Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 36.00  13.90  -10.20 
EBITDA Growth (%) 0.00  0.00  -170.60 
EBIT Growth (%) 0.00  0.00  -227.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 33.40  14.00  -3.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
0.14
0.12
0.25
0.55
0.81
0.92
1.45
2.00
1.66
1.57
1.45
0.40
0.32
0.39
0.37
0.37
EBITDA per Share ($)
-0.04
-0.14
0.02
0.23
0.59
0.48
0.81
1.16
0.82
-0.44
-0.55
0.18
-1.02
0.16
0.16
0.15
EBIT per Share ($)
-0.06
-0.12
0.01
0.17
0.32
0.36
0.58
0.94
0.66
-0.63
-0.77
0.14
-1.06
0.10
0.10
0.09
Earnings per Share (diluted) ($)
-0.05
-0.17
0.01
0.10
0.46
0.26
0.38
0.58
0.44
-0.91
-0.84
0.05
-0.96
0.04
0.05
0.03
eps without NRI ($)
-0.05
-0.17
0.01
0.10
0.46
0.26
0.38
0.58
0.44
-0.91
-0.84
0.05
-0.96
0.04
0.05
0.03
Free Cashflow per Share ($)
-0.13
-0.36
-0.35
-0.07
-0.05
0.22
0.13
0.43
-0.19
-0.18
-0.23
--
-0.14
-0.02
-0.06
-0.01
Dividends Per Share
--
--
--
--
--
--
0.05
0.11
0.15
0.12
0.02
0.05
--
0.01
--
0.01
Book Value Per Share ($)
0.75
0.74
1.16
1.30
2.15
4.92
5.40
5.90
8.31
7.29
7.34
8.24
7.29
7.26
7.32
7.34
Tangible Book per share ($)
0.75
0.74
1.15
1.30
2.14
4.31
4.73
5.24
7.13
6.56
6.60
7.06
6.56
6.52
6.58
6.60
Month End Stock Price ($)
2.95
4.90
5.40
5.80
7.95
14.17
18.57
13.71
12.88
5.69
6.88
6.71
5.69
5.58
7.56
6.84
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-7.74
-22.75
1.06
8.38
26.37
5.97
7.89
10.25
6.65
-11.72
-11.17
2.47
-49.49
2.40
2.88
1.51
Return on Assets %
-7.00
-17.96
0.78
6.33
21.86
4.72
6.21
8.34
5.14
-8.62
-8.05
1.82
-36.04
1.72
2.06
1.08
Return on Capital - Joel Greenblatt %
-20.32
-22.96
1.09
13.35
18.36
8.48
11.66
17.96
10.16
-7.59
-9.22
6.37
-50.67
5.04
4.85
4.29
Debt to Equity
--
0.23
0.17
0.15
--
0.07
0.06
0.03
0.10
0.12
0.11
0.10
0.12
0.12
0.12
0.11
   
Gross Margin %
9.62
-4.68
45.86
61.48
68.08
58.99
51.15
57.52
52.81
43.86
35.78
43.88
34.89
35.56
37.24
35.33
Operating Margin %
-39.99
-99.72
3.71
30.49
39.52
39.88
39.95
46.90
39.58
-39.78
-52.85
34.14
-327.74
26.35
27.02
24.30
Net Margin %
-38.82
-145.36
3.90
18.77
56.78
28.57
27.93
28.87
26.60
-58.13
-57.55
12.68
-296.69
11.17
14.17
7.51
   
Total Equity to Total Asset
0.92
0.70
0.75
0.76
0.88
0.77
0.80
0.82
0.75
0.72
0.72
0.73
0.72
0.71
0.72
0.72
LT Debt to Total Asset
--
0.16
0.10
--
--
0.04
0.02
--
0.07
0.08
0.08
0.07
0.08
0.08
0.08
0.08
   
Asset Turnover
0.18
0.12
0.20
0.34
0.39
0.17
0.22
0.29
0.19
0.15
0.14
0.04
0.03
0.04
0.04
0.04
Dividend Payout Ratio
--
--
--
--
--
--
0.12
0.19
0.34
--
--
0.94
--
0.23
--
0.30
   
Days Sales Outstanding
88.47
89.25
122.00
55.55
45.73
26.92
3.34
2.33
16.90
6.99
28.42
31.52
8.47
29.42
28.47
28.06
Days Accounts Payable
67.53
203.56
233.00
200.56
169.24
--
52.69
52.20
68.42
61.38
114.88
--
64.16
--
355.47
--
Days Inventory
64.95
69.76
172.33
234.05
286.61
268.34
130.55
131.64
138.77
134.44
154.19
123.96
140.58
119.80
479.12
122.70
Cash Conversion Cycle
85.89
-44.55
61.33
89.04
163.10
295.26
81.20
81.77
87.25
80.05
67.73
155.48
84.89
149.22
152.12
150.76
Inventory Turnover
5.62
5.23
2.12
1.56
1.27
1.36
2.80
2.77
2.63
2.71
2.37
0.74
0.65
0.76
0.19
0.74
COGS to Revenue
0.90
1.05
0.54
0.39
0.32
0.41
0.49
0.42
0.47
0.56
0.52
0.56
0.65
0.64
0.17
0.65
Inventory to Revenue
0.16
0.20
0.26
0.25
0.25
0.30
0.18
0.15
0.18
0.21
0.22
0.76
1.00
0.85
0.87
0.87
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
36
34
85
189
288
358
791
1,104
1,148
1,124
1,041
287
232
280
265
264
Cost of Goods Sold
32
35
46
73
92
147
386
469
541
631
546
161
151
180
44
170
Gross Profit
3
-2
39
116
196
211
405
635
606
493
372
126
81
100
99
93
Gross Margin %
9.62
-4.68
45.86
61.48
68.08
58.99
51.15
57.52
52.81
43.86
35.78
43.88
34.89
35.56
37.24
35.33
   
Selling, General, &Admin. Expense
9
15
19
27
38
33
63
81
94
90
92
19
23
23
25
21
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
-10
-39
7
81
210
186
441
641
567
-316
-392
127
-732
117
117
107
   
Depreciation, Depletion and Amortization
5
10
2
20
26
39
107
122
114
149
165
40
36
46
44
39
Other Operating Charges
-9
-17
-17
-32
-44
-36
-25
-36
-58
-850
-830
-9
-817
-3
-2
-8
Operating Income
-14
-34
3
58
114
143
316
518
454
-447
-550
98
-760
74
72
64
Operating Margin %
-39.99
-99.72
3.71
30.49
39.52
39.88
39.95
46.90
39.58
-39.78
-52.85
34.14
-327.74
26.35
27.02
24.30
   
Interest Income
3
4
7
9
11
2
13
--
--
--
--
--
--
--
--
--
Interest Expense
-0
-0
-2
-3
-3
-1
-8
-5
-7
-40
-32
-10
-9
-8
-8
-7
Other Income (Minority Interest)
--
--
--
--
-5
-3
-17
-29
-13
-4
-2
-2
1
1
-2
-2
Pre-Tax Income
-15
-49
4
58
181
147
325
513
446
-505
-590
76
-778
63
65
60
Tax Provision
1
-0
-1
-22
-12
-42
-87
-166
-128
-144
-7
-38
90
-32
-25
-39
Tax Rate %
4.45
-1.02
15.15
38.40
6.90
28.51
26.72
32.29
28.74
-28.57
-1.14
49.88
11.52
51.43
38.75
64.37
Net Income (Continuing Operations)
-14
-49
3
35
169
105
238
347
318
-650
-597
38
-688
31
40
22
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-14
-49
3
35
164
102
221
319
305
-653
-599
36
-688
31
38
20
Net Margin %
-38.82
-145.36
3.90
18.77
56.78
28.57
27.93
28.87
26.60
-58.13
-57.55
12.68
-296.69
11.17
14.17
7.51
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.05
-0.17
0.01
0.10
0.46
0.26
0.38
0.58
0.44
-0.91
-0.84
0.05
-0.96
0.04
0.05
0.03
EPS (Diluted)
-0.05
-0.17
0.01
0.10
0.46
0.26
0.38
0.58
0.44
-0.91
-0.84
0.05
-0.96
0.04
0.05
0.03
Shares Outstanding (Diluted)
257.6
284.0
339.2
344.6
356.3
391.7
545.9
551.6
690.7
715.2
716.3
715.4
716.0
716.2
716.2
716.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
135
34
60
46
62
265
314
394
817
624
562
725
624
619
585
562
  Marketable Securities
--
--
--
2
44
14
8
3
2
4
5
3
4
3
5
5
Cash, Cash Equivalents, Marketable Securities
135
34
60
48
105
279
322
396
819
628
567
729
628
623
589
567
Accounts Receivable
9
8
28
29
36
26
7
7
53
22
81
99
22
90
83
81
  Inventories, Raw Materials & Components
4
3
--
--
43
73
85
133
137
171
--
--
171
--
--
--
  Inventories, Work In Process
2
5
30
--
44
56
62
58
84
74
--
--
74
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
74
--
--
--
--
--
--
  Inventories, Other
-0
--
6
58
24
--
--
-0
-0
-74
225
221
-0
230
234
225
Total Inventories
6
8
36
58
87
129
147
191
221
244
225
221
244
230
234
225
Other Current Assets
--
2
31
70
0
50
88
91
59
68
0
0
68
0
0
0
Total Current Assets
150
52
155
203
229
485
564
685
1,152
962
873
1,049
962
943
906
873
   
  Land And Improvements
--
--
--
--
--
--
284
342
391
453
--
--
453
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
3
90
--
--
--
--
--
906
1,325
1,450
--
--
1,450
--
--
--
  Construction In Progress
--
172
30
89
--
--
140
59
134
153
--
--
--
--
--
--
Gross Property, Plant and Equipment
141
286
319
411
729
2,581
2,972
3,240
6,378
6,338
--
--
6,338
--
--
--
  Accumulated Depreciation
-66
-76
-8
-33
-61
-163
-272
-392
-509
-653
--
--
-653
--
--
--
Property, Plant and Equipment
75
210
311
378
668
2,581
2,700
2,848
5,869
5,684
5,872
6,081
5,684
5,755
5,807
5,872
Intangible Assets
--
2
2
--
2
325
366
366
840
526
526
840
526
526
526
526
Other Long Term Assets
1
57
58
11
6
45
55
61
68
63
76
57
63
58
73
76
Total Assets
226
321
527
592
905
3,436
3,685
3,960
7,928
7,235
7,348
8,027
7,235
7,282
7,312
7,348
   
  Accounts Payable
6
20
29
40
43
--
56
67
102
106
172
--
106
--
172
--
  Total Tax Payable
--
--
--
--
--
--
27
40
20
6
--
--
6
--
--
--
  Other Accrued Expenses
--
--
--
--
--
157
63
61
103
99
185
216
99
185
--
185
Accounts Payable & Accrued Expenses
6
20
29
40
43
157
146
168
225
211
185
216
211
185
172
185
Current Portion of Long-Term Debt
--
2
16
65
0
56
99
81
10
16
8
16
16
16
16
8
DeferredTaxAndRevenue
--
--
--
--
1
4
3
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
8
1
0
0
-3
--
-0
--
-0
--
--
--
-0
-0
Total Current Liabilities
6
21
53
106
44
218
244
249
235
228
193
232
228
202
188
193
   
Long-Term Debt
--
51
50
0
--
135
68
--
583
585
587
585
585
586
586
587
Debt to Equity
--
0.23
0.17
0.15
--
0.07
0.06
0.03
0.10
0.12
0.11
0.10
0.12
0.12
0.12
0.11
  Capital Lease Obligation
--
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
12
20
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
5
10
19
27
60
390
331
337
817
842
864
959
842
852
853
864
Other Long-Term Liabilities
9
14
9
10
10
53
69
100
364
358
448
358
358
445
445
448
Total Liabilities
19
96
131
143
114
795
724
706
1,999
2,014
2,092
2,134
2,014
2,084
2,072
2,092
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-308
-357
-353
-317
-154
-51
125
383
595
-143
-68
544
-143
-119
-81
-68
Accumulated other comprehensive income (loss)
6
6
--
0
-6
2
-2
-10
-25
-17
-17
-26
-17
-17
-16
-17
Additional Paid-In Capital
508
582
749
766
951
2,689
2,838
2,886
5,366
5,393
5,354
5,386
5,393
5,350
5,352
5,354
Treasury Stock
--
--
--
--
--
--
--
-4
-7
-11
-13
-11
-11
-17
-15
-13
Total Equity
207
225
396
449
792
2,641
2,961
3,255
5,929
5,222
5,256
5,893
5,222
5,197
5,240
5,256
Total Equity to Total Asset
0.92
0.70
0.75
0.76
0.88
0.77
0.80
0.82
0.75
0.72
0.72
0.73
0.72
0.71
0.72
0.72
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-14
-49
3
35
164
102
238
347
318
-650
-597
38
-688
31
40
22
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-14
-49
3
35
164
102
238
347
318
-650
-597
38
-688
31
40
22
Depreciation, Depletion and Amortization
5
10
2
20
26
39
107
122
114
149
165
40
36
46
44
39
  Change In Receivables
-5
-2
-4
2
8
25
-14
-8
-48
18
-8
17
7
-7
-4
-4
  Change In Inventory
-0
-3
-26
-17
-26
-20
-12
-13
-18
-25
-8
-5
-18
9
-5
6
  Change In Prepaid Assets
--
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-1
9
-2
16
0
39
-33
31
-86
-19
-30
4
6
-28
-20
12
Change In Working Capital
-7
2
-32
1
-18
45
-60
10
-152
-26
-46
15
-5
-25
-29
13
Change In DeferredTax
1
0
-1
17
-13
-3
-8
2
-14
28
-94
7
-116
9
0
13
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
5
23
6
-4
-53
9
20
31
30
855
843
19
821
9
8
5
Cash Flow from Operations
-10
-14
-23
70
106
192
298
512
295
356
272
120
48
69
63
92
   
Purchase Of Property, Plant, Equipment
-23
-89
-95
-94
-124
-107
-226
-273
-426
-482
-436
-119
-145
-80
-108
-103
Sale Of Property, Plant, Equipment
0
0
2
1
26
0
24
0
1
2
2
0
1
0
0
-0
Purchase Of Business
--
--
--
--
--
--
-6
--
-15
-6
-30
--
--
-30
--
--
Sale Of Business
--
--
--
--
--
--
--
--
19
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-2
-24
-4
-19
-19
-15
--
-2
--
--
--
-1
-1
Sale Of Investment
0
--
--
1
13
43
16
8
1
2
3
--
2
1
0
0
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-23
-89
-130
-92
-38
-14
-221
-293
-296
-494
-400
53
-117
-72
-117
-95
   
Issuance of Stock
64
7
171
9
15
25
36
32
22
7
4
2
3
--
--
0
Repurchase of Stock
--
--
--
--
--
--
--
-6
-7
-6
-6
--
--
-6
-0
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
49
15
-2
-66
--
-30
-92
530
6
-8
4
--
-0
--
-8
Cash Flow for Dividends
--
--
--
--
-0
-0
-34
-69
-103
-98
-31
-35
-13
-6
-1
-10
Other Financing
--
-56
-7
0
0
-0
--
-3
-19
2
42
--
2
40
--
-0
Cash Flow from Financing
64
-0
179
8
-51
25
-28
-139
424
-90
1
-29
-7
27
-1
-18
   
Net Change in Cash
30
-102
26
-14
16
204
49
79
423
-228
-126
144
-77
25
-55
-20
Capital Expenditure
-23
-89
-95
-94
-124
-107
-226
-273
-426
-482
-436
-119
-145
-80
-108
-103
Free Cash Flow
-34
-103
-118
-25
-18
85
72
239
-131
-126
-164
1
-98
-11
-45
-11
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EGO and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK