10 Year Financial Data of Electronic Arts, Inc. (EA)

22.21 (1y: +58%)

Market Cap	6.61 B	P/E(ttm)	69.40
Enterprise Value	5.67 B	P/B

EA- NAS (USA)
Electronic Arts, Inc.

Currently 1/5

Business Predictability Rank: 1-Star
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$22.21

2 Medium Warning Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	3.1	-0.5	-0.2
EBITDA Growth (%)	0	0	48.5
Free Cash Flow Growth (%)	0	0	-72.4
Book Value Growth (%)	0	0	5.4

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	9.59	9.84	9.40	9.75	11.67	13.16	11.24	10.88	12.33	12.27	12.20	3.90	2.98	2.25	3.03	3.94
EBITDA per Share	2.77	2.34	1.34	0.59	-1.03	-1.97	-1.52	-0.40	0.75	1.31	0.98	1.23	0.85	-0.97	0.09	1.01
Free Cashflow per Share	1.88	1.60	1.51	0.69	0.81	-0.32	-0.47	0.79	0.31	0.78	0.08	0.69	-0.86	-0.17	1.11	--
Earnings per Share ($)	1.87	1.59	0.75	0.24	-1.45	-3.40	-2.08	-0.84	0.23	0.54	0.32	1.14	0.63	-1.21	-0.15	1.05
Book Value per Share	8.69	11.00	10.85	12.72	13.82	9.79	8.40	7.77	7.32	--	7.38	7.00	7.98	6.82	6.44	7.38
Month End Stock Price	53.74	51.78	54.72	50.36	49.92	18.19	18.66	19.53	16.49	14.52	17.70	16.49	12.35	12.69	14.52	17.70
Ratios	Annuals											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	21.60	14.40	6.90	1.90	-10.50	-34.70	-24.80	-10.80	3.10	--	56.80	65.20	31.60	-70.80	-9.20	56.80
Return on Assets %	17.00	11.50	5.40	1.50	-7.50	-23.30	-14.60	-5.60	1.40	--	25.60	29.20	16.80	-29.20	-3.60	25.60
Return on Capital - Joel Greenblatt %	1,092	503	316	49.40	-8,117	--	--	--	--	--	--	--	--	--	--	--
Debt to Equity	--	--	--	--	--	--	--	--	0.22	--	0.25	0.22	0.21	0.26	0.28	0.25

Gross Margin %	62.70	61.70	60.00	60.80	50.80	49.50	48.90	58.20	61.40	63.30	74.40	72.70	78.50	37.40	53.50	74.40
Operating Margin %	26.20	21.40	11.00	1.30	-13.30	-19.60	-18.80	-8.70	0.80	4.50	25.60	26.70	22.50	-51.20	-4.20	25.60
Net Margin %	19.50	16.10	8.00	2.50	-12.40	-25.80	-18.50	-7.70	1.80	4.40	26.70	29.20	21.00	-53.60	-4.90	26.70

Days Sales Outstanding	26.20	34.50	24.60	30.20	30.50	10.10	20.60	34.10	32.20	--	23.50	24.30	10.60	82.30	37.70	23.50
Days Inventory	18.20	18.90	18.90	18.70	34.00	37.20	19.60	18.70	13.50	--	12.40	14.40	26.60	14.50	12.50	12.40
Inventory Turnover	20.00	19.30	19.40	19.50	10.70	9.80	18.70	19.50	27.10	--	7.40	6.30	3.40	6.30	7.30	7.40

Debt to Revenue	--	--	--	--	--	--	--	--	0.13	--	0.46	0.39	0.57	0.77	0.60	0.46
COGS to Revenue	0.37	0.38	0.40	0.39	0.49	0.50	0.51	0.42	0.39	0.37	0.26	0.27	0.21	0.63	0.47	0.26
Inventory to Revenue	0.02	0.02	0.02	0.02	0.05	0.05	0.03	0.02	0.01	--	0.04	0.04	0.06	0.10	0.06	0.04
Interest Exp. to Revenue %	0.71	1.79	2.17	3.37	2.78	1.14	0.27	--	-0.27	--	-0.33	0.15	-0.52	-0.56	-0.87	-0.33

Asset Turnover	0.87	0.72	0.67	0.60	0.61	0.90	0.79	0.73	0.76	--	0.24	0.25	0.20	0.14	0.18	0.24
Buyback Ratio	-39.50	-47.80	-87.30	-221	42.30	8.20	5.80	12.30	-75.00	-21.10	--	-4.50	--	4.70	2.20	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	2,957	3,129	2,951	3,091	3,665	4,212	3,654	3,589	4,143	3,956	3,797	1,368	955	711	922	1,209
Cost of Goods Sold	1,103	1,197	1,181	1,212	1,805	2,127	1,866	1,499	1,598	1,453	1,388	374	205	445	429	309
Gross Profit	1,854	1,932	1,770	1,879	1,860	2,085	1,788	2,090	2,545	2,503	2,409	994	750	266	493	900

Selling, General, &Admin. Expense	555	612	646	754	927	1,023	1,050	1,048	1,228	1,161	1,118	337	231	311	282	294
Research &Development	511	633	758	1,041	1,145	1,359	1,229	1,153	1,212	1,174	1,177	284	290	314	286	287
Earnings Before DDA	853	744	420	186	-323	-629	-494	-132	251	423	299	433	271	-308	27.00	309

Depreciation, Depletion and Amortization	77.51	75.00	95.00	147	164	198	192	180	216	246	178	68.00	56.00	56.00	66.00	--

Operating Income	776	669	325	39.00	-487	-827	-686	-312	35.00	177	121	365	215	-364	-39.00	309
Interest Income/Expense	20.96	56.00	64.00	104	102	48.00	10.00	--	-11.00	-24.00	-21.00	2.00	-5.00	-4.00	-8.00	-4.00
Net Income	577	504	236	76.00	-454	-1,088	-677	-276	76.00	175	98.00	400	201	-381	-45.00	323

Earnings per Share ($)	1.87	1.59	0.75	0.24	-1.45	-3.40	-2.08	-0.84	0.23	0.54	0.32	1.14	0.63	-1.21	-0.15	1.05
Total Shares Outstanding	308	318	314	317	314	320	325	330	336	323	307	351	320	316	304	307
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	2,416	3,098	2,432	2,976	3,016	2,520	1,996	2,237	1,849	--	1,680	1,849	1,439	1,315	1,492	1,680
Accounts Receivable	212	296	199	256	306	116	206	335	366	--	312	366	111	643	382	312
Inventory	55.14	62.00	61.00	62.00	168	217	100.00	77.00	59.00	--	42.00	59.00	60.00	71.00	59.00	42.00
Other Current Assets	228	250	320	303	435	267	283	383	335	--	291	335	341	303	296	291
Total Current Assets	2,911	3,706	3,012	3,597	3,925	3,120	2,585	3,032	2,609	--	2,325	2,609	1,951	2,332	2,229	2,325

Property, Plant and Equipment	298	353	392	484	396	354	537	513	568	--	548	568	558	561	550	548
Intangible Assets	110	189	879	944	1,417	1,028	1,297	1,254	2,087	--	1,974	2,087	2,063	2,057	2,028	1,974
Other Long Term Assets	81.29	122	103	121	321	176	227	129	227	--	223	227	253	241	232	223
Total Assets	3,401	4,370	4,386	5,146	6,059	4,678	4,646	4,928	5,491	--	5,070	5,491	4,825	5,191	5,039	5,070

Accounts Payable	722	828	817	936	839	875	705	996	1,072	--	873	1,072	635	918	933	873
Current Portion of Long-Term Debt	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Other Current Liabilities	--	--	52.00	90.00	460	261	869	1,005	1,048	--	1,044	1,048	701	1,128	1,213	1,044
Total Current Liabilities	722	828	869	1,026	1,299	1,136	1,574	2,001	2,120	--	1,917	2,120	1,336	2,046	2,146	1,917

Long-Term Debt	--	--	--	--	--	--	--	--	539	--	559	539	544	549	554	559
Other Long-Term Liabilities	--	44.00	109	88.00	421	408	343	363	374	--	327	374	393	442	381	327
Total Liabilities	722	872	978	1,114	1,720	1,544	1,917	2,364	3,033	--	2,803	3,033	2,273	3,037	3,081	2,803

Common Stock	3.02	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	--	3.00	3.00	3.00	3.00	3.00	3.00
Retained Earnings	1,501	2,005	2,241	2,323	1,888	800	123	-153	-77.00	--	21.00	-77.00	124	-257	-302	21.00
Additional Paid-In Capital	1,154	1,434	1,081	1,412	1,864	2,142	2,375	2,495	2,359	--	2,174	2,359	2,310	2,259	2,138	2,174
Total Equity	2,678	3,498	3,408	4,032	4,339	3,134	2,729	2,564	2,458	--	2,267	2,458	2,552	2,154	1,958	2,267
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	577	504	236	76.00	-454	-1,088	-677	-276	76.00	175	-225	400	201	-381	-45.00	--
Depreciation, Depletion and Amortization	77.51	75.00	95.00	147	164	198	192	180	216	246	178	68.00	56.00	56.00	66.00	--
Cash Flow from Others	14.48	55.00	265	174	628	902	637	416	-15.00	-43.00	138	-181	-501	297	342	--
Cash Flow from Operations	669	634	596	397	338	12.00	152	320	277	378	91.00	287	-244	-28.00	363	--

Investment for Property, Plant & Equipement	-89.60	-126	-123	-178	-84.00	-115	-305	-59.00	-172	-125	-81.00	-44.00	-31.00	-25.00	-25.00	--
Cash Flow from Acquisitions	-3.03	-81.00	-661	-103	-607	-58.00	-283	-16.00	-676	-10.00	-10.00	--	--	-10.00	--	--
Cash Flow from Investing	288	-1,726	-108	-487	-429	23.00	-572	-15.00	-689	119	119	--	-40.00	82.00	77.00	--

Net Issuance of Stock	228	200	-503	168	192	89.00	39.00	-24.00	-414	-540	-317	-223	-71.00	-90.00	-156	--
Net Issuance of Debt	--	--	--	-14.00	--	--	--	--	510	-107	--	--	--	--	--	--
Cash Flow for Dividends	-2.59	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Other Financing	0.13	--	--	36.00	51.00	2.00	14.00	1.00	44.00	52.00	-30.00	-25.00	-1.00	-27.00	-2.00	--
Cash Flow from Financing	225	200	-503	190	243	91.00	53.00	-23.00	140	-595	-347	-248	-72.00	-117	-158	--

Net Change in Cash	1,200	-880	-28.00	129	182	68.00	-348	306	-286	-84.00	-135	51.00	-374	-48.00	287	--

Free Cash Flow	580	508	473	219	254	-103	-153	261	105	253	10.00	243	-275	-53.00	338	--
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

EA Quarterly/Annuals Reports

EA: 10-Q - ELECTRONIC ARTS INC. (0000712515) (Filer): (10-Q) - 2012-02-06
EA: 10-Q - ELECTRONIC ARTS INC. (0000712515) (Filer): (10-Q) - 2011-11-08
EA: 10-Q - ELECTRONIC ARTS INC. (0000712515) (Filer): (10-Q) - 2011-08-09
EA: 10-K - ELECTRONIC ARTS INC. (0000712515) (Filer): (10-K) - 2011-05-24
EA: 10-Q - ELECTRONIC ARTS INC. (0000712515) (Filer): (10-Q) - 2011-02-07

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

EA Quarterly/Annuals Reports