Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.70  8.30  5.10 
EBITDA Growth (%) 5.10  9.60  9.00 
EBIT Growth (%) 4.20  12.20  13.50 
Free Cash Flow Growth (%) 5.80  13.70  14.90 
Book Value Growth (%) 16.70  9.90  8.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
9.53
10.92
11.95
13.64
14.84
13.42
14.70
15.84
16.92
18.62
19.26
4.62
4.65
4.70
4.94
4.97
EBITDA per Share ($)
3.74
3.85
4.10
4.52
4.90
4.28
4.74
5.08
5.31
6.39
6.54
1.64
1.49
1.61
1.76
1.68
EBIT per Share ($)
2.81
3.19
3.37
3.60
3.66
2.99
3.40
3.81
3.92
4.94
5.05
1.21
1.24
1.22
1.35
1.24
Earnings per Share (diluted) ($)
1.76
1.86
2.12
2.02
2.09
1.83
2.11
1.88
2.22
2.84
2.79
0.67
0.62
0.67
0.75
0.75
eps without NRI ($)
1.78
1.86
2.12
2.02
2.09
1.70
1.86
1.87
2.18
2.69
2.79
0.67
0.62
0.67
0.75
0.75
Free Cashflow per Share ($)
1.97
2.21
2.47
2.45
2.59
2.72
2.00
2.70
3.51
3.90
4.16
1.20
1.35
0.37
1.07
1.37
Dividends Per Share
0.11
0.15
0.16
0.16
0.16
0.16
0.28
0.64
0.72
0.88
0.97
0.22
0.22
0.25
0.25
0.25
Book Value Per Share ($)
3.88
6.32
6.70
10.61
10.39
12.69
13.80
14.16
16.06
18.87
19.39
17.89
18.87
19.30
19.73
19.39
Tangible Book per share ($)
-3.74
-2.54
-2.73
-9.83
-9.70
-8.91
-7.45
-7.53
-13.28
-9.54
-11.44
-10.24
-9.54
-11.76
-11.24
-11.44
Month End Stock Price ($)
28.10
38.02
40.60
36.36
26.52
30.89
35.60
38.74
54.12
69.09
81.06
59.85
69.09
68.03
72.67
74.31
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
52.44
36.68
33.10
24.38
20.12
16.06
16.20
13.73
14.97
16.62
14.96
15.64
13.71
14.42
15.60
15.65
Return on Assets %
15.09
14.55
15.16
10.26
8.04
6.87
7.63
6.70
6.77
7.77
7.47
7.62
6.87
7.22
7.80
7.83
Return on Capital - Joel Greenblatt %
195.98
220.88
226.72
208.98
166.30
123.20
134.94
152.50
155.64
188.70
166.03
159.57
176.19
163.49
164.78
157.46
Debt to Equity
1.25
0.68
0.60
0.99
0.93
0.73
0.59
0.60
0.90
0.63
0.67
0.66
0.63
0.69
0.65
0.67
   
Gross Margin %
58.05
58.83
59.49
59.20
59.08
58.11
59.13
61.28
63.36
65.83
65.39
65.59
65.91
64.62
65.42
65.60
Operating Margin %
29.53
29.24
28.20
26.38
24.65
22.25
23.12
24.03
23.15
26.53
26.24
26.22
26.64
25.99
27.27
25.06
Net Margin %
18.44
17.08
17.75
14.80
14.09
13.63
14.34
11.88
13.13
15.27
14.48
14.60
13.26
14.35
15.12
15.11
   
Total Equity to Total Asset
0.34
0.45
0.47
0.40
0.40
0.45
0.49
0.48
0.43
0.51
0.50
0.50
0.51
0.50
0.50
0.50
LT Debt to Total Asset
0.26
0.25
0.10
0.33
0.36
0.28
0.29
0.28
0.32
0.25
0.24
0.33
0.25
0.24
0.24
0.24
   
Asset Turnover
0.82
0.85
0.85
0.69
0.57
0.50
0.53
0.56
0.52
0.51
0.52
0.13
0.13
0.13
0.13
0.13
Dividend Payout Ratio
0.06
0.08
0.08
0.08
0.08
0.09
0.13
0.34
0.32
0.31
0.35
0.33
0.36
0.37
0.33
0.33
   
Days Sales Outstanding
55.95
54.62
57.78
58.58
47.78
55.03
51.55
52.97
55.82
49.06
49.47
48.85
48.85
52.64
51.33
48.20
Days Accounts Payable
6.63
3.62
13.69
15.10
13.78
18.23
11.82
13.23
12.06
9.23
15.49
9.23
9.21
12.13
17.58
15.18
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
49.32
51.00
44.09
43.48
34.00
36.80
39.73
39.74
43.76
39.83
33.98
39.62
39.64
40.51
33.75
33.02
Inventory Turnover
COGS to Revenue
0.42
0.41
0.41
0.41
0.41
0.42
0.41
0.39
0.37
0.34
0.35
0.34
0.34
0.35
0.35
0.34
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,273
1,443
1,546
1,843
1,936
1,716
1,860
1,960
2,073
2,304
2,390
572
579
585
614
613
Cost of Goods Sold
534
594
626
752
792
719
760
759
760
787
827
197
197
207
212
211
Gross Profit
739
849
920
1,091
1,144
997
1,100
1,201
1,314
1,517
1,563
375
381
378
402
402
Gross Margin %
58.05
58.83
59.49
59.20
59.08
58.11
59.13
61.28
63.36
65.83
65.39
65.59
65.91
64.62
65.42
65.60
   
Selling, General, & Admin. Expense
284
345
401
477
511
470
507
565
674
716
738
173
181
175
184
198
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
79
82
83
128
155
145
162
166
160
190
198
52
46
50
51
51
Operating Income
376
422
436
486
477
382
430
471
480
611
627
150
154
152
167
154
Operating Margin %
29.53
29.24
28.20
26.38
24.65
22.25
23.12
24.03
23.15
26.53
26.24
26.22
26.64
25.99
27.27
25.06
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-35
-36
-32
-59
-71
-57
-56
-55
-55
-70
-69
-18
-17
-17
-17
-17
Other Income (Minority Interest)
-3
-5
-5
--
-6
-7
-8
-9
-9
-8
-8
-2
-2
-2
-2
-2
Pre-Tax Income
385
391
416
425
412
331
375
408
431
530
545
133
122
133
151
140
Tax Provision
-148
-144
-141
-152
-133
-107
-132
-168
-156
-189
-191
-47
-43
-46
-56
-45
Tax Rate %
38.40
36.91
34.00
35.77
32.30
32.21
35.15
41.16
36.17
35.61
34.99
35.31
35.27
34.87
37.21
32.47
Net Income (Continuing Operations)
237
247
275
273
279
224
243
240
275
342
354
86
79
86
95
94
Net Income (Discontinued Operations)
-3
--
--
--
--
16
32
2
6
18
-1
-1
--
--
--
--
Net Income
235
247
275
273
273
234
267
233
272
352
346
84
77
84
93
93
Net Margin %
18.44
17.08
17.75
14.80
14.09
13.63
14.34
11.88
13.13
15.27
14.48
14.60
13.26
14.35
15.12
15.11
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.79
1.90
2.16
2.07
2.13
1.85
2.14
1.91
2.27
2.90
2.85
0.69
0.63
0.69
0.76
0.77
EPS (Diluted)
1.76
1.86
2.12
2.02
2.09
1.83
2.11
1.88
2.22
2.84
2.79
0.67
0.62
0.67
0.75
0.75
Shares Outstanding (Diluted)
133.5
132.2
129.4
135.1
130.4
127.9
126.5
123.7
122.5
123.7
123.5
123.9
124.3
124.4
124.3
123.5
   
Depreciation, Depletion and Amortization
79
82
83
128
155
159
168
165
163
190
198
52
46
51
51
51
EBITDA
499
509
531
611
639
547
599
629
650
791
812
203
185
200
219
208
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
52
38
68
82
58
103
119
128
147
236
115
132
236
101
92
115
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
52
38
68
82
58
103
119
128
147
236
115
132
236
101
92
115
Accounts Receivable
195
216
245
296
253
259
263
284
317
310
324
306
310
337
345
324
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
52
27
33
48
42
55
51
45
75
103
111
88
103
86
117
111
Total Current Assets
300
280
345
425
354
417
433
457
539
648
550
527
648
525
554
550
   
  Land And Improvements
30
29
30
90
124
165
170
178
177
185
193
184
185
190
191
193
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
298
125
132
477
491
501
497
515
568
576
569
589
576
587
584
569
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
328
360
406
566
615
665
666
694
745
761
762
774
761
777
775
762
  Accumulated Depreciation
-190
-203
-244
-307
-328
-346
-368
-401
-462
-472
-464
-488
-472
-486
-482
-464
Property, Plant and Equipment
138
157
162
260
286
319
298
293
284
289
298
286
289
291
292
298
Intangible Assets
1,029
1,150
1,179
2,695
2,537
2,726
2,604
2,607
3,533
3,464
3,712
3,418
3,464
3,790
3,772
3,712
Other Long Term Assets
91
245
104
145
83
89
102
162
165
139
147
160
139
145
148
147
Total Assets
1,557
1,832
1,791
3,524
3,260
3,551
3,438
3,519
4,520
4,540
4,707
4,390
4,540
4,750
4,766
4,707
   
  Accounts Payable
10
6
24
31
30
36
25
28
25
20
35
20
20
28
41
35
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
95
104
143
112
126
134
136
190
186
165
155
186
134
152
165
Accounts Payable & Accrued Expense
10
101
127
174
142
162
158
163
215
206
200
175
206
162
193
200
Current Portion of Long-Term Debt
256
92
330
222
32
183
21
47
283
297
409
16
297
488
410
409
DeferredTaxAndRevenue
--
49
63
70
66
70
59
56
58
62
67
57
62
67
68
67
Other Current Liabilities
192
52
62
81
79
78
82
99
91
99
90
83
99
78
89
90
Total Current Liabilities
457
295
582
547
318
492
320
365
647
663
766
332
663
795
760
766
   
Long-Term Debt
399
464
174
1,165
1,187
991
979
966
1,447
1,146
1,146
1,428
1,146
1,146
1,146
1,146
Debt to Equity
1.25
0.68
0.60
0.99
0.93
0.73
0.59
0.60
0.90
0.63
0.67
0.66
0.63
0.69
0.65
0.67
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
63
166
143
129
176
176
72
73
171
72
72
73
73
  NonCurrent Deferred Liabilities
39
126
71
277
215
249
248
236
237
264
294
211
264
287
291
294
Other Long-Term Liabilities
140
127
126
73
61
74
71
73
80
95
94
73
95
96
95
94
Total Liabilities
1,034
1,011
953
2,125
1,948
1,949
1,746
1,816
2,587
2,239
2,373
2,216
2,239
2,395
2,363
2,373
   
Common Stock
228
232
233
--
237
237
237
237
237
237
237
237
237
237
237
237
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,299
1,525
1,779
2,030
2,281
2,494
2,726
2,879
3,065
3,309
3,487
3,259
3,309
3,362
3,424
3,487
Accumulated other comprehensive income (loss)
-336
-221
-232
-171
-391
-319
-345
-392
-362
-313
-334
-371
-313
-317
-300
-334
Additional Paid-In Capital
467
559
609
1,041
1,075
1,102
1,106
1,118
1,140
1,175
1,209
1,167
1,175
1,190
1,198
1,209
Treasury Stock
-1,133
-1,275
-1,550
-1,679
-1,838
-1,872
-1,991
-2,134
-2,140
-2,101
-2,259
-2,112
-2,101
-2,111
-2,150
-2,259
Total Equity
524
820
838
1,399
1,312
1,601
1,691
1,702
1,933
2,301
2,334
2,174
2,301
2,355
2,403
2,334
Total Equity to Total Asset
0.34
0.45
0.47
0.40
0.40
0.45
0.49
0.48
0.43
0.51
0.50
0.50
0.51
0.50
0.50
0.50
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
235
247
275
273
279
241
275
242
281
360
354
86
79
86
95
94
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
235
247
275
273
279
241
275
242
281
360
354
86
79
86
95
94
Depreciation, Depletion and Amortization
79
82
83
128
155
159
168
165
163
190
198
52
46
51
51
51
  Change In Receivables
-17
-14
-23
-2
24
13
-4
-27
-17
-2
-12
13
-1
-20
-7
17
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
8
11
-2
-5
4
-1
6
2
-23
-4
-12
-3
3
21
-36
1
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-6
-29
-2
24
-15
-14
-81
-51
14
10
13
33
45
-79
3
45
Change In DeferredTax
25
12
-3
8
8
15
0
4
-27
-10
-2
1
-3
1
2
-2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-22
26
19
17
21
18
-9
50
65
16
40
3
23
7
3
8
Cash Flow from Operations
311
338
372
450
448
418
353
409
496
566
603
174
189
65
153
196
   
Purchase Of Property, Plant, Equipment
-48
-46
-52
-119
-111
-71
-100
-75
-66
-83
-86
-25
-22
-19
-19
-26
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-304
-31
-196
-83
-127
-1,016
-91
-425
-28
-64
-334
--
--
Sale Of Business
--
--
--
--
--
--
182
3
3
48
1
--
--
--
--
1
Purchase Of Investment
--
--
--
--
--
--
--
-4
-4
-6
--
--
--
--
--
--
Sale Of Investment
59
10
--
--
--
--
182
--
3
48
48
--
48
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-7
-158
-87
-422
-142
-270
1
-204
-1,084
-134
-483
-60
-83
-348
-20
-32
   
Issuance of Stock
28
63
26
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-138
-144
-215
-719
-156
-24
-168
-142
-85
-12
-187
-12
--
-24
-49
-113
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-161
-93
-52
689
-155
-71
-160
8
718
-282
117
-60
-1
193
-77
1
Cash Flow for Dividends
-15
-20
-20
-21
-24
-24
-40
-84
-91
-117
-127
-33
-28
-33
-35
-32
Other Financing
-3
1
7
33
16
11
32
22
64
78
71
18
29
19
17
7
Cash Flow from Financing
-289
-194
-255
-18
-319
-108
-335
-196
606
-333
-126
-87
1
155
-144
-137
   
Net Change in Cash
14
-15
30
14
-23
45
16
8
19
89
-17
27
104
-135
-10
23
Capital Expenditure
-48
-46
-52
-119
-111
-71
-100
-75
-66
-83
-86
-25
-22
-19
-19
-26
Free Cash Flow
263
292
320
331
338
348
253
334
430
483
517
149
167
47
134
169
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EFX and found 0 Severe Warning Signs, 4 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EFX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK