Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.70  8.00  9.00 
EBITDA Growth (%) 5.60  9.90  8.10 
EBIT Growth (%) 4.90  11.80  5.50 
EPS without NRI Growth (%) 3.60  12.30  13.00 
Free Cash Flow Growth (%) 6.80  13.90  14.60 
Book Value Growth (%) 15.30  8.70  -6.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
10.92
11.95
13.64
14.84
13.42
14.70
15.84
16.92
18.62
19.73
20.40
4.70
4.94
4.97
5.13
5.36
EBITDA per Share ($)
3.85
4.10
4.52
4.90
4.28
4.74
5.08
5.31
6.39
6.86
6.93
1.61
1.76
1.68
1.81
1.68
EBIT per Share ($)
3.19
3.37
3.60
3.66
2.99
3.40
3.81
3.92
4.94
5.17
5.22
1.22
1.35
1.24
1.36
1.27
Earnings per Share (diluted) ($)
1.86
2.12
2.02
2.09
1.83
2.11
1.88
2.22
2.84
2.97
3.04
0.67
0.75
0.75
0.81
0.73
eps without NRI ($)
1.86
2.12
2.02
2.09
1.70
1.86
1.87
2.18
2.69
2.97
3.04
0.67
0.75
0.75
0.81
0.73
Free Cashflow per Share ($)
2.21
2.47
2.45
2.59
2.72
2.00
2.70
3.51
3.93
4.29
4.54
0.43
1.02
1.37
1.48
0.67
Dividends Per Share
0.15
0.16
0.16
0.16
0.16
0.28
0.64
0.72
0.88
1.00
1.04
0.25
0.25
0.25
0.25
0.29
Book Value Per Share ($)
6.32
6.70
10.61
10.39
12.69
13.80
14.16
16.06
18.87
18.43
17.97
19.30
19.73
19.39
18.24
17.97
Tangible Book per share ($)
-2.54
-2.73
-9.83
-9.70
-8.91
-7.45
-7.53
-13.28
-9.54
-12.19
-12.20
-11.76
-11.24
-11.44
-12.07
-12.20
Month End Stock Price ($)
38.02
40.60
36.36
26.52
30.89
35.60
38.74
54.12
69.09
80.87
100.27
68.03
72.54
74.74
80.87
93.00
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
36.68
33.10
24.38
20.12
16.06
16.20
13.73
14.97
16.62
16.33
16.25
14.42
15.60
15.65
17.29
16.25
Return on Assets %
14.55
15.16
10.26
8.04
6.87
7.63
6.70
6.77
7.77
7.97
7.91
7.22
7.80
7.83
8.36
7.62
Return on Invested Capital %
21.61
22.03
15.70
12.48
10.06
10.64
10.74
10.04
11.21
11.70
11.15
10.70
10.84
10.87
11.70
11.20
Return on Capital - Joel Greenblatt %
220.88
226.72
208.98
166.30
123.20
134.94
152.50
155.64
188.70
190.48
168.18
163.49
164.78
157.46
185.93
172.44
Debt to Equity
0.68
0.60
0.99
0.93
0.73
0.59
0.60
0.90
0.63
0.69
0.71
0.69
0.65
0.67
0.69
0.71
   
Gross Margin %
58.83
59.49
59.20
59.08
58.11
59.13
61.28
63.36
65.83
65.33
65.93
64.62
65.42
65.60
65.64
67.00
Operating Margin %
29.24
28.20
26.38
24.65
22.25
23.12
24.03
23.15
26.53
26.19
25.58
25.99
27.27
25.06
26.45
23.66
Net Margin %
17.08
17.75
14.80
14.09
13.63
14.34
11.88
13.13
15.27
15.08
14.85
14.35
15.12
15.11
15.69
13.55
   
Total Equity to Total Asset
0.45
0.47
0.40
0.40
0.45
0.49
0.48
0.43
0.51
0.47
0.47
0.50
0.50
0.50
0.47
0.47
LT Debt to Total Asset
0.25
0.10
0.33
0.36
0.28
0.29
0.28
0.32
0.25
0.25
0.25
0.24
0.24
0.24
0.25
0.25
   
Asset Turnover
0.85
0.85
0.69
0.57
0.50
0.53
0.56
0.52
0.51
0.53
0.53
0.13
0.13
0.13
0.13
0.14
Dividend Payout Ratio
0.08
0.08
0.08
0.08
0.09
0.13
0.34
0.32
0.31
0.34
0.34
0.37
0.33
0.33
0.31
0.40
   
Days Sales Outstanding
54.62
57.78
58.58
47.78
55.03
51.55
52.97
55.82
49.06
50.52
52.88
52.64
51.33
48.20
49.26
50.78
Days Accounts Payable
3.62
13.69
15.10
13.78
18.23
11.82
13.23
12.06
9.23
8.77
18.01
12.13
17.58
15.18
8.63
17.86
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
51.00
44.09
43.48
34.00
36.80
39.73
39.74
43.76
39.83
41.75
34.87
40.51
33.75
33.02
40.63
32.92
Inventory Turnover
COGS to Revenue
0.41
0.41
0.41
0.41
0.42
0.41
0.39
0.37
0.34
0.35
0.34
0.35
0.35
0.34
0.34
0.33
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,443
1,546
1,843
1,936
1,716
1,860
1,960
2,073
2,304
2,436
2,504
585
614
613
625
652
Cost of Goods Sold
594
626
752
792
719
760
759
760
787
845
853
207
212
211
215
215
Gross Profit
849
920
1,091
1,144
997
1,100
1,201
1,314
1,517
1,592
1,651
378
402
402
410
437
Gross Margin %
58.83
59.49
59.20
59.08
58.11
59.13
61.28
63.36
65.83
65.33
65.93
64.62
65.42
65.60
65.64
67.00
   
Selling, General, & Admin. Expense
345
401
477
511
470
507
565
674
716
752
809
175
184
198
195
233
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
82
83
128
155
145
162
166
160
190
202
201
50
51
51
50
50
Operating Income
422
436
486
477
382
430
471
480
611
638
641
152
167
154
165
154
Operating Margin %
29.24
28.20
26.38
24.65
22.25
23.12
24.03
23.15
26.53
26.19
25.58
25.99
27.27
25.06
26.45
23.66
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-36
-32
-59
-71
-57
-56
-55
-55
-70
-69
-67
-17
-17
-17
-17
-16
Other Income (Expense)
4
12
-3
6
6
1
-8
7
-11
5
6
-2
1
3
3
-1
   Other Income (Minority Interest)
-5
-5
--
-6
-7
-8
-9
-9
-8
-7
-6
-2
-2
-2
-1
-1
Pre-Tax Income
391
416
425
412
331
375
408
431
530
574
579
133
151
140
151
138
Tax Provision
-144
-141
-152
-133
-107
-132
-168
-156
-189
-200
-202
-46
-56
-45
-53
-48
Tax Rate %
36.91
34.00
35.77
32.30
32.21
35.15
41.16
36.17
35.61
34.87
34.87
34.87
37.21
32.47
34.74
34.88
Net Income (Continuing Operations)
247
275
273
279
224
243
240
275
342
374
377
86
95
94
99
90
Net Income (Discontinued Operations)
--
--
--
--
16
32
2
6
18
--
--
--
--
--
--
--
Net Income
247
275
273
273
234
267
233
272
352
367
372
84
93
93
98
88
Net Margin %
17.08
17.75
14.80
14.09
13.63
14.34
11.88
13.13
15.27
15.08
14.85
14.35
15.12
15.11
15.69
13.55
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.90
2.16
2.07
2.13
1.85
2.14
1.91
2.27
2.90
3.03
3.09
0.69
0.76
0.77
0.82
0.74
EPS (Diluted)
1.86
2.12
2.02
2.09
1.83
2.11
1.88
2.22
2.84
2.97
3.04
0.67
0.75
0.75
0.81
0.73
Shares Outstanding (Diluted)
132.2
129.4
135.1
130.4
127.9
126.5
123.7
122.5
123.7
123.5
121.7
124.4
124.3
123.5
121.7
121.7
   
Depreciation, Depletion and Amortization
82
83
128
155
159
168
165
163
190
204
204
51
50
51
52
50
EBITDA
509
531
611
639
547
599
629
650
791
847
851
201
219
208
220
204
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
38
68
82
58
103
119
128
147
236
128
95
101
92
115
128
95
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
38
68
82
58
103
119
128
147
236
128
95
101
92
115
128
95
Accounts Receivable
216
245
296
253
259
263
284
317
310
337
363
337
345
324
337
363
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
27
33
48
42
55
51
45
75
103
140
127
86
117
111
140
127
Total Current Assets
280
345
425
354
417
433
457
539
648
605
585
525
554
550
605
585
   
  Land And Improvements
29
30
90
124
165
170
178
177
185
195
194
190
191
193
195
194
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
125
132
477
491
501
497
515
568
576
461
403
587
584
569
461
403
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
360
406
566
615
665
666
694
745
761
655
597
777
775
762
655
597
  Accumulated Depreciation
-203
-244
-307
-328
-346
-368
-401
-462
-472
-355
-293
-486
-482
-464
-355
-293
Property, Plant and Equipment
157
162
260
286
319
298
293
284
289
301
304
291
292
298
301
304
Intangible Assets
1,150
1,179
2,695
2,537
2,726
2,604
2,607
3,533
3,464
3,656
3,605
3,790
3,772
3,712
3,656
3,605
   Goodwill
791
842
1,835
1,760
1,943
1,915
1,961
2,290
2,395
2,607
2,587
2,635
2,646
2,625
2,607
2,587
Other Long Term Assets
245
104
145
83
89
102
162
165
139
113
101
145
148
147
113
101
Total Assets
1,832
1,791
3,524
3,260
3,551
3,438
3,519
4,520
4,540
4,674
4,595
4,750
4,766
4,707
4,674
4,595
   
  Accounts Payable
6
24
31
30
36
25
28
25
20
20
42
28
41
35
20
42
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
95
104
143
112
126
134
136
190
186
187
163
134
152
165
187
163
Accounts Payable & Accrued Expense
101
127
174
142
162
158
163
215
206
208
205
162
193
200
208
205
Current Portion of Long-Term Debt
92
330
222
32
183
21
47
283
297
380
378
488
410
409
380
378
DeferredTaxAndRevenue
49
63
70
66
70
59
56
58
62
73
76
67
68
67
73
76
Other Current Liabilities
52
62
81
79
78
82
99
91
99
162
133
78
89
90
162
133
Total Current Liabilities
295
582
547
318
492
320
365
647
663
823
791
795
760
766
823
791
   
Long-Term Debt
464
174
1,165
1,187
991
979
966
1,447
1,146
1,146
1,146
1,146
1,146
1,146
1,146
1,146
Debt to Equity
0.68
0.60
0.99
0.93
0.73
0.59
0.60
0.90
0.63
0.69
0.71
0.69
0.65
0.67
0.69
0.71
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
63
166
143
129
176
176
72
173
170
72
73
73
173
170
  NonCurrent Deferred Liabilities
126
71
277
215
249
248
236
237
264
242
244
287
291
294
242
244
Other Long-Term Liabilities
127
126
73
61
74
71
73
80
95
91
97
96
95
94
91
97
Total Liabilities
1,011
953
2,125
1,948
1,949
1,746
1,816
2,587
2,239
2,474
2,448
2,395
2,363
2,373
2,474
2,448
   
Common Stock
232
233
--
237
237
237
237
237
237
237
237
237
237
237
237
237
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,525
1,779
2,030
2,281
2,494
2,726
2,879
3,065
3,309
3,555
3,600
3,362
3,424
3,487
3,555
3,600
Accumulated other comprehensive income (loss)
-221
-232
-171
-391
-319
-345
-392
-362
-313
-435
-470
-317
-300
-334
-435
-470
Additional Paid-In Capital
559
609
1,041
1,075
1,102
1,106
1,118
1,140
1,175
1,202
1,231
1,190
1,198
1,209
1,202
1,231
Treasury Stock
-1,275
-1,550
-1,679
-1,838
-1,872
-1,991
-2,134
-2,140
-2,101
-2,352
-2,445
-2,111
-2,150
-2,259
-2,352
-2,445
Total Equity
820
838
1,399
1,312
1,601
1,691
1,702
1,933
2,301
2,200
2,147
2,355
2,403
2,334
2,200
2,147
Total Equity to Total Asset
0.45
0.47
0.40
0.40
0.45
0.49
0.48
0.43
0.51
0.47
0.47
0.50
0.50
0.50
0.47
0.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
247
275
273
279
241
275
242
281
360
374
377
86
95
94
99
90
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
247
275
273
279
241
275
242
281
360
374
377
86
95
94
99
90
Depreciation, Depletion and Amortization
82
83
128
155
159
168
165
163
190
204
204
51
50
51
52
50
  Change In Receivables
-14
-23
-2
24
13
-4
-27
-17
-2
-28
-38
-20
-7
17
-17
-31
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
11
-2
-5
4
-1
6
2
-23
-4
-5
2
7
-22
1
9
14
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-29
-2
24
-15
-14
-81
-51
14
13
27
55
-73
-4
45
59
-45
Change In DeferredTax
12
-3
8
8
15
0
4
-27
-10
-10
-7
1
2
-2
-10
4
Stock Based Compensation
--
--
18
20
20
22
24
28
32
38
45
11
9
9
9
18
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
26
19
-0
1
-1
-31
25
37
-17
-18
-27
-4
-6
-2
-6
-14
Cash Flow from Operations
338
372
450
448
418
353
409
496
569
616
647
72
146
196
203
103
   
Purchase Of Property, Plant, Equipment
-46
-52
-119
-111
-71
-100
-75
-66
-83
-86
-90
-19
-19
-26
-23
-22
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-304
-31
-196
-83
-127
-1,016
-91
-341
-12
-334
--
--
-7
-4
Sale Of Business
--
--
--
--
--
182
3
3
48
1
1
--
--
1
--
--
Purchase Of Investment
--
--
--
--
--
--
-4
-4
-6
--
--
--
--
--
--
--
Sale Of Investment
10
--
--
--
--
182
--
3
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-158
-87
-422
-142
-270
1
-204
-1,084
-136
-429
-101
-355
-13
-32
-30
-26
   
Issuance of Stock
63
26
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-144
-215
-719
-156
-24
-168
-142
-85
-12
-302
-367
-24
-49
-113
-115
-90
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-93
-52
689
-155
-71
-160
8
718
-282
90
-106
193
-77
1
-27
-3
Cash Flow for Dividends
-20
-20
-21
-24
-24
-40
-84
-91
-117
-129
-133
-33
-35
-32
-30
-36
Other Financing
1
7
33
16
11
32
22
64
78
57
64
19
17
7
16
25
Cash Flow from Financing
-194
-255
-18
-319
-108
-335
-196
606
-333
-283
-542
155
-144
-137
-157
-104
   
Net Change in Cash
-15
30
14
-23
45
16
8
19
89
-108
-6
-135
-10
23
13
-33
Capital Expenditure
-46
-52
-119
-111
-71
-100
-75
-66
-83
-86
-90
-19
-19
-26
-23
-22
Free Cash Flow
292
320
331
338
348
253
334
430
486
530
558
53
127
169
180
81
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EFX and found 0 Severe Warning Signs, 4 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EFX Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK