Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 31.20  31.70  9.10 
EBITDA Growth (%) 32.40  25.20  -16.50 
EBIT Growth (%) 34.20  23.10  -16.50 
EPS without NRI Growth (%) 38.10  26.10  -3.10 
Free Cash Flow Growth (%) 0.00  28.10  42.60 
Book Value Growth (%) 35.00  23.70  17.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Revenue per Share ($)
0.74
0.86
0.96
1.28
1.91
2.50
3.46
4.80
6.08
7.21
7.57
1.63
1.75
2.48
1.50
1.84
EBITDA per Share ($)
0.18
0.12
0.27
0.39
0.47
0.58
0.71
0.93
1.02
1.53
1.01
0.20
0.19
0.70
-0.08
0.20
EBIT per Share ($)
0.13
0.07
0.19
0.29
0.40
0.50
0.60
0.77
0.78
1.25
1.01
0.20
0.19
0.70
-0.08
0.20
Earnings per Share (diluted) ($)
0.16
0.03
0.20
0.31
0.40
0.50
0.65
0.85
0.87
1.37
1.25
0.27
0.26
0.71
0.02
0.26
eps without NRI ($)
0.12
0.04
0.21
0.31
0.40
0.50
0.64
0.87
0.87
1.37
1.25
0.27
0.26
0.71
0.02
0.26
Free Cashflow per Share ($)
--
0.12
0.36
0.42
0.53
0.79
1.07
1.13
1.41
2.09
--
--
2.01
--
--
--
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
0.56
0.58
1.62
1.96
2.30
2.75
3.63
4.36
5.47
6.50
7.36
6.29
6.50
7.33
7.23
7.36
Tangible Book per share ($)
0.56
0.55
1.60
1.94
2.25
2.71
3.52
4.32
5.41
6.45
7.23
6.23
6.45
7.28
7.17
7.23
Month End Stock Price ($)
--
--
11.74
16.44
13.74
22.92
28.96
26.51
22.33
25.82
23.85
27.84
25.82
22.81
22.12
19.16
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Return on Equity %
40.10
9.97
19.00
17.97
18.78
19.98
20.32
20.98
17.61
22.91
18.19
17.39
17.01
41.19
0.83
14.34
Return on Assets %
15.98
4.55
13.11
13.75
14.09
14.60
13.94
13.32
10.98
14.59
11.82
11.28
10.99
26.71
0.54
9.31
Return on Invested Capital %
30.14
10.40
53.64
109.78
147.28
317.73
--
--
--
--
1,392.05
--
--
--
-47.69
73.49
Return on Capital - Joel Greenblatt %
--
18.16
30.37
46.82
57.23
67.85
67.62
65.88
54.28
83.61
69.35
52.13
53.88
193.83
-22.47
54.15
Debt to Equity
--
0.36
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
57.45
58.34
59.52
61.58
61.71
61.88
60.40
61.09
59.98
60.34
58.27
57.64
60.41
62.31
51.49
56.17
Operating Margin %
17.27
8.33
19.89
22.55
20.82
20.01
17.44
15.95
12.77
17.35
13.25
12.05
10.71
28.05
-5.50
10.91
Net Margin %
22.07
6.41
21.72
24.38
20.86
20.14
18.85
17.62
14.20
18.94
16.48
16.54
14.92
28.52
1.01
14.24
   
Total Equity to Total Asset
0.44
0.48
0.78
0.75
0.75
0.72
0.67
0.61
0.63
0.64
0.65
0.65
0.64
0.66
0.65
0.65
LT Debt to Total Asset
--
0.09
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
0.72
0.71
0.60
0.56
0.68
0.73
0.74
0.76
0.77
0.77
0.72
0.17
0.18
0.23
0.13
0.16
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
1.44
1.44
1.60
1.92
1.82
1.12
1.84
1.34
0.89
1.24
1.33
0.88
0.78
2.25
1.30
Days Accounts Payable
--
41.16
37.38
33.24
30.29
27.36
16.25
11.14
8.14
6.94
11.42
9.14
6.88
10.83
9.31
11.39
Days Inventory
--
20.71
36.17
40.42
42.17
40.09
30.03
23.72
20.24
18.14
17.30
20.23
18.34
14.27
19.41
17.86
Cash Conversion Cycle
--
-19.01
0.23
8.78
13.80
14.55
14.90
14.42
13.44
12.09
7.12
12.42
12.34
4.22
12.35
7.77
Inventory Turnover
--
17.62
10.09
9.03
8.66
9.10
12.16
15.39
18.03
20.12
21.10
4.51
4.98
6.39
4.70
5.11
COGS to Revenue
0.43
0.42
0.40
0.38
0.38
0.38
0.40
0.39
0.40
0.40
0.42
0.42
0.40
0.38
0.49
0.44
Inventory to Revenue
--
0.02
0.04
0.04
0.04
0.04
0.03
0.03
0.02
0.02
0.02
0.09
0.08
0.06
0.10
0.09
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Revenue
78
96
136
201
293
386
540
753
960
1,139
1,205
254
287
394
236
288
Cost of Goods Sold
33
40
55
77
112
147
214
293
384
452
503
108
114
148
115
126
Gross Profit
45
56
81
124
181
239
326
460
576
687
702
147
174
246
122
162
Gross Margin %
57.45
58.34
59.52
61.58
61.71
61.88
60.40
61.09
59.98
60.34
58.27
57.64
60.41
62.31
51.49
56.17
   
Selling, General, & Admin. Expense
31
48
54
78
120
162
230
340
453
493
546
116
147
135
135
130
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
-0
0
0
0
--
2
0
--
-4
-4
-0
-4
-0
--
--
Operating Income
13
8
27
45
61
77
94
120
123
198
160
31
31
111
-13
31
Operating Margin %
17.27
8.33
19.89
22.55
20.82
20.01
17.44
15.95
12.77
17.35
13.25
12.05
10.71
28.05
-5.50
10.91
   
Interest Income
0
0
5
8
7
6
13
25
30
45
--
--
--
--
--
--
Interest Expense
-1
-1
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Expense)
5
-0
-0
-1
1
-0
1
1
1
1
63
12
14
16
17
16
   Other Income (Minority Interest)
-0
-0
0
0
0
0
0
--
--
--
0
--
--
--
--
0
Pre-Tax Income
18
7
31
52
68
84
108
147
153
243
223
42
45
127
4
48
Tax Provision
-1
-2
-2
-4
-7
-6
-8
-11
-15
-26
-24
0
-2
-14
-1
-6
Tax Rate %
3.95
25.91
6.04
6.94
10.65
7.15
7.60
7.34
10.01
10.71
10.61
-0.45
4.27
11.21
31.95
13.28
Net Income (Continuing Operations)
12
5
30
49
61
78
100
136
137
216
199
42
43
112
2
41
Net Income (Discontinued Operations)
5
1
--
--
--
--
1
-3
-0
--
--
--
--
--
--
--
Net Income
17
6
30
49
61
78
102
133
136
216
199
42
43
112
2
41
Net Margin %
22.07
6.41
21.72
24.38
20.86
20.14
18.85
17.62
14.20
18.94
16.48
16.54
14.92
28.52
1.01
14.24
   
Preferred dividends
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.17
0.03
0.21
0.33
0.41
0.52
0.66
0.86
0.88
1.38
1.26
0.27
0.27
0.71
0.02
0.26
EPS (Diluted)
0.16
0.03
0.20
0.31
0.40
0.50
0.65
0.85
0.87
1.37
1.25
0.27
0.26
0.71
0.02
0.26
Shares Outstanding (Diluted)
104.8
111.1
142.1
156.4
153.5
154.8
156.1
156.9
157.8
157.9
156.0
156.3
164.4
158.6
157.4
156.0
   
Depreciation, Depletion and Amortization
--
5
7
8
11
12
17
26
39
44
44
--
44
--
--
--
EBITDA
19
13
39
60
72
90
111
147
162
241
160
31
31
111
-13
31
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Latest Q. Feb14 May14 Aug14 Nov14 Feb15
   
  Cash And Cash Equivalents
--
33
204
208
255
281
317
479
467
470
412
455
470
603
452
412
  Marketable Securities
--
--
3
53
60
138
296
321
505
643
583
696
643
549
541
583
Cash, Cash Equivalents, Marketable Securities
--
33
207
261
315
419
614
800
972
1,113
995
1,152
1,113
1,153
993
995
Accounts Receivable
--
0
1
1
2
2
2
4
4
3
4
4
3
3
6
4
  Inventories, Raw Materials & Components
--
--
--
--
5
6
6
7
7
6
--
--
6
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
10
11
12
13
16
17
--
--
17
--
--
--
  Inventories, Other
--
5
6
11
--
--
--
--
-0
--
25
23
--
24
25
25
Total Inventories
--
5
6
11
15
17
18
20
23
22
25
23
22
24
25
25
Other Current Assets
--
5
7
14
16
26
42
71
73
95
165
74
95
97
159
165
Total Current Assets
--
42
221
287
348
464
675
895
1,071
1,234
1,189
1,253
1,234
1,277
1,182
1,189
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
80
86
86
88
88
105
119
142
140
--
--
140
--
--
--
  Machinery, Furniture, Equipment
--
20
22
29
36
44
60
78
95
102
--
--
102
--
--
--
  Construction In Progress
--
--
--
--
1
1
3
5
1
3
--
--
3
--
--
--
Gross Property, Plant and Equipment
--
100
108
130
146
166
225
293
371
381
--
--
381
--
--
--
  Accumulated Depreciation
--
-12
-18
-27
-37
-47
-65
-88
-124
-155
--
--
-155
--
--
--
Property, Plant and Equipment
--
88
91
103
110
118
160
204
247
225
232
232
225
231
231
232
Intangible Assets
--
3
3
4
7
7
16
6
9
9
20
9
9
9
9
20
   Goodwill
--
--
--
--
3
3
8
2
4
4
11
4
4
4
4
11
Other Long Term Assets
135
2
1
3
5
7
12
23
26
136
325
26
136
245
332
325
Total Assets
135
136
316
397
469
596
863
1,129
1,353
1,604
1,766
1,519
1,604
1,762
1,754
1,766
   
  Accounts Payable
--
5
6
7
9
11
10
9
9
9
16
11
9
18
12
16
  Total Tax Payable
--
--
--
3
4
6
16
10
16
18
24
14
18
28
23
24
  Other Accrued Expense
--
11
18
29
30
45
58
150
133
169
148
119
169
158
140
148
Accounts Payable & Accrued Expense
--
16
24
39
43
62
84
169
158
195
187
144
195
204
174
187
Current Portion of Long-Term Debt
--
10
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
30
43
59
75
107
194
269
332
381
425
381
381
399
441
425
Other Current Liabilities
--
1
2
-0
--
0
10
--
-0
0
0
0
0
0
--
0
Total Current Liabilities
--
58
69
98
118
169
288
438
490
576
612
525
576
603
615
612
   
Long-Term Debt
--
13
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
0.36
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
0
0
1
0
2
2
3
2
2
2
2
3
Other Long-Term Liabilities
76
0
0
0
0
0
-0
0
5
-0
4
-0
-0
0
-0
4
Total Liabilities
76
71
69
98
118
169
289
438
496
578
619
527
578
605
617
619
   
Common Stock
--
--
--
2
2
2
2
2
2
2
--
--
2
--
--
--
Preferred Stock
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
15
45
89
147
225
323
387
501
655
--
--
655
--
--
--
Accumulated other comprehensive income (loss)
--
7
2
20
23
23
47
55
83
66
--
--
66
--
--
--
Additional Paid-In Capital
--
42
198
178
166
165
187
161
164
174
--
--
174
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
-0
-0
--
--
-0
--
--
--
Total Equity
58
65
247
299
351
428
574
690
857
1,026
1,147
992
1,026
1,157
1,137
1,147
Total Equity to Total Asset
0.44
0.48
0.78
0.75
0.75
0.72
0.67
0.61
0.63
0.64
0.65
0.65
0.64
0.66
0.65
0.65
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
  Net Income
--
6
30
49
61
78
102
133
136
216
216
--
216
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
6
30
49
61
78
102
133
136
216
216
--
216
--
--
--
Depreciation, Depletion and Amortization
--
5
7
8
11
12
17
26
39
44
44
--
44
--
--
--
  Change In Receivables
--
1
-0
-0
-1
-0
0
-4
-2
-1
-1
--
-1
--
--
--
  Change In Inventory
--
-1
-2
-3
-4
-2
0
-2
-2
-0
-0
--
-0
--
--
--
  Change In Prepaid Assets
--
-1
-2
-5
-2
-8
-11
-23
4
-20
-20
--
-20
--
--
--
  Change In Payables And Accrued Expense
--
1
1
9
4
18
19
31
29
45
45
--
45
--
--
--
Change In Working Capital
--
6
18
11
10
37
81
69
82
84
84
--
84
--
--
--
Change In DeferredTax
--
-0
-0
-0
-1
-2
-1
-3
-4
-2
-2
--
-2
--
--
--
Stock Based Compensation
--
--
--
9
17
16
15
24
27
20
20
--
20
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
8
5
0
0
0
2
0
3
0
0
--
0
--
--
--
Cash Flow from Operations
--
25
60
77
97
142
216
249
284
361
361
--
361
--
--
--
   
Purchase Of Property, Plant, Equipment
--
-12
-8
-11
-16
-20
-49
-72
-61
-32
-32
--
-32
--
--
--
Sale Of Property, Plant, Equipment
--
0
0
1
0
0
2
3
3
1
1
--
1
--
--
--
Purchase Of Business
--
--
--
-2
-1
-1
-2
-3
-10
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
0
--
1
--
0
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
-140
-660
-1,802
-1,961
-1,961
--
-1,961
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
481
1,627
1,699
1,699
--
1,699
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-0
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-15
-11
-60
-22
-98
-198
-144
-238
-344
-344
--
-344
--
--
--
   
Issuance of Stock
--
1
151
8
5
12
6
1
5
22
22
--
22
--
--
--
Repurchase of Stock
--
--
--
-28
-35
-30
--
--
-29
-21
-21
--
-21
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-13
-24
--
0
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
-8
--
--
--
--
--
--
-47
-54
-54
--
-54
--
--
--
Other Financing
--
0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Financing
--
-20
127
-19
-30
-18
6
1
-71
-54
-54
--
-54
--
--
--
   
Net Change in Cash
--
-9
170
4
46
26
36
111
-11
-46
-46
--
-46
--
--
--
Capital Expenditure
--
-12
-8
-11
-16
-20
-50
-72
-61
-32
--
--
-32
--
--
--
Free Cash Flow
--
13
51
65
81
122
166
178
222
330
--
--
330
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Current Feb14 May14 Aug14 Nov14 Feb15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Current Feb14 May14 Aug14 Nov14 Feb15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EDU and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK