Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.30  5.80  0.10 
EBITDA Growth (%) -0.80  0.10  7.50 
EBIT Growth (%) -1.20  0.40  4.70 
Free Cash Flow Growth (%) 0.00  45.40  0.00 
Book Value Growth (%) 11.40  0.50  19.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: France, UK, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
7.72
7.35
8.55
9.53
9.46
9.45
9.35
9.30
10.25
11.20
10.91
4.90
5.15
5.36
5.63
5.28
EBITDA per Share ($)
2.74
2.19
2.65
2.85
2.23
2.91
2.30
2.23
2.47
2.64
2.50
1.28
0.87
1.38
1.09
1.41
EBIT per Share ($)
1.16
1.15
1.36
1.60
1.17
1.49
0.89
1.20
1.16
1.25
1.27
0.76
0.36
0.81
0.41
0.86
Earnings per Share (diluted) ($)
0.10
0.47
0.81
0.90
0.52
0.62
0.15
0.45
0.46
0.52
0.52
0.38
0.07
0.41
0.09
0.42
eps without NRI ($)
0.11
0.46
0.81
0.90
0.51
0.58
0.09
0.45
0.46
0.52
0.52
0.38
0.07
0.41
0.10
0.42
Free Cashflow per Share ($)
0.50
0.47
0.85
0.44
-0.32
-0.09
-0.16
-0.38
-0.49
-0.32
--
-0.29
-0.19
-0.21
-0.09
--
Dividends Per Share
--
--
--
--
--
--
0.11
0.23
0.27
0.25
0.24
0.11
0.15
0.13
0.11
0.13
Book Value Per Share ($)
1.39
2.64
3.60
4.60
3.71
5.47
5.28
4.68
4.42
5.74
6.62
4.74
4.42
5.40
5.74
6.62
Tangible Book per share ($)
0.29
1.46
2.26
3.05
2.24
2.45
2.90
2.34
1.86
3.20
4.10
2.34
1.86
2.90
3.20
4.10
Month End Stock Price ($)
--
--
--
--
--
11.82
8.30
4.81
3.71
7.01
5.56
4.37
3.71
4.58
7.01
6.34
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
4.74
22.30
26.87
22.58
12.95
14.12
3.33
9.02
10.26
10.25
9.31
16.07
3.08
16.73
3.40
14.75
Return on Assets %
0.43
1.95
3.47
3.32
1.81
1.92
0.49
1.33
1.36
1.42
1.48
2.27
0.41
2.29
0.51
2.40
Return on Capital - Joel Greenblatt %
7.41
7.54
9.59
10.03
7.17
8.17
5.03
7.44
6.70
6.86
8.16
9.16
4.31
11.78
5.75
9.31
Debt to Equity
3.06
--
--
--
--
--
1.10
1.70
1.93
1.37
1.24
--
1.93
--
1.37
1.24
   
Gross Margin %
71.18
65.18
59.36
61.07
58.35
61.80
43.73
38.56
44.14
44.24
45.29
37.92
50.29
47.07
41.46
49.36
Operating Margin %
14.99
15.66
15.88
16.75
12.39
15.74
9.55
12.94
11.30
11.13
11.63
15.59
7.06
15.04
7.27
16.26
Net Margin %
1.31
6.51
9.80
9.71
5.68
6.91
1.91
4.82
4.54
4.65
5.05
7.74
1.37
7.66
1.68
8.63
   
Total Equity to Total Asset
0.06
0.12
0.14
0.16
0.13
0.14
0.15
0.14
0.12
0.15
0.18
0.14
0.12
0.15
0.15
0.18
LT Debt to Total Asset
0.17
--
--
--
--
--
0.17
0.18
0.18
0.16
0.16
--
0.18
--
0.16
0.16
   
Asset Turnover
0.33
0.30
0.35
0.34
0.32
0.28
0.26
0.28
0.30
0.31
0.29
0.15
0.15
0.15
0.15
0.14
Dividend Payout Ratio
--
--
--
--
--
--
0.74
0.51
0.58
0.48
0.47
0.30
2.15
0.33
1.18
0.31
   
Days Sales Outstanding
123.12
115.17
97.34
98.54
109.44
121.17
109.10
116.85
113.77
106.89
94.89
105.67
113.18
112.24
106.20
97.89
Days Accounts Payable
244.05
182.18
144.13
155.13
191.59
215.67
127.15
124.45
132.55
123.94
100.50
96.55
148.21
119.60
117.28
112.02
Days Inventory
176.35
146.22
102.44
121.24
127.92
171.87
132.26
119.77
125.96
121.88
126.73
114.09
137.86
128.51
114.21
144.77
Cash Conversion Cycle
55.42
79.21
55.65
64.65
45.77
77.37
114.21
112.17
107.18
104.83
121.12
123.21
102.83
121.15
103.13
130.64
Inventory Turnover
2.07
2.50
3.56
3.01
2.85
2.12
2.76
3.05
2.90
2.99
2.88
1.60
1.32
1.42
1.60
1.26
COGS to Revenue
0.29
0.35
0.41
0.39
0.42
0.38
0.56
0.61
0.56
0.56
0.55
0.62
0.50
0.53
0.59
0.51
Inventory to Revenue
0.14
0.14
0.11
0.13
0.15
0.18
0.20
0.20
0.19
0.19
0.19
0.39
0.38
0.37
0.37
0.40
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
62,718
60,554
77,849
86,808
86,280
86,210
86,402
85,930
94,722
103,695
101,267
45,048
47,605
49,541
52,184
49,083
Cost of Goods Sold
18,078
21,085
31,637
33,792
35,932
32,930
48,622
52,797
52,915
57,816
55,405
27,967
23,663
26,223
30,550
24,855
Gross Profit
44,641
39,469
46,213
53,016
50,347
53,280
37,780
33,133
41,807
45,879
45,862
17,080
23,942
23,318
21,634
24,228
Gross Margin %
71.18
65.18
59.36
61.07
58.35
61.80
43.73
38.56
44.14
44.24
45.29
37.92
50.29
47.07
41.46
49.36
   
Selling, General, & Admin. Expense
11,721
11,665
--
--
--
--
--
--
15,391
9,291
9,231
--
15,391
4,861
4,236
4,995
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
23,520
18,321
33,853
38,473
39,658
39,714
29,526
22,012
15,709
25,051
24,858
10,056
5,190
11,007
13,606
11,251
Operating Income
9,399
9,482
12,359
14,543
10,689
13,566
8,254
11,121
10,707
11,538
11,774
7,024
3,361
7,450
3,791
7,982
Operating Margin %
14.99
15.66
15.88
16.75
12.39
15.74
9.55
12.94
11.30
11.13
11.63
15.59
7.06
15.04
7.27
16.26
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-8,763
-4,743
-5,464
-6,167
-6,019
-8,055
-7,788
--
-3,206
-3,296
-3,372
-1,556
--
-1,460
-1,778
-1,594
Other Income (Minority Interest)
-17
110
227
255
195
267
--
-314
-312
-326
-378
-163
-142
-109
-213
-166
Pre-Tax Income
2,118
5,431
8,791
10,854
6,568
7,437
2,399
6,147
6,332
7,300
7,972
4,769
1,344
5,350
1,738
6,234
Tax Provision
-1,437
-1,714
-1,514
-2,680
-2,161
-2,087
-1,427
-1,758
-2,064
-2,664
-2,742
-1,550
-444
-1,960
-626
-2,117
Tax Rate %
67.85
31.56
17.22
24.69
32.90
28.07
59.48
28.60
32.60
36.49
34.40
32.49
33.01
36.65
35.99
33.96
Net Income (Continuing Operations)
836
3,942
7,625
8,419
4,708
5,501
1,149
4,457
4,610
5,151
5,491
3,650
793
3,905
1,091
4,401
Net Income (Discontinued Operations)
--
--
7
13
--
453
503
--
--
--
--
--
--
--
--
--
Net Income
819
3,942
7,631
8,432
4,903
5,955
1,652
4,142
4,298
4,824
5,113
3,487
651
3,796
878
4,235
Net Margin %
1.31
6.51
9.80
9.71
5.68
6.91
1.91
4.82
4.54
4.65
5.05
7.74
1.37
7.66
1.68
8.63
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.10
0.47
0.81
0.90
0.52
0.62
0.15
0.45
0.46
0.52
0.52
0.38
0.07
0.41
0.09
0.42
EPS (Diluted)
0.10
0.47
0.81
0.90
0.52
0.62
0.15
0.45
0.46
0.52
0.52
0.38
0.07
0.41
0.09
0.42
Shares Outstanding (Diluted)
8,129.0
8,240.9
9,110.4
9,110.4
9,116.0
9,121.6
9,242.0
9,236.6
9,236.7
9,262.6
9,291.3
9,184.6
9,236.7
9,244.3
9,262.6
9,291.3
   
Depreciation, Depletion and Amortization
11,367
7,897
9,853
8,923
6,316
11,025
13,040
9,487
12,146
12,956
12,083
4,723
7,206
5,954
6,765
5,318
EBITDA
22,248
18,070
24,108
25,945
20,308
26,517
21,294
20,608
22,853
24,494
23,261
11,747
8,041
12,764
10,115
13,145
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
4,223
8,565
4,370
8,785
7,931
10,178
6,388
7,557
7,709
7,488
5,591
6,173
7,709
8,001
7,488
5,591
  Marketable Securities
4,184
14,195
22,470
21,654
20,715
18,149
22,206
22,342
21,566
24,376
36,291
26,129
21,566
25,301
24,376
36,291
Cash, Cash Equivalents, Marketable Securities
8,406
22,759
26,840
30,438
28,646
28,327
28,594
29,899
29,274
31,864
41,882
32,302
29,274
33,302
31,864
41,882
Accounts Receivable
21,155
19,107
20,761
23,435
25,870
28,620
25,825
27,511
29,524
30,366
26,326
26,084
29,524
30,470
30,366
26,326
  Inventories, Raw Materials & Components
--
--
--
--
--
17,515
1,087
1,183
1,419
1,509
1,509
--
1,419
--
1,509
--
  Inventories, Work In Process
--
--
--
--
--
550
409
713
244
93
93
--
244
--
93
--
  Inventories, Inventories Adjustments
--
--
--
--
--
-350
-317
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
12,000
9,421
12,967
18,387
16,965
743
15,283
15,974
16,990
18,357
26,459
21,453
16,990
24,112
18,357
26,459
Total Inventories
8,952
7,942
9,816
12,632
12,554
18,458
16,779
17,870
18,652
19,959
19,474
17,098
18,652
18,277
19,959
19,474
Other Current Assets
7,936
5,808
6,152
8,179
12,868
12,372
37,022
15,091
12,217
18,381
14,863
15,522
12,217
13,298
18,381
14,863
Total Current Assets
46,449
55,616
63,569
74,684
79,938
87,776
108,221
90,370
89,667
100,571
102,545
91,006
89,667
95,347
100,571
102,545
   
  Land And Improvements
--
--
--
--
--
--
--
--
20,294
21,564
21,564
--
20,294
--
21,564
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
120,392
131,103
131,103
--
120,392
--
131,103
--
  Construction In Progress
--
--
--
--
--
--
--
--
24,093
26,140
28,014
--
24,093
--
26,140
28,014
Gross Property, Plant and Equipment
--
--
--
--
--
--
--
--
291,558
314,040
309,001
--
291,558
--
314,040
309,001
  Accumulated Depreciation
--
--
--
--
--
--
--
--
-131,135
-142,123
-142,196
--
-131,135
--
-142,123
-142,196
Property, Plant and Equipment
130,891
120,601
137,227
152,753
145,372
186,650
141,799
147,326
160,423
171,916
166,806
149,596
160,423
90,220
171,916
166,806
Intangible Assets
8,926
10,756
12,184
14,100
13,386
27,850
22,016
21,513
23,671
23,569
23,427
22,202
23,671
23,124
23,569
23,427
Other Long Term Assets
14,177
16,036
23,593
29,422
32,239
47,630
46,164
46,004
54,434
56,209
59,633
45,547
54,434
124,745
56,209
59,633
Total Assets
200,444
203,008
236,573
270,959
270,935
349,905
318,200
305,213
328,194
352,265
352,410
308,351
328,194
333,437
352,265
352,410
   
  Accounts Payable
12,087
10,524
12,493
14,362
18,861
19,458
16,938
18,001
19,217
19,632
15,255
14,795
19,217
17,185
19,632
15,255
  Total Tax Payable
529
582
820
569
518
822
524
751
1,606
1,849
1,005
642
1,606
1,650
1,849
1,005
  Other Accrued Expense
-12,617
-11,107
-13,313
-14,932
-19,378
-20,280
-17,462
-18,753
-20,823
-21,481
-16,261
-15,438
-20,823
-18,835
-21,481
-16,261
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
16,828
18,427
15,484
18,321
--
18,427
--
15,484
18,321
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
46,550
46,667
59,189
70,710
78,672
83,348
82,705
50,816
58,156
67,048
58,149
69,424
58,156
74,082
67,048
58,149
Total Current Liabilities
46,550
46,667
59,189
70,710
78,672
83,348
82,705
67,643
76,583
82,532
76,470
69,424
76,583
74,082
82,532
76,470
   
Long-Term Debt
34,566
--
--
--
--
--
53,765
56,168
60,224
57,647
57,711
--
60,224
--
57,647
57,711
Debt to Equity
3.06
--
--
--
--
--
1.10
1.70
1.93
1.37
1.24
--
1.93
--
1.37
1.24
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
18,257
15,387
16,350
17,817
17,419
19,551
15,536
--
--
--
--
20,435
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
89,763
118,045
130,243
142,825
143,497
203,433
117,381
143,924
156,929
165,162
163,688
181,921
156,929
215,245
165,162
163,688
Total Liabilities
189,135
180,098
205,782
231,352
239,588
306,332
269,386
267,736
293,736
305,342
297,868
271,780
293,736
289,327
305,342
297,868
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,798
--
--
--
30,116
42,226
40,202
39,008
33,245
45,647
53,279
35,412
33,245
42,891
45,647
53,279
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
-9
-251
--
--
--
--
--
--
--
--
--
--
--
Total Equity
11,308
24,050
32,760
41,916
33,781
50,535
48,813
42,989
40,828
53,320
61,524
43,793
40,828
49,898
53,320
61,524
Total Equity to Total Asset
0.06
0.12
0.14
0.16
0.13
0.14
0.15
0.14
0.12
0.15
0.18
0.14
0.12
0.15
0.15
0.18
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
2,118
5,431
8,791
10,854
6,568
7,437
2,399
6,147
6,332
7,300
7,972
4,769
1,344
5,350
1,738
6,234
Depreciation, Depletion and Amortization
11,367
7,897
9,853
8,923
6,316
11,025
13,040
9,487
12,146
12,956
12,083
4,723
7,206
5,954
6,765
5,318
  Change In Receivables
--
--
--
--
--
--
--
342
-2,434
-1,656
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
-1,357
-667
-947
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
634
1,626
864
-392
-285
-2,140
-443
-2,349
-3,136
-2,446
169
-3,084
89
-3,598
1,295
-1,126
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-3,402
-4,943
-3,927
-4,507
-2,366
23
-300
-2,105
-2,318
-2,462
-3,230
-1,228
-1,033
-1,137
-1,280
-1,950
Cash Flow from Operations
10,717
10,011
15,581
14,879
10,232
16,345
14,696
11,180
13,024
15,348
16,994
5,179
7,606
6,569
8,519
8,476
   
Purchase Of Property, Plant, Equipment
-6,622
-6,130
-7,840
-10,902
-13,112
-17,168
-16,192
-14,650
-17,567
-18,281
-17,879
-7,821
-9,387
-8,553
-9,388
-8,490
Sale Of Property, Plant, Equipment
513
465
359
333
289
293
249
654
982
--
--
438
524
--
--
--
Purchase Of Business
-130
-3,501
--
--
-380
-20,583
--
--
--
--
-11
-216
--
--
--
-11
Sale Of Business
--
--
913
368
--
--
4,495
--
--
--
236
--
--
236
--
--
Purchase Of Investment
-1,496
-3,433
-11,621
--
-9,318
--
-8,296
--
--
--
-9,924
-5,481
--
--
--
-9,924
Sale Of Investment
1,020
--
--
2,300
--
673
--
--
--
--
450
--
--
450
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
-16,585
-17,952
-17,542
-7,383
-8,864
-8,467
-9,148
-8,394
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-5,218
-12,599
-18,189
-7,901
-22,520
-36,784
-19,745
-8,936
-18,911
-16,838
-27,076
-13,079
-5,231
-7,781
-8,748
-18,329
   
Issuance of Stock
58
--
--
--
--
17
--
--
--
--
11
--
--
11
--
--
Repurchase of Stock
--
--
--
-9
-243
--
-13
-18
--
--
-11
-1
--
--
--
-11
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-4,511
-518
-750
1,022
14,642
20,449
5,278
2,336
9,924
-3,989
8,098
8,410
1,127
-6,785
3,066
5,033
Cash Flow for Dividends
-430
-444
-1,901
-4,614
-3,295
-1,790
-2,861
-2,792
-2,789
-2,941
-4,664
-1,345
-1,382
--
-2,941
-1,723
Other Financing
217
7,552
281
521
803
4,016
173
-1,618
-1,004
8,311
5,148
-245
-748
8,017
-25
5,173
Cash Flow from Financing
-4,666
6,590
-2,370
-3,080
11,907
22,692
2,577
-2,093
6,112
1,387
8,566
6,819
-1,021
1,243
95
8,471
   
Net Change in Cash
832
4,001
-4,978
3,898
-381
1,953
-2,000
151
224
-103
-1,516
-1,080
1,354
30
-134
-1,382
Capital Expenditure
-6,622
-6,130
-7,840
-10,902
-13,112
-17,168
-16,192
-14,650
-17,567
-18,281
-17,879
-7,821
-9,387
-8,553
-9,388
-8,490
Free Cash Flow
4,095
3,880
7,741
3,977
-2,880
-822
-1,496
-3,470
-4,543
-2,933
-885
-2,641
-1,781
-1,984
-870
-15
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ECIFY and found 4 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK