660
438
695
692
Accounts Payable & Accrued Expense
828
817
936
839
768
808
996
1,072
794
779
769
825
779
507
886
769
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
596
--
--
--
--
596
DeferredTaxAndRevenue
--
52
90
460
368
766
1,005
1,048
1,123
1,611
1,704
1,834
1,611
1,165
1,501
1,704
Other Current Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
114
--
--
Total Current Liabilities
828
869
1,026
1,299
1,136
1,574
2,001
2,120
1,917
2,390
3,069
2,659
2,390
1,786
2,387
3,069
   
Long-Term Debt
--
--
--
--
--
--
--
539
559
580
591
575
580
586
591
--
Debt to Equity
--
--
--
--
--
--
--
0.22
0.25
0.24
0.22
0.29
0.24
0.22
0.22
0.22
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
29
8
5
42
2
37
8
1
18
85
1
18
85
85
85
Other Long-Term Liabilities
44
80
80
416
366
341
326
366
326
306
326
334
306
306
298
326
Total Liabilities
872
978
1,114
1,720
1,544
1,917
2,364
3,033
2,803
3,294
3,480
3,569
3,294
2,763
3,361
3,480
   
Common Stock
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,005
2,241
2,323
1,888
800
123
-153
-77
21
29
509
-338
29
364
367
509
Accumulated other comprehensive income (loss)
56
83
294
584
189
228
219
173
69
37
23
52
37
61
53
23
Additional Paid-In Capital
1,434
1,081
1,412
1,864
2,142
2,375
2,495
2,359
2,174
2,353
2,152
2,287
2,353
2,285
2,247
2,152
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,498
3,408
4,032
4,339
3,134
2,729
2,564
2,458
2,267
2,422
2,687
2,004
2,422
2,713
2,670
2,687
Total Equity to Total Asset
0.80
0.78
0.78
0.72
0.67
0.59
0.52
0.45
0.45
0.42
0.44
0.36
0.42
0.50
0.44
0.44
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
504
236
76
-454
-1,088
-677
-276
76
98
8
847
-308
367
335
3
142
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
504
236
76
-454
-1,088
-677
-276
76
98
8
847
-308
367
335
3
142
Depreciation, Depletion and Amortization
75
95
147
164
198
192
180
216
264
227
222
58
57
56
56
53
  Change In Receivables
-80
104
-18
-8
221
-66
-122
-14
56
-12
22
68
198
110
-618
332
  Change In Inventory
-14
-3
12
-100
-49
123
25
21
16
-13
15
3
-1
19
-30
27
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
28
31
-2
23
-82
-195
110
-37
-184
-21
-70
48
-109
-127
383
-217
Change In Working Capital
-55
100
95
333
238
387
281
-178
-108
360
-67
894
-185
-415
85
448
Change In DeferredTax
24
8
-54
-160
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
203
187
176
170
164
150
147
40
39
29
40
39
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
86
157
133
455
461
63
-41
-7
-94
-33
2
1
3
-1
-1
--
Cash Flow from Operations
634
596
397
338
12
152
320
277
324
712
1,150
685
281
4
183
682
   
Purchase Of Property, Plant, Equipment
-126
-123
-178
-84
-115
-233
-59
-172
-106
-97
-79
-28
-16
-27
-21
-15
Sale Of Property, Plant, Equipment
16
2
2
--
--
--
--
26
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-58
-283
-16
-676
-10
-5
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-2,532
-757
-1,523
-2,014
-695
-611
-514
-468
-414
-600
-1,047
-79
-330
-335
-202
-180
Sale Of Investment
1,000
1,433
1,315
2,306
891
727
574
526
531
401
590
81
70
155
197
168
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,726
-108
-487
-429
23
-572
-15
-689
32
-301
-536
-26
-276
-207
-26
-27
   
Issuance of Stock
241
206
168
192
89
39
34
57
34
77
57
1
26
5
21
5
Repurchase of Stock
-41
-709
--
--
--
--
-58
-471
-349
--
-242
--
--
-50
-95
-97
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-14
--
--
--
--
510
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
--
36
51
2
14
1
44
-30
12
29
--
13
12
2
2
Cash Flow from Financing
200
-503
190
243
91
53
-23
140
-345
89
-156
1
39
-33
-72
-90
   
Net Change in Cash
-880
-28
129
182
68
-348
306
-286
-1
490
420
656
36
-228
70
542
Capital Expenditure
-126
-123
-178
-84
-115
-305
-59
-172
-106
-97
-79
-28
-16
-27
-21
-15
Free Cash Flow
508
473
219
254
-103
-153
261
105
218
615
1,071
657
265
-23
162
667
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EA and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EA Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK