EBTC has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
EBTC has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 5 | 3.9 | 3.3 |
| EBITDA Growth (%) | -0 | 14.9 | 8.9 |
| Free Cash Flow Growth (%) | -3.5 | -6.9 | 55.3 |
| Book Value Growth (%) | 7.7 | 5.3 | 6.7 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 4.99 |
5.14 |
5.79 |
6.19 |
6.42 |
6.49 |
7.09 |
7.22 |
7.45 |
7.67 |
7.78 |
1.88 |
1.90 |
1.92 |
1.97 |
1.99 |
| EBITDA per Share | 2.31 |
1.95 |
2.07 |
2.21 |
2.22 |
1.32 |
1.76 |
2.13 |
2.14 |
2.40 |
2.45 |
0.61 |
0.56 |
0.62 |
0.61 |
0.66 |
| Free Cashflow per Share | 1.65 |
0.87 |
2.21 |
2.00 |
1.03 |
1.32 |
1.86 |
0.72 |
1.59 |
1.00 |
1.46 |
0.24 |
1.18 |
-0.64 |
0.22 |
0.70 |
| Earnings per Share ($) | 0.94 |
0.99 |
1.10 |
1.18 |
1.25 |
0.69 |
0.96 |
1.15 |
1.16 |
1.28 |
1.30 |
0.33 |
0.30 |
0.32 |
0.33 |
0.35 |
| Dividends Per Share | -- |
-- |
0.24 |
0.28 |
0.32 |
0.36 |
0.38 |
0.40 |
0.42 |
0.44 |
0.45 |
0.11 |
0.11 |
0.11 |
0.11 |
0.12 |
| Book Value per Share | 7.37 |
8.10 |
8.82 |
9.85 |
11.00 |
11.38 |
13.00 |
12.65 |
13.49 |
14.44 |
14.58 |
13.66 |
13.80 |
14.09 |
14.35 |
14.58 |
| Month End Stock Price | -- |
-- |
15.55 |
16.10 |
12.65 |
11.30 |
10.95 |
13.60 |
14.30 |
16.52 |
16.95 |
16.44 |
16.39 |
17.08 |
16.52 |
16.95 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 12.70 |
12.20 |
12.40 |
12.00 |
11.40 |
6.10 |
7.40 |
9.10 |
8.60 |
8.90 |
9.60 |
9.60 |
8.80 |
8.80 |
9.20 |
9.60 |
| Return on Assets % | 0.90 |
0.90 |
0.90 |
0.90 |
0.90 |
0.50 |
0.60 |
0.80 |
0.70 |
0.70 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
| Return on Capital - Joel Greenblatt % | 460 |
-- |
35.40 |
-- |
19.70 |
6.50 |
73.50 |
158 |
-- |
532 |
63.60 |
-- |
-- |
-- |
542 |
63.60 |
| Debt to Equity | 0.59 |
0.24 |
1.02 |
0.34 |
1.06 |
1.45 |
0.33 |
0.23 |
0.12 |
0.27 |
0.39 |
0.11 |
0.10 |
0.10 |
0.27 |
0.39 |
| Operating Margin % | 34.20 |
30.10 |
29.60 |
30.10 |
29.40 |
15.20 |
19.00 |
23.60 |
22.90 |
25.30 |
26.80 |
26.60 |
23.60 |
25.90 |
24.90 |
26.80 |
| Net Margin % | 18.70 |
19.20 |
18.90 |
19.10 |
19.50 |
10.70 |
13.50 |
16.00 |
15.50 |
16.70 |
17.60 |
17.70 |
15.80 |
16.40 |
16.90 |
17.60 |
| Debt to Revenue | 0.87 |
0.37 |
1.56 |
0.54 |
1.82 |
2.54 |
0.61 |
0.40 |
0.22 |
0.50 |
2.84 |
0.76 |
0.75 |
0.74 |
1.95 |
2.84 |
| Interest Exp. to Revenue % | 76.46 |
82.16 |
85.55 |
85.91 |
80.10 |
81.16 |
82.51 |
82.62 |
82.86 |
83.57 |
81.30 |
83.07 |
83.92 |
83.98 |
82.99 |
81.30 |
| Asset Turnover | 0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.05 |
0.05 |
0.05 |
0.04 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Buyback Ratio | -- |
-- |
-- |
-- |
-- |
-- |
-124 |
-11.30 |
-11.50 |
-10.30 |
-9.10 |
-10.00 |
-10.90 |
-10.50 |
-9.80 |
-9.10 |
| Dividend Payout Ratio | -- |
-- |
0.22 |
0.24 |
0.26 |
0.52 |
0.40 |
0.35 |
0.36 |
0.34 |
0.33 |
0.33 |
0.37 |
0.35 |
0.33 |
0.33 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Interest Income | 28.35 |
32.12 |
38.10 |
41.56 |
40.68 |
42.20 |
48.45 |
54.97 |
58.33 |
61.91 |
62.80 |
14.93 |
15.41 |
15.65 |
15.92 |
15.82 |
| Non Interest Income | 8.73 |
6.98 |
6.44 |
6.82 |
10.11 |
9.79 |
10.27 |
11.56 |
12.06 |
12.18 |
12.84 |
3.04 |
2.95 |
2.99 |
3.26 |
3.64 |
| Revenue | 37.08 |
39.10 |
44.54 |
48.38 |
50.79 |
51.99 |
58.72 |
66.53 |
70.39 |
74.09 |
75.64 |
17.97 |
18.36 |
18.63 |
19.19 |
19.46 |
| Selling, General, &Admin. Expense | 14.34 |
15.58 |
19.20 |
20.54 |
22.43 |
24.42 |
32.47 |
35.22 |
37.83 |
42.72 |
43.26 |
9.90 |
10.01 |
10.35 |
12.47 |
10.43 |
| Credit Losses Provision | 1.08 |
1.65 |
1.14 |
1.26 |
1.00 |
2.51 |
4.85 |
5.14 |
5.20 |
2.75 |
3.23 |
0.30 |
1.05 |
0.80 |
0.60 |
0.78 |
| Other Expenses | 4.49 |
7.01 |
8.25 |
9.30 |
9.79 |
14.53 |
6.86 |
6.58 |
7.13 |
5.41 |
5.31 |
1.95 |
1.87 |
1.51 |
0.15 |
1.79 |
| Earnings Before DDA | 17.18 |
14.86 |
15.95 |
17.28 |
17.57 |
10.53 |
14.55 |
19.60 |
20.23 |
23.21 |
23.84 |
5.82 |
5.44 |
5.98 |
5.97 |
6.45 |
| Depreciation, Depletion and Amortization | 4.51 |
3.10 |
2.79 |
2.70 |
2.62 |
2.64 |
3.38 |
3.89 |
4.13 |
4.49 |
4.68 |
1.04 |
1.10 |
1.16 |
1.19 |
1.23 |
| Operating Income | 12.67 |
11.76 |
13.17 |
14.58 |
14.94 |
7.90 |
11.16 |
15.71 |
16.11 |
18.72 |
19.16 |
4.79 |
4.34 |
4.82 |
4.77 |
5.22 |
| Net Income | 6.95 |
7.51 |
8.41 |
9.23 |
9.90 |
5.55 |
7.95 |
10.64 |
10.94 |
12.38 |
12.64 |
3.17 |
2.91 |
3.06 |
3.23 |
3.43 |
| Earnings per Share ($) | 0.94 |
0.99 |
1.10 |
1.18 |
1.25 |
0.69 |
0.96 |
1.15 |
1.16 |
1.28 |
1.30 |
0.33 |
0.30 |
0.32 |
0.33 |
0.35 |
| Total Shares Outstanding | 7.43 |
7.61 |
7.69 |
7.82 |
7.91 |
8.01 |
8.28 |
9.22 |
9.45 |
9.66 |
9.79 |
9.57 |
9.66 |
9.69 |
9.73 |
9.79 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 31.10 |
25.18 |
32.95 |
35.58 |
24.93 |
21.48 |
32.61 |
30.54 |
37.02 |
50.23 |
39.53 |
78.59 |
79.55 |
76.39 |
50.23 |
39.53 |
| Money Market Investments | 14.00 |
40.29 |
5.43 |
15.30 |
7.79 |
3.80 |
-- |
-- |
2.12 |
2.51 |
1.30 |
17.57 |
21.31 |
5.88 |
2.51 |
1.30 |
| Net Loan | 479 |
560 |
688 |
748 |
820 |
933 |
1,065 |
1,124 |
1,227 |
1,344 |
1,383 |
1,229 |
1,269 |
1,280 |
1,344 |
1,383 |
| Securities & Investments | 196 |
188 |
157 |
132 |
146 |
159 |
139 |
147 |
140 |
184 |
184 |
154 |
165 |
192 |
184 |
184 |
| Accounts Receivable | 3.47 |
3.63 |
5.64 |
5.46 |
6.16 |
5.36 |
5.37 |
5.53 |
5.82 |
5.83 |
6.11 |
5.70 |
5.63 |
5.83 |
5.83 |
6.11 |
| Property, Plant and Equipment | 12.43 |
11.91 |
11.53 |
16.02 |
19.30 |
21.65 |
22.92 |
24.92 |
27.31 |
27.21 |
28.10 |
27.03 |
26.52 |
27.27 |
27.21 |
28.10 |
| Intangible Assets | 6.53 |
6.40 |
6.26 |
6.13 |
6.00 |
5.87 |
5.73 |
5.66 |
5.66 |
5.66 |
5.66 |
5.66 |
5.66 |
5.66 |
5.66 |
5.66 |
| Other Assets | 8.85 |
13.62 |
12.47 |
21.05 |
27.71 |
29.58 |
33.65 |
59.94 |
43.51 |
45.88 |
46.92 |
42.67 |
41.91 |
44.71 |
45.88 |
46.92 |
| Total Assets | 752 |
848 |
918 |
979 |
1,058 |
1,180 |
1,304 |
1,397 |
1,489 |
1,666 |
1,694 |
1,560 |
1,615 |
1,638 |
1,666 |
1,694 |
| Total Deposits | 661 |
769 |
775 |
868 |
869 |
948 |
1,145 |
1,244 |
1,333 |
1,475 |
1,485 |
1,405 |
1,454 |
1,470 |
1,475 |
1,485 |
| Accounts Payable | 0.72 |
0.79 |
1.17 |
2.20 |
3.37 |
1.85 |
1.42 |
0.91 |
0.75 |
13.79 |
11.43 |
0.34 |
0.58 |
0.32 |
13.79 |
11.43 |
| Current Portion of Long-Term Debt | 21.42 |
3.65 |
58.64 |
15.11 |
81.43 |
121 |
24.88 |
15.54 |
4.49 |
26.54 |
44.35 |
2.87 |
2.87 |
2.99 |
26.54 |
44.35 |
| Long-Term Debt | 10.83 |
10.83 |
10.83 |
10.83 |
10.83 |
10.83 |
10.83 |
10.83 |
10.83 |
10.83 |
10.83 |
10.83 |
10.83 |
10.83 |
10.83 |
10.83 |
| Other liabilities | 3.01 |
2.58 |
4.62 |
6.57 |
6.25 |
7.55 |
14.27 |
9.30 |
12.49 |
-0.00 |
0.00 |
10.35 |
13.90 |
16.44 |
-0.00 |
0.00 |
| Total Liabilities | 697 |
786 |
851 |
902 |
971 |
1,089 |
1,196 |
1,281 |
1,362 |
1,526 |
1,551 |
1,429 |
1,482 |
1,501 |
1,526 |
1,551 |
| Common Stock | 0.04 |
0.04 |
0.04 |
0.08 |
0.08 |
0.08 |
0.09 |
0.09 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
| Retained Earnings | 31.47 |
37.41 |
44.03 |
51.13 |
58.53 |
60.20 |
65.04 |
72.00 |
79.00 |
87.16 |
89.48 |
81.13 |
82.98 |
84.99 |
87.16 |
89.48 |
| Additional Paid-In Capital | 21.01 |
22.60 |
24.29 |
25.81 |
28.05 |
29.70 |
40.45 |
42.59 |
45.16 |
48.19 |
49.10 |
45.96 |
46.60 |
47.30 |
48.19 |
49.10 |
| Total Equity | 54.75 |
61.68 |
67.83 |
77.04 |
87.01 |
91.10 |
108 |
117 |
127 |
140 |
143 |
131 |
133 |
137 |
140 |
143 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 6.95 |
7.51 |
8.41 |
9.23 |
9.90 |
5.55 |
7.95 |
10.64 |
10.94 |
12.38 |
12.64 |
3.17 |
2.91 |
3.06 |
3.23 |
3.43 |
| Depreciation, Depletion and Amortization | 4.51 |
3.10 |
2.79 |
2.70 |
2.62 |
2.64 |
3.38 |
3.89 |
4.13 |
4.49 |
4.68 |
1.04 |
1.10 |
1.16 |
1.19 |
1.23 |
| Cash Flow from Others | 0.77 |
-4.00 |
5.78 |
3.74 |
-4.37 |
2.42 |
8.51 |
-2.45 |
5.38 |
-2.90 |
2.45 |
-1.29 |
7.72 |
-8.63 |
-0.70 |
4.06 |
| Cash Flow from Operations | 12.22 |
6.61 |
16.97 |
15.68 |
8.15 |
10.61 |
19.83 |
12.08 |
20.45 |
13.96 |
19.76 |
2.92 |
11.73 |
-4.41 |
3.73 |
8.72 |
| Investment for Property, Plant & Equipement | -- |
-- |
-- |
-- |
-- |
-- |
-4.43 |
-5.43 |
-5.43 |
-4.33 |
-5.59 |
-0.61 |
-0.35 |
-1.77 |
-1.60 |
-1.87 |
| Cash Flow from Investing | -39.81 |
-74.49 |
-97.18 |
-50.90 |
-93.08 |
-135 |
-120 |
-76.99 |
-112 |
-162 |
-194 |
-15.44 |
-54.94 |
-30.49 |
-60.97 |
-47.41 |
| Net Issuance of Stock | 1.30 |
1.57 |
1.38 |
1.24 |
1.66 |
1.13 |
9.85 |
1.20 |
1.25 |
1.27 |
1.27 |
0.32 |
0.32 |
0.32 |
0.32 |
0.31 |
| Net Issuance of Debt | 4.19 |
-17.77 |
54.99 |
-43.53 |
66.32 |
39.82 |
-96.37 |
-9.34 |
-11.05 |
22.05 |
41.48 |
-1.63 |
-- |
0.13 |
23.55 |
17.81 |
| Cash Flow for Dividends | -1.35 |
-1.57 |
-1.79 |
-2.14 |
-2.50 |
-2.87 |
-3.10 |
-3.68 |
-3.95 |
-4.22 |
-4.29 |
-1.04 |
-1.05 |
-1.06 |
-1.06 |
-1.12 |
| Other Financing | 22.77 |
108 |
6.74 |
92.16 |
1.28 |
79.12 |
197 |
99.13 |
89.40 |
142 |
80.25 |
71.90 |
48.65 |
16.93 |
4.90 |
9.77 |
| Cash Flow from Financing | 26.92 |
90.05 |
61.32 |
47.72 |
66.76 |
117 |
108 |
87.31 |
75.66 |
161 |
119 |
69.55 |
47.92 |
16.31 |
27.70 |
26.78 |
| Net Change in Cash | -0.68 |
22.17 |
-18.89 |
12.51 |
-18.17 |
-7.44 |
7.33 |
22.40 |
-15.88 |
13.60 |
-55.34 |
57.03 |
4.70 |
-18.59 |
-29.54 |
-11.91 |
| Free Cash Flow | 12.22 |
6.61 |
16.97 |
15.68 |
8.15 |
10.61 |
15.41 |
6.65 |
15.02 |
9.63 |
14.18 |
2.30 |
11.38 |
-6.18 |
2.13 |
6.85 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |