Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -7.80  -5.00  7.70 
EBITDA Growth (%) 1.60  1.80  35.20 
EBIT Growth (%) -0.80  4.80  42.10 
Free Cash Flow Growth (%) 6.50  18.20  0.00 
Book Value Growth (%) 0.00  0.00  -27.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
38.25
52.15
46.36
42.19
50.97
24.62
32.36
34.73
23.08
22.51
24.02
5.64
6.03
6.37
5.71
5.91
EBITDA per Share ($)
3.19
2.66
3.72
2.82
4.15
3.86
1.91
5.12
4.29
2.81
3.84
0.70
0.81
1.04
0.90
1.09
EBIT per Share ($)
2.11
1.55
2.76
1.85
2.99
2.65
0.53
3.80
3.07
1.39
2.26
0.39
0.32
0.66
0.55
0.73
Earnings per Share (diluted) ($)
1.03
0.53
1.81
1.23
1.82
1.12
-1.09
1.99
0.01
-0.00
0.01
-0.05
-0.15
0.18
0.02
-0.04
eps without NRI ($)
1.23
0.72
1.81
1.04
1.78
1.39
-1.09
1.98
1.27
-0.39
0.01
-0.06
-0.15
0.18
0.02
-0.04
Free Cashflow per Share ($)
-0.39
-0.63
-3.87
-8.79
-4.28
-2.42
-1.41
-0.19
-3.06
-3.79
-6.69
-0.60
-1.92
-1.23
-1.67
-1.87
Dividends Per Share
1.85
1.85
1.85
1.86
1.94
1.98
2.02
2.09
2.15
2.17
2.19
0.54
0.54
0.54
0.54
0.56
Book Value Per Share ($)
11.87
14.57
20.46
23.28
31.14
18.76
14.83
14.65
14.69
17.56
13.00
18.02
17.56
17.03
16.37
13.00
Tangible Book per share ($)
9.06
10.93
16.88
20.13
28.26
17.10
12.56
12.85
13.03
16.00
11.73
16.47
16.00
15.49
14.83
11.73
Month End Stock Price ($)
25.79
21.95
24.70
25.27
12.75
26.85
31.19
33.19
27.90
29.87
38.92
30.45
29.87
27.41
36.93
39.55
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
10.19
6.46
16.72
10.81
12.80
8.49
-5.55
16.45
11.44
0.09
2.55
1.03
-1.16
6.61
3.21
1.56
Return on Assets %
3.95
2.18
5.90
4.12
5.31
3.66
-2.04
5.72
4.08
0.03
0.91
0.44
-0.47
2.47
1.12
0.50
Return on Capital - Joel Greenblatt %
9.01
6.53
11.21
6.80
9.40
8.50
1.56
11.03
8.77
3.65
5.40
4.11
3.29
6.38
5.18
6.58
Debt to Equity
1.14
1.26
1.03
1.18
1.01
1.03
1.51
1.26
1.28
0.87
1.27
0.82
0.87
0.95
1.15
1.27
   
Gross Margin %
14.72
9.86
13.62
12.62
13.17
24.78
13.25
22.41
31.17
24.92
27.01
27.29
24.10
25.75
27.73
30.61
Operating Margin %
5.53
2.96
5.94
4.38
5.87
10.76
1.65
10.94
13.32
6.19
9.44
6.91
5.37
10.32
9.67
12.38
Net Margin %
3.22
1.38
4.38
3.43
4.07
5.52
-2.57
6.85
7.35
0.07
1.79
0.83
-0.86
4.49
2.35
1.06
   
Total Equity to Total Asset
0.37
0.31
0.39
0.37
0.45
0.42
0.33
0.37
0.35
0.38
0.30
0.42
0.38
0.36
0.34
0.30
LT Debt to Total Asset
0.41
0.38
0.40
0.43
0.40
0.42
0.49
0.45
0.43
0.32
0.37
0.34
0.32
0.33
0.37
0.37
   
Asset Turnover
1.23
1.58
1.35
1.20
1.30
0.66
0.80
0.84
0.56
0.51
0.51
0.13
0.14
0.14
0.12
0.12
Dividend Payout Ratio
1.80
3.49
1.02
1.52
1.07
1.77
--
1.05
165.54
--
218.70
--
--
3.02
27.20
--
   
Days Sales Outstanding
6.10
6.18
8.23
7.91
1.49
1.15
1.28
9.43
7.75
2.53
2.25
3.88
2.30
2.06
2.52
2.28
Days Accounts Payable
14.59
15.50
13.73
22.96
9.57
16.77
15.73
24.71
51.08
56.15
40.25
--
50.37
46.84
47.97
42.81
Days Inventory
4.21
6.98
8.31
6.53
3.47
5.29
5.62
5.89
6.57
5.72
8.96
11.04
7.65
4.81
7.85
13.07
Cash Conversion Cycle
-4.28
-2.34
2.81
-8.52
-4.61
-10.33
-8.83
-9.39
-36.76
-47.90
-29.04
14.92
-40.42
-39.97
-37.60
-27.46
Inventory Turnover
86.62
52.27
43.92
55.90
105.08
69.04
64.96
61.92
55.52
63.77
40.74
8.26
11.93
18.97
11.62
6.98
COGS to Revenue
0.85
0.90
0.86
0.87
0.87
0.75
0.87
0.78
0.69
0.75
0.73
0.73
0.76
0.74
0.72
0.69
Inventory to Revenue
0.01
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.09
0.06
0.04
0.06
0.10
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
4,292
6,477
6,509
7,283
9,899
5,732
7,736
9,110
6,706
7,117
7,855
1,789
1,962
2,080
1,871
1,942
Cost of Goods Sold
3,660
5,838
5,622
6,364
8,595
4,311
6,711
7,068
4,616
5,344
5,733
1,301
1,489
1,544
1,352
1,348
Gross Profit
632
639
887
919
1,304
1,421
1,025
2,042
2,090
1,774
2,122
488
473
536
519
595
Gross Margin %
14.72
9.86
13.62
12.62
13.17
24.78
13.25
22.41
31.17
24.92
27.01
27.29
24.10
25.75
27.73
30.61
   
Selling, General, &Admin. Expense
274
327
365
434
513
546
577
705
852
945
944
265
267
217
225
235
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
358
330
522
487
806
899
456
1,343
1,248
888
1,257
223
265
338
294
359
   
Depreciation, Depletion and Amortization
121
138
135
166
223
269
311
340
345
388
436
100
100
104
113
119
Other Operating Charges
-121
-120
-135
-166
-210
-258
-322
-340
-345
-388
-436
-100
-100
-104
-113
-119
Operating Income
237
192
387
319
581
617
127
997
893
440
741
124
105
215
181
240
Operating Margin %
5.53
2.96
5.94
4.38
5.87
10.76
1.65
10.94
13.32
6.19
9.44
6.91
5.37
10.32
9.67
12.38
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-88
-108
-111
-100
-181
-229
-275
-321
-345
-320
-157
--
--
-77
-80
--
Other Income (Minority Interest)
--
--
--
--
--
-11
-61
-53
-57
-88
-183
-20
-34
-36
-42
-71
Pre-Tax Income
--
--
--
222
402
401
-130
683
558
179
436
63
44
158
115
120
Tax Provision
--
--
--
-5
-7
-9
-8
-6
-8
-19
-7
-2
-1
-2
-2
-2
Tax Rate %
--
--
--
2.30
1.74
2.12
-6.08
0.81
1.45
10.44
1.67
2.39
2.71
1.27
1.75
1.76
Net Income (Continuing Operations)
138
89
285
217
395
393
-138
677
550
160
429
61
43
156
113
118
Net Income (Discontinued Operations)
--
--
--
33
8
-65
--
--
--
--
--
--
--
--
--
--
Net Income
138
89
285
250
403
317
-199
624
493
5
141
15
-17
93
44
21
Net Margin %
3.22
1.38
4.38
3.43
4.07
5.52
-2.57
6.85
7.35
0.07
1.79
0.83
-0.86
4.49
2.35
1.06
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.03
0.53
1.81
1.23
1.82
1.12
-1.09
1.99
0.01
-0.00
0.01
-0.05
-0.15
0.18
0.02
-0.04
EPS (Diluted)
1.03
0.53
1.81
1.23
1.82
1.12
-1.09
1.99
0.01
-0.00
0.01
-0.05
-0.15
0.18
0.02
-0.04
Shares Outstanding (Diluted)
112.2
124.2
140.4
172.6
194.2
232.8
239.1
262.3
290.6
316.2
328.8
317.4
325.2
326.4
327.6
328.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
78
90
185
51
340
144
145
423
228
165
297
24
165
202
350
297
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
78
90
185
51
340
144
145
423
228
165
297
24
165
202
350
297
Accounts Receivable
72
110
147
158
41
18
27
235
142
49
49
76
49
47
52
49
  Inventories, Raw Materials & Components
--
--
--
111
53
72
135
94
73
95
221
155
95
68
165
221
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
85
139
117
-0
--
0
-0
-0
--
0
--
0
0
0
--
--
Total Inventories
85
139
117
111
53
72
135
94
73
95
221
155
95
68
165
221
Other Current Assets
399
647
561
641
691
636
913
568
645
368
322
201
368
258
276
322
Total Current Assets
634
985
1,009
960
1,125
870
1,220
1,319
1,088
677
888
455
677
575
842
888
   
  Land And Improvements
14
14
14
360
18
30
36
37
40
44
43
43
44
43
45
43
  Buildings And Improvements
--
--
--
1,055
343
326
438
457
490
514
514
511
514
515
514
514
  Machinery, Furniture, Equipment
3,174
3,639
3,984
3,363
6,116
7,020
8,968
9,539
10,287
12,581
14,990
11,972
12,581
13,068
14,403
14,990
  Construction In Progress
253
209
734
1,814
1,057
1,326
402
874
1,867
2,078
1,329
1,826
2,078
2,252
1,379
1,329
Gross Property, Plant and Equipment
3,442
3,862
4,732
6,592
7,971
9,141
10,355
11,472
13,289
15,883
17,706
15,035
15,883
16,554
17,113
17,706
  Accumulated Depreciation
-664
-782
-907
-1,037
-1,248
-1,424
-1,713
-2,032
-2,351
-2,706
-2,667
-2,621
-2,706
-2,804
-2,905
-2,667
Property, Plant and Equipment
2,778
3,080
3,825
5,555
6,723
7,717
8,642
9,439
10,938
13,177
15,038
12,414
13,177
13,750
14,207
15,038
Intangible Assets
331
341
357
348
345
330
523
512
504
510
503
500
510
506
504
503
Other Long Term Assets
28
22
32
29
108
72
56
99
267
538
518
515
538
523
510
518
Total Assets
3,771
4,428
5,224
6,892
8,301
8,988
10,441
11,370
12,797
14,902
16,947
13,884
14,902
15,353
16,063
16,947
   
  Accounts Payable
146
248
212
400
225
198
289
479
646
822
632
--
822
793
711
632
  Total Tax Payable
--
--
--
23
--
--
--
59
71
71
94
80
71
80
69
94
  Other Accrued Expenses
351
647
530
671
490
559
759
640
609
667
621
1,331
667
650
657
621
Accounts Payable & Accrued Expenses
498
895
742
1,093
716
757
1,048
1,178
1,326
1,560
1,347
1,411
1,560
1,522
1,437
1,347
Current Portion of Long-Term Debt
31
31
31
31
421
31
31
100
200
200
200
--
200
200
200
200
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
36
46
189
--
--
277
239
172
108
234
164
231
234
196
188
164
Total Current Liabilities
564
971
962
1,124
1,136
1,065
1,318
1,450
1,634
1,993
1,712
1,642
1,993
1,919
1,824
1,712
   
Long-Term Debt
1,559
1,683
2,066
2,993
3,353
3,791
5,115
5,146
5,502
4,777
6,302
4,767
4,777
5,083
5,983
6,302
Debt to Equity
1.14
1.26
1.03
1.18
1.01
1.03
1.51
1.26
1.28
0.87
1.27
0.82
0.87
0.95
1.15
1.27
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
19
17
--
18
19
19
Other Long-Term Liabilities
249
410
153
203
84
403
588
607
1,207
2,409
3,776
1,610
2,409
2,763
2,864
3,776
Total Liabilities
2,373
3,065
3,180
4,320
4,574
5,260
7,021
7,204
8,342
9,180
11,809
8,036
9,180
9,783
10,690
11,809
   
Common Stock
1,488
1,210
1,719
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
-90
154
-190
-294
13
-75
-122
-317
-321
-77
-159
-143
-77
-147
-212
-159
Additional Paid-In Capital
--
--
514
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,398
1,364
2,043
2,572
3,727
3,729
3,420
4,167
4,454
5,722
5,139
5,848
5,722
5,570
5,374
5,139
Total Equity to Total Asset
0.37
0.31
0.39
0.37
0.45
0.42
0.33
0.37
0.35
0.38
0.30
0.42
0.38
0.36
0.34
0.30
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
138
89
285
250
403
328
-138
677
550
160
429
61
43
156
113
118
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
138
89
285
250
403
328
-138
677
550
160
429
61
43
156
113
118
Depreciation, Depletion and Amortization
121
138
135
166
223
269
311
340
345
388
436
100
100
104
113
119
  Change In Receivables
-147
-275
51
-90
134
43
-260
176
-22
399
-71
173
-115
65
2
-22
  Change In Inventory
-61
-58
1
2
46
-23
-68
38
-89
-196
-277
-39
-29
-15
-124
-109
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
42
51
4
103
-220
63
244
-31
-10
168
34
79
120
-81
11
-17
Change In Working Capital
-15
-0
-60
11
-30
36
-423
-118
-148
360
-283
228
65
-43
-119
-186
Change In DeferredTax
--
--
--
--
--
--
--
--
0
15
3
0
1
--
1
0
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2
40
-38
37
-54
95
628
146
104
290
177
76
60
-6
41
81
Cash Flow from Operations
245
267
322
463
543
728
378
1,046
851
1,212
762
465
270
211
149
132
   
Purchase Of Property, Plant, Equipment
-289
-345
-864
-1,980
-1,375
-1,292
-716
-1,097
-1,740
-2,410
-2,951
-655
-895
-613
-696
-747
Sale Of Property, Plant, Equipment
--
105
0
133
--
151
--
4
--
45
45
--
45
--
--
--
Purchase Of Business
--
--
--
--
-12
--
-713
-47
-169
-190
-43
-55
-8
-7
-21
-7
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
-28
--
--
--
-28
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-419
-437
-867
-1,765
-1,428
-1,174
-1,428
-1,099
-1,907
-2,643
-2,973
-710
-939
-568
-719
-747
   
Issuance of Stock
194
269
510
629
732
1
415
881
457
1,719
240
241
-1
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
184
124
358
784
730
317
1,057
95
785
-725
1,438
-16
222
305
594
317
Cash Flow for Dividends
-191
--
--
-245
-287
-395
-520
-642
-720
-763
-776
-149
-232
-16
-383
-145
Other Financing
--
-211
-227
0
0
326
100
-2
339
1,137
1,823
166
821
105
508
389
Cash Flow from Financing
188
182
640
1,168
1,174
249
1,051
331
861
1,367
2,484
242
810
394
718
561
   
Net Change in Cash
14
12
95
-134
289
-196
1
278
-195
-63
273
-4
141
37
148
-53
Capital Expenditure
-289
-345
-864
-1,980
-1,375
-1,292
-716
-1,097
-1,740
-2,410
-2,951
-655
-895
-613
-696
-747
Free Cash Flow
-43
-78
-543
-1,517
-832
-564
-338
-51
-889
-1,198
-2,190
-190
-626
-402
-547
-615
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EEP and found 2 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EEP Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK