Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -5.70 
EBITDA Growth (%) 0.00  0.00  -23.90 
EBIT Growth (%) 0.00  0.00  -36.40 
EPS without NRI Growth (%) 0.00  0.00  -63.10 
Free Cash Flow Growth (%) 0.00  0.00  -66.40 
Book Value Growth (%) 0.00  0.00  -2.50 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings. Data Export:Download financial data to ExcelDownload financial data to CSV  Add to batch download list20-Y Financial Data Download PrintPrint
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share
147.31
128.48
101.67
79.72
75.87
73.46
20.81
21.41
19.09
18.45
18.94
20.18
19.10
17.66
16.52
EBITDA per Share
5.66
7.15
-19.19
6.81
5.76
4.77
1.91
1.90
1.78
1.23
1.36
1.58
1.81
1.02
0.36
EBIT per Share
4.19
5.74
-20.20
6.13
4.60
3.51
1.72
1.66
1.70
1.06
1.10
1.28
1.48
0.74
0.01
Earnings per Share (diluted)
-0.55
1.60
-21.52
2.81
1.97
0.93
0.79
0.74
0.68
0.60
0.50
0.61
0.73
0.14
-0.55
eps without NRI
-0.63
1.42
-21.48
2.81
1.97
0.93
0.79
0.74
0.68
0.60
0.50
0.61
0.73
0.14
-0.55
Free Cashflow per Share
12.17
9.91
3.55
8.36
5.38
2.77
0.72
1.22
4.17
2.21
0.64
1.69
1.99
1.06
-1.97
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share
--
67.21
22.48
24.96
26.51
24.80
23.21
23.65
24.44
24.96
25.44
25.89
26.80
26.51
24.80
Tangible Book per share
--
4.04
-12.17
-8.09
-17.15
-25.87
-11.01
-9.77
-8.78
-8.09
-19.42
-18.12
-17.09
-17.15
-25.87
Month End Stock Price
--
--
19.26
33.40
42.80
21.92
23.98
28.42
31.73
33.40
45.05
38.26
31.17
42.80
30.04
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
--
4.77
-48.04
12.29
7.90
2.40
14.38
13.11
11.61
10.04
8.14
9.73
11.36
2.12
-7.76
Return on Assets %
--
3.44
-27.69
5.06
3.45
0.91
5.31
5.03
4.83
4.52
3.36
3.74
4.59
0.88
-2.85
Return on Invested Capital %
--
4.86
-38.10
10.57
6.95
3.39
10.68
10.37
11.38
8.48
6.60
7.20
8.33
2.27
0.06
Return on Capital - Joel Greenblatt %
--
116.50
-184.24
65.04
67.16
45.26
59.69
57.98
66.86
51.40
54.48
62.49
80.91
45.37
0.86
Debt to Equity
--
--
0.89
0.46
0.63
1.31
0.86
0.79
0.55
0.46
0.86
0.79
0.68
0.63
1.31
   
Gross Margin %
15.78
13.76
14.50
13.70
14.47
14.71
12.77
13.05
14.74
14.39
13.70
14.30
15.08
14.82
14.70
Operating Margin %
2.84
4.46
-19.87
7.68
6.07
4.44
8.26
7.76
8.88
5.73
5.81
6.35
7.76
4.18
0.08
Net Margin %
-0.37
1.25
-21.17
3.52
2.59
0.92
3.81
3.46
3.54
3.25
2.62
3.00
3.81
0.78
-3.32
   
Total Equity to Total Asset
--
0.72
0.37
0.46
0.42
0.35
0.37
0.40
0.44
0.46
0.37
0.39
0.42
0.42
0.35
LT Debt to Total Asset
--
--
0.28
0.20
0.25
0.45
0.27
0.27
0.23
0.20
0.31
0.30
0.27
0.25
0.45
   
Asset Turnover
--
2.76
1.31
1.44
1.33
0.99
0.35
0.36
0.34
0.35
0.32
0.31
0.30
0.28
0.21
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
69.60
80.75
74.24
76.47
110.89
95.63
88.28
85.11
79.38
88.47
76.01
76.42
81.79
98.52
Days Accounts Payable
--
10.89
4.35
8.50
15.33
19.49
7.95
7.73
7.41
9.16
14.32
10.17
9.86
16.47
17.31
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
--
58.71
76.40
65.74
61.14
91.40
87.68
80.55
77.70
70.22
74.15
65.84
66.56
65.32
81.21
Inventory Turnover
COGS to Revenue
0.84
0.86
0.86
0.86
0.86
0.85
0.87
0.87
0.85
0.86
0.86
0.86
0.85
0.85
0.85
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
2,374
2,071
1,655
1,407
1,367
1,431
362
377
339
329
339
364
345
320
403
Cost of Goods Sold
2,000
1,786
1,415
1,215
1,169
1,220
315
328
289
282
292
312
293
272
343
Gross Profit
375
285
240
193
198
211
46
49
50
47
46
52
52
47
59
Gross Margin %
15.78
13.76
14.50
13.70
14.47
14.71
12.77
13.05
14.74
14.39
13.70
14.30
15.08
14.82
14.70
   
Selling, General, & Admin. Expense
135
116
142
85
115
147
16
20
20
29
27
29
25
34
59
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
172
77
426
-0
--
-0
-0
--
--
--
0
--
--
-0
0
Operating Income
68
92
-329
108
83
64
30
29
30
19
20
23
27
13
0
Operating Margin %
2.84
4.46
-19.87
7.68
6.07
4.44
8.26
7.76
8.88
5.73
5.81
6.35
7.76
4.18
0.08
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
-11
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Expense)
-1
0
0
-21
-12
-28
-6
-6
-7
-2
-3
-3
-3
-3
-19
   Other Income (Minority Interest)
-2
-3
-5
-5
-5
-4
-1
-1
-2
-1
-1
-2
-1
-1
-1
Pre-Tax Income
67
93
-340
87
71
36
24
24
23
17
17
20
23
11
-18
Tax Provision
-75
-67
-5
-33
-31
-18
-9
-9
-9
-5
-7
-8
-9
-7
6
Tax Rate %
111.97
71.89
-1.52
37.32
43.37
50.84
38.76
39.41
38.23
31.13
40.96
37.60
39.02
67.50
30.99
Net Income (Continuing Operations)
-8
26
-345
55
40
18
15
14
14
12
10
12
14
3
-13
Net Income (Discontinued Operations)
1
3
-1
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-9
26
-350
50
35
13
14
13
12
11
9
11
13
2
-13
Net Margin %
-0.37
1.25
-21.17
3.52
2.59
0.92
3.81
3.46
3.54
3.25
2.62
3.00
3.81
0.78
-3.32
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.55
1.60
-21.52
2.94
2.07
1.01
0.82
0.77
0.71
0.63
0.52
0.64
0.77
0.15
-0.55
EPS (Diluted)
-0.55
1.60
-21.52
2.81
1.97
0.93
0.79
0.74
0.68
0.60
0.50
0.61
0.73
0.14
-0.55
Shares Outstanding (Diluted Average)
16.1
16.1
16.3
17.7
18.0
24.4
17.4
17.6
17.8
17.8
17.9
18.0
18.1
18.1
24.4
   
Depreciation, Depletion and Amortization
25
23
16
12
21
25
3
4
1
3
5
5
6
5
8
EBITDA
91
115
-312
120
104
88
33
34
32
22
24
28
33
18
9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
--
14
27
29
7
32
39
47
24
29
11
23
19
7
32
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
14
27
29
7
32
39
47
24
29
11
23
19
7
32
Accounts Receivable
--
395
366
286
286
435
379
365
316
286
329
303
289
286
435
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
--
23
35
26
28
66
32
26
28
26
30
25
27
28
66
Total Current Assets
--
432
428
341
321
533
450
438
369
341
370
350
335
321
533
   
  Land And Improvements
--
2
1
2
2
2
--
--
--
2
--
--
--
2
--
  Buildings And Improvements
--
4
3
3
6
6
--
--
--
3
--
--
--
6
--
  Machinery, Furniture, Equipment
--
27
28
30
28
28
--
--
--
30
--
--
--
28
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
43
42
45
49
49
--
--
--
45
--
--
--
49
--
  Accumulated Depreciation
--
-30
-30
-33
-29
-29
--
--
--
-33
--
--
--
-29
--
Property, Plant and Equipment
--
13
12
12
20
34
11
10
11
12
20
20
18
20
34
Intangible Assets
--
1,018
579
570
768
1,861
576
574
572
570
778
774
772
768
1,861
   Goodwill
--
904
478
478
645
1,384
478
478
478
478
643
643
645
645
1,384
Other Long Term Assets
--
41
9
7
13
205
12
6
7
7
11
11
11
13
205
Total Assets
--
1,503
1,027
930
1,123
2,633
1,049
1,028
959
930
1,179
1,155
1,136
1,123
2,633
   
  Accounts Payable
--
53
17
28
49
65
27
28
23
28
46
35
32
49
65
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
146
141
113
119
201
139
123
122
113
131
130
134
119
201
Accounts Payable & Accrued Expense
--
199
158
142
169
266
166
151
145
142
177
164
165
169
266
Current Portion of Long-Term Debt
--
--
50
10
14
8
50
50
8
10
14
14
14
14
8
DeferredTaxAndRevenue
--
53
38
30
32
43
37
26
34
30
31
25
28
32
43
Other Current Liabilities
--
19
19
18
21
56
17
23
17
18
17
17
18
21
56
Total Current Liabilities
--
272
265
199
235
372
270
249
204
199
239
220
225
235
372
   
Long-Term Debt
--
--
285
188
280
1,182
285
272
223
188
366
346
308
280
1,182
   Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
0.89
0.46
0.63
1.31
0.86
0.79
0.55
0.46
0.86
0.79
0.68
0.63
1.31
PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
--
42
--
--
--
--
--
5
--
--
--
--
--
--
--
Minority Interest
--
10
13
13
10
11
14
14
14
13
11
12
11
10
11
Other Long-Term Liabilities
--
96
89
100
131
157
89
81
98
100
122
121
119
131
157
Total Liabilities
--
420
652
500
656
1,722
658
622
538
500
738
700
665
656
1,722
   
Common Stock
--
--
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
-380
-331
-296
-309
-367
-354
-342
-331
-322
-311
-298
-296
-309
Accumulated other comprehensive income (loss)
--
--
--
--
-9
-9
--
--
--
--
--
--
--
-9
-9
Additional Paid-In Capital
--
--
756
761
771
1,228
757
760
762
761
763
767
769
771
1,228
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
--
1,083
375
430
466
911
391
406
421
430
441
456
471
466
911
Total Equity to Total Asset
--
0.72
0.37
0.46
0.42
0.35
0.37
0.40
0.44
0.46
0.37
0.39
0.42
0.42
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
-7
29
-345
55
40
18
15
14
14
12
10
12
14
3
-13
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-8
26
-345
55
40
18
15
14
14
12
10
12
14
3
-13
Depreciation, Depletion and Amortization
25
23
16
12
21
25
3
4
1
3
5
5
6
5
8
  Change In Receivables
37
45
29
80
43
42
-13
14
49
30
1
26
14
3
-0
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-6
-2
-38
-16
-10
-68
5
-12
-9
-0
-5
-10
1
3
-62
Change In Working Capital
-19
56
-10
70
32
-23
-13
-1
61
24
-8
17
12
11
-64
Change In DeferredTax
23
-21
-63
-1
-1
5
4
2
-9
1
2
-6
2
0
9
Stock Based Compensation
--
--
7
9
9
11
3
2
3
1
3
2
2
2
5
Cash Flow from Discontinued Operations
--
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
176
81
454
6
2
7
1
1
4
0
0
0
0
0
6
Cash Flow from Operations
197
164
60
151
102
43
13
22
75
41
12
32
37
22
-48
   
Purchase Of Property, Plant, Equipment
-1
-5
-2
-3
-5
-5
-0
-1
-1
-2
-0
-1
-1
-3
-0
Sale Of Property, Plant, Equipment
--
--
1
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-207
-182
--
--
--
--
--
-207
--
--
25
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
1
1
0
--
--
207
--
--
--
--
-207
207
--
--
-0
Cash Flow from Investing
-2
-4
-1
-3
-213
20
-0
-1
-1
-2
-208
-1
-1
-3
25
   
Issuance of Stock
--
--
1
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
335
-138
96
208
--
-13
-92
-33
183
-20
-38
-29
295
Cash Flow for Dividends
-1
-2
-337
-5
-7
-206
--
-1
-2
-2
-2
-0
-2
-2
-201
Other Financing
-185
-161
-44
-3
-0
-44
--
1
-2
-0
-2
2
0
0
-46
Cash Flow from Financing
-186
-163
-45
-146
88
-42
-1
-13
-97
-35
178
-19
-40
-31
48
   
Net Change in Cash
9
-2
13
2
-22
21
12
8
-23
5
-18
11
-4
-12
25
Capital Expenditure
-1
-5
-2
-3
-5
-5
-0
-1
-1
-2
-0
-1
-1
-3
-0
Free Cash Flow
196
160
58
148
97
38
13
21
74
39
11
30
36
19
-48
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EGL and found 0 Severe Warning Signs, 1 Medium Warning Sign and 3 Good Signs. Click here for details.

Change log: Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EGL Quarterly/Annuals Reports


cached


Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK