Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.30  15.80  7.80 
EBITDA Growth (%) 11.30  17.60  19.10 
EBIT Growth (%) 11.50  17.30  25.30 
EPS without NRI Growth (%) 11.70  16.40  24.80 
Free Cash Flow Growth (%) 10.30  12.40  14.30 
Book Value Growth (%) 17.60  26.70  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
17.43
19.04
21.72
24.62
24.60
25.63
28.08
39.61
43.33
46.68
46.71
11.57
10.89
11.69
12.09
12.04
EBITDA per Share ($)
3.07
3.42
3.81
4.24
4.26
4.71
4.52
5.91
7.80
9.28
9.28
2.95
1.60
2.14
2.34
3.20
EBIT per Share ($)
2.09
2.38
2.65
2.86
2.84
3.40
3.11
4.31
5.10
6.39
6.39
1.53
1.14
1.68
1.87
1.70
Earnings per Share (diluted) ($)
1.23
1.43
1.70
1.80
1.74
2.23
1.91
2.35
3.16
3.93
3.93
0.93
0.62
1.02
1.19
1.10
eps without NRI ($)
1.23
1.43
1.70
1.80
1.74
2.23
1.91
2.35
3.16
3.93
3.93
0.93
0.62
1.02
1.19
1.10
Free Cashflow per Share ($)
1.19
1.19
1.73
1.44
1.66
2.75
1.32
1.99
2.93
3.34
3.35
1.36
0.21
0.43
1.41
1.30
Dividends Per Share
0.36
0.42
0.48
0.53
0.58
0.64
0.73
0.83
0.97
1.16
1.16
0.28
0.28
0.28
0.28
0.33
Book Value Per Share ($)
6.44
6.69
7.83
6.65
8.46
9.16
19.41
20.62
24.39
24.39
24.38
24.39
24.02
24.71
25.65
24.38
Tangible Book per share ($)
1.99
1.67
1.33
-0.10
1.16
2.23
-15.29
-13.19
-14.29
-12.86
-12.85
-14.29
-14.48
-13.67
-12.44
-12.85
Month End Stock Price ($)
36.27
45.20
51.21
35.15
44.58
50.42
57.81
71.90
104.27
104.52
115.28
104.27
107.99
111.34
114.83
104.52
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
19.90
22.14
23.63
25.55
23.36
25.68
11.87
11.98
14.42
16.41
16.27
16.27
10.50
17.05
19.33
17.88
Return on Assets %
8.51
8.97
9.35
9.45
8.54
10.72
4.01
3.94
5.20
6.15
6.14
5.85
3.90
6.36
7.43
6.86
Return on Invested Capital %
15.96
17.95
18.27
18.03
16.61
20.37
7.24
7.79
9.23
10.20
9.99
9.82
6.82
10.17
11.60
11.15
Return on Capital - Joel Greenblatt %
46.62
49.02
46.41
44.48
39.82
47.38
28.21
33.92
36.68
40.54
39.41
40.42
29.52
40.81
44.52
41.02
Debt to Equity
0.45
0.64
0.52
0.72
0.48
0.40
1.35
1.08
0.94
0.90
0.90
0.94
1.00
0.96
0.88
0.90
   
Gross Margin %
50.41
50.65
50.79
48.81
49.53
50.51
48.88
45.23
45.97
46.23
46.23
45.35
45.48
46.49
46.67
46.21
Operating Margin %
11.96
12.49
12.20
11.61
11.55
13.25
11.09
10.89
11.78
13.69
13.69
13.22
10.52
14.35
15.46
14.14
Net Margin %
7.05
7.53
7.81
7.30
7.07
8.71
6.80
5.94
7.30
8.42
8.42
8.07
5.72
8.73
9.88
9.11
   
Total Equity to Total Asset
0.43
0.38
0.41
0.33
0.40
0.44
0.31
0.35
0.37
0.38
0.38
0.37
0.37
0.38
0.39
0.38
LT Debt to Total Asset
0.14
0.13
0.13
0.17
0.17
0.14
0.36
0.33
0.31
0.25
0.25
0.31
0.29
0.28
0.25
0.25
   
Asset Turnover
1.21
1.19
1.20
1.30
1.21
1.23
0.59
0.66
0.71
0.73
0.73
0.18
0.17
0.18
0.19
0.19
Dividend Payout Ratio
0.30
0.29
0.28
0.29
0.33
0.29
0.38
0.35
0.31
0.29
0.29
0.30
0.44
0.27
0.23
0.30
   
Days Sales Outstanding
59.84
64.68
65.00
57.75
62.85
59.91
112.49
68.60
70.72
67.14
67.14
65.83
68.91
67.44
66.54
65.12
Days Accounts Payable
45.06
49.99
46.61
41.78
44.23
42.30
85.66
49.52
52.09
55.25
55.25
47.94
47.71
48.00
48.50
53.57
Days Inventory
53.90
52.15
55.31
53.33
58.87
56.98
79.67
60.74
61.42
66.28
66.87
63.33
67.44
66.46
66.65
67.55
Cash Conversion Cycle
68.68
66.84
73.70
69.30
77.49
74.59
106.50
79.82
80.05
78.17
78.76
81.22
88.64
85.90
84.69
79.10
Inventory Turnover
6.77
7.00
6.60
6.84
6.20
6.41
4.58
6.01
5.94
5.51
5.46
1.44
1.35
1.37
1.37
1.35
COGS to Revenue
0.50
0.49
0.49
0.51
0.50
0.49
0.51
0.55
0.54
0.54
0.54
0.55
0.55
0.54
0.53
0.54
Inventory to Revenue
0.07
0.07
0.08
0.08
0.08
0.08
0.11
0.09
0.09
0.10
0.10
0.38
0.40
0.39
0.39
0.40
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
4,535
4,896
5,470
6,138
5,901
6,090
6,799
11,839
13,253
14,281
14,281
3,560
3,337
3,568
3,695
3,681
Cost of Goods Sold
2,249
2,416
2,692
3,142
2,978
3,014
3,476
6,484
7,161
7,679
7,679
1,945
1,819
1,909
1,971
1,980
Gross Profit
2,286
2,480
2,778
2,996
2,923
3,076
3,323
5,355
6,092
6,601
6,601
1,614
1,517
1,659
1,724
1,701
Gross Margin %
50.41
50.65
50.79
48.81
49.53
50.51
48.88
45.23
45.97
46.23
46.23
45.35
45.48
46.49
46.67
46.21
   
Selling, General, & Admin. Expense
1,744
1,868
2,091
2,257
2,174
2,262
2,438
3,920
4,360
4,578
4,578
1,124
1,137
1,153
1,146
1,142
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
-0
20
26
67
8
131
146
171
69
69
20
30
-6
7
38
Operating Income
542
612
667
713
681
807
754
1,289
1,561
1,955
1,955
471
351
512
571
521
Operating Margin %
11.96
12.49
12.20
11.61
11.55
13.25
11.09
10.89
11.78
13.69
13.69
13.22
10.52
14.35
15.46
14.14
   
Interest Income
--
--
--
9
6
7
8
9
11
11
11
2
2
2
3
4
Interest Expense
-44
-44
-51
-71
-68
-66
-82
-286
-273
-268
-268
-70
-67
-69
-66
-66
Other Income (Minority Interest)
--
--
--
-0
-1
-1
-1
2
-6
-19
-19
-3
-4
-4
-5
-8
Pre-Tax Income
498
567
616
651
620
748
680
1,013
1,298
1,698
1,698
403
286
446
508
459
Tax Provision
-179
-199
-189
-203
-201
-217
-216
-311
-325
-476
-476
-113
-91
-131
-139
-115
Tax Rate %
35.87
35.01
30.68
31.14
32.48
28.97
31.83
30.74
25.01
28.04
28.04
28.14
31.95
29.37
27.30
25.13
Net Income (Continuing Operations)
320
369
427
448
419
531
463
701
974
1,222
1,222
290
195
315
369
343
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
320
369
427
448
417
530
463
704
968
1,203
1,203
287
191
311
365
336
Net Margin %
7.05
7.53
7.81
7.30
7.07
8.71
6.80
5.94
7.30
8.42
8.42
8.07
5.72
8.73
9.88
9.11
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.25
1.46
1.73
1.83
1.76
2.27
1.95
2.41
3.23
4.01
4.02
0.95
0.64
1.04
1.22
1.12
EPS (Diluted)
1.23
1.43
1.70
1.80
1.74
2.23
1.91
2.35
3.16
3.93
3.93
0.93
0.62
1.02
1.19
1.10
Shares Outstanding (Diluted)
260.1
257.1
251.8
249.3
239.9
237.6
242.1
298.9
305.9
305.9
305.6
307.7
306.5
305.2
305.7
305.6
   
Depreciation, Depletion and Amortization
257
269
292
335
334
306
331
468
816
872
872
435
137
140
141
455
EBITDA
799
880
959
1,057
1,022
1,120
1,093
1,766
2,387
2,838
2,838
908
490
654
716
979
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
104
484
137
67
74
242
1,844
1,158
339
210
210
339
300
187
198
210
  Marketable Securities
125
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
229
484
137
67
74
242
1,844
1,158
339
210
210
339
300
187
198
210
Accounts Receivable
744
868
974
971
1,016
1,000
2,095
2,225
2,568
2,627
2,627
2,568
2,520
2,637
2,694
2,627
  Inventories, Raw Materials & Components
161
181
225
233
223
216
351
338
391
447
447
391
421
439
458
447
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-13
-15
-16
-29
-23
-23
-27
-25
-22
-25
-25
-22
-18
-19
-13
-25
  Inventories, Finished Goods
178
200
242
264
293
254
746
774
953
1,044
1,044
953
964
994
1,020
1,044
  Inventories, Other
--
-0
--
-0
--
0
-0
--
0
0
0
0
-0
--
--
0
Total Inventories
326
365
451
467
493
448
1,070
1,088
1,322
1,467
1,467
1,322
1,367
1,414
1,464
1,467
Other Current Assets
123
137
155
186
231
180
388
421
469
568
568
469
516
534
515
568
Total Current Assets
1,422
1,854
1,717
1,691
1,814
1,870
5,396
4,892
4,698
4,871
4,871
4,698
4,703
4,772
4,872
4,871
   
  Land And Improvements
32
31
31
27
29
28
159
159
191
200
200
191
191
194
193
200
  Buildings And Improvements
283
307
332
331
281
280
484
562
666
760
760
666
674
690
698
760
  Machinery, Furniture, Equipment
1,690
1,836
2,014
2,170
2,379
2,440
3,275
3,479
3,480
3,776
3,776
3,480
3,995
4,072
4,149
3,776
  Construction In Progress
42
72
113
126
108
49
183
207
292
278
278
292
313
364
398
278
Gross Property, Plant and Equipment
2,116
2,318
2,618
2,652
2,867
2,873
4,177
4,488
5,153
5,541
5,541
5,153
5,263
5,407
5,525
5,541
  Accumulated Depreciation
-1,248
-1,367
-1,535
-1,517
-1,690
-1,724
-1,882
-2,079
-2,271
-2,491
-2,491
-2,271
-2,374
-2,468
-2,547
-2,491
Property, Plant and Equipment
868
952
1,083
1,135
1,176
1,148
2,295
2,409
2,882
3,051
3,051
2,882
2,889
2,939
2,979
3,051
Intangible Assets
1,140
1,260
1,608
1,594
1,727
1,612
10,131
9,965
11,648
11,174
11,174
11,648
11,558
11,499
11,432
11,174
Other Long Term Assets
367
355
314
336
304
242
363
307
408
371
371
408
414
404
403
371
Total Assets
3,797
4,419
4,723
4,757
5,021
4,872
18,185
17,572
19,637
19,467
19,467
19,637
19,563
19,614
19,686
19,467
   
  Accounts Payable
278
331
344
360
361
349
816
880
1,022
1,162
1,162
1,022
951
1,005
1,047
1,162
  Total Tax Payable
--
--
--
46
80
86
156
175
196
211
211
196
194
152
204
211
  Other Accrued Expense
--
--
--
261
349
358
608
538
760
678
678
760
618
601
695
678
Accounts Payable & Accrued Expense
278
331
344
667
789
793
1,580
1,593
1,978
2,052
2,052
1,978
1,763
1,757
1,946
2,052
Current Portion of Long-Term Debt
227
509
404
339
99
189
1,023
806
861
1,705
1,705
861
1,507
1,590
1,923
1,705
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
615
663
771
436
363
342
564
654
650
629
629
650
634
621
586
629
Total Current Liabilities
1,119
1,503
1,518
1,442
1,250
1,325
3,166
3,053
3,489
4,387
4,387
3,489
3,904
3,967
4,455
4,387
   
Long-Term Debt
519
557
600
799
869
656
6,613
5,736
6,044
4,864
4,864
6,044
5,697
5,539
4,874
4,864
Debt to Equity
0.45
0.64
0.52
0.72
0.48
0.40
1.35
1.08
0.94
0.90
0.90
0.94
1.00
0.96
0.88
0.90
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
680
604
566
1,173
1,221
796
1,189
1,189
796
796
797
785
1,189
  NonCurrent Deferred Liabilities
81
93
86
74
87
65
1,249
1,174
1,661
1,416
1,416
1,661
1,660
1,621
1,583
1,416
Other Long-Term Liabilities
428
587
583
190
211
131
316
312
303
296
296
303
296
287
291
296
Total Liabilities
2,147
2,739
2,787
3,185
3,020
2,743
12,518
11,495
12,292
12,151
12,151
12,292
12,353
12,211
11,988
12,151
   
Common Stock
319
323
327
--
330
333
336
342
345
348
348
345
346
347
347
348
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,719
1,983
2,298
2,617
2,898
3,279
3,560
4,021
4,699
5,555
5,555
4,699
4,807
5,036
5,319
5,555
Accumulated other comprehensive income (loss)
10
-97
63
-359
-233
-272
-345
-460
-305
-952
-952
-305
-373
-351
-377
-952
Additional Paid-In Capital
727
868
1,015
1,091
1,179
1,310
3,981
4,249
4,692
4,875
4,875
4,692
4,757
4,791
4,833
4,875
Treasury Stock
-1,126
-1,397
-1,768
-2,105
-2,173
-2,521
-1,865
-2,075
-2,087
-2,510
-2,510
-2,087
-2,327
-2,421
-2,423
-2,510
Total Equity
1,649
1,680
1,936
1,572
2,001
2,129
5,667
6,077
7,344
7,316
7,316
7,344
7,211
7,403
7,698
7,316
Total Equity to Total Asset
0.43
0.38
0.41
0.33
0.40
0.44
0.31
0.35
0.37
0.38
0.38
0.37
0.37
0.38
0.39
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
320
369
427
448
419
531
463
701
974
1,222
1,222
290
195
315
369
343
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
320
369
427
448
419
531
463
701
974
1,222
1,222
290
195
315
369
343
Depreciation, Depletion and Amortization
257
269
292
335
334
306
331
468
816
872
872
435
137
140
141
455
  Change In Receivables
-45
-67
-34
-90
45
-39
-106
-190
-147
-175
-175
-77
38
-118
-84
-12
  Change In Inventory
3
-18
-19
-58
13
19
-36
-2
-31
-211
-211
62
-55
-52
-62
-42
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
19
45
-10
30
-25
7
61
79
51
175
175
91
-70
50
50
145
Change In Working Capital
0
-9
63
-97
-32
44
-226
-68
-197
-183
-183
145
-189
-182
59
128
Change In DeferredTax
-13
-19
3
81
88
-31
42
-3
-131
-122
-122
-28
-8
-42
-29
-42
Stock Based Compensation
--
--
--
34
37
29
40
66
70
71
71
16
23
20
12
16
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
27
18
13
-47
-152
71
36
39
27
-45
-45
-227
58
67
59
-229
Cash Flow from Operations
590
628
798
753
695
950
686
1,203
1,560
1,816
1,816
631
214
318
613
671
   
Purchase Of Property, Plant, Equipment
-280
-321
-362
-68
-45
-298
-366
-608
-662
-794
-794
-213
-151
-186
-183
-273
Sale Of Property, Plant, Equipment
21
26
7
36
12
3
3
16
18
11
11
9
1
5
3
2
Purchase Of Business
--
--
--
-204
-14
-43
-1,633
-43
-1,438
-83
-83
5
-25
-9
-36
-12
Sale Of Business
--
--
--
2
1
16
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-186
--
--
-21
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
61
125
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-409
-234
-664
-581
-299
-304
-2,024
-488
-2,088
-848
-848
-200
-174
-185
-206
-283
   
Issuance of Stock
50
88
97
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-213
-283
-371
-337
-69
-349
-690
-210
-308
-429
-429
-79
-243
-94
-4
-88
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
96
262
-114
186
-250
-74
3,725
-1,081
111
-308
-308
-361
296
-75
-318
-211
Cash Flow for Dividends
-90
-101
-114
-129
-133
-146
-163
-307
-218
-344
-344
-75
-86
-86
-87
-86
Other Financing
12
18
21
44
54
106
61
204
123
10
10
28
-41
9
15
27
Cash Flow from Financing
-146
-16
-482
-236
-398
-462
2,934
-1,394
-293
-1,071
-1,071
-487
-73
-247
-394
-357
   
Net Change in Cash
33
380
-347
-71
7
169
1,601
-686
-819
-130
-130
-55
-39
-113
11
12
Capital Expenditure
-280
-321
-362
-395
-297
-298
-366
-608
-662
-794
-794
-213
-151
-186
-183
-273
Free Cash Flow
310
307
436
359
398
653
320
596
898
1,022
1,022
417
64
131
430
397
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ECL and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ECL Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK