Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.40  1.60  1.00 
EBITDA Growth (%) 0.20  4.20  -4.70 
EBIT Growth (%) -0.20  4.90  0.90 
Free Cash Flow Growth (%) 0.00  26.20  -35.80 
Book Value Growth (%) 6.40  5.40  3.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
9.85
9.22
9.32
10.98
11.37
11.59
12.86
13.13
11.53
11.15
11.05
2.99
2.80
2.77
2.74
2.74
EBITDA per Share ($)
2.61
2.59
2.67
3.23
3.31
3.08
3.14
3.60
3.22
3.14
1.61
0.55
0.47
0.12
0.51
0.51
EBIT per Share ($)
1.39
1.41
1.50
1.81
1.82
1.55
1.75
1.87
1.72
1.68
1.66
0.56
0.48
0.13
0.51
0.54
Earnings per Share (diluted) ($)
0.43
0.56
0.62
0.77
0.79
0.54
0.39
0.56
0.76
0.82
0.81
0.27
0.24
0.02
0.28
0.27
eps without NRI ($)
0.43
0.56
0.62
0.77
0.79
0.54
0.39
0.56
0.76
0.82
0.81
0.27
0.24
0.02
0.28
0.27
Free Cashflow per Share ($)
0.07
0.20
0.29
-0.05
0.52
0.15
0.10
0.78
0.41
0.20
--
-0.04
--
0.20
--
0.02
Dividends Per Share
--
--
--
--
--
--
0.19
0.09
--
--
--
--
--
--
--
--
Book Value Per Share ($)
4.61
4.84
5.31
6.49
7.36
8.07
9.29
9.81
8.83
9.07
8.81
9.38
9.02
9.07
9.03
8.81
Tangible Book per share ($)
4.61
4.84
5.31
6.49
6.85
7.58
8.80
9.35
8.44
8.62
8.39
8.97
8.63
8.62
8.57
8.39
Month End Stock Price ($)
--
--
--
--
--
11.60
9.25
10.44
13.60
12.28
12.69
14.30
13.38
12.28
12.88
12.47
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
9.79
11.89
12.16
13.07
11.41
6.96
4.51
5.95
8.17
9.25
8.98
11.81
10.47
1.02
12.24
12.26
Return on Assets %
1.66
2.23
2.53
2.93
2.74
1.77
1.17
1.57
2.25
2.68
2.72
3.55
3.20
0.31
3.66
3.73
Return on Capital - Joel Greenblatt %
6.12
6.53
7.30
8.19
7.55
6.05
6.20
6.19
6.13
6.65
6.68
8.93
7.68
2.05
8.12
8.85
Debt to Equity
3.24
2.76
2.40
2.23
1.25
1.26
1.30
1.30
1.25
1.21
1.19
1.17
1.16
1.21
1.21
1.19
   
Gross Margin %
--
--
35.33
35.33
35.14
33.13
31.65
32.44
32.94
33.61
33.78
36.40
34.97
25.30
37.45
37.48
Operating Margin %
14.13
15.28
16.11
16.47
16.04
13.40
13.60
14.22
14.88
15.05
14.86
18.89
17.03
4.52
18.46
19.54
Net Margin %
4.40
6.08
6.62
7.02
6.94
4.67
3.06
4.33
6.61
7.44
7.38
9.03
8.61
0.83
10.13
10.01
   
Total Equity to Total Asset
0.18
0.20
0.22
0.23
0.25
0.26
0.26
0.27
0.28
0.30
0.31
0.31
0.31
0.30
0.30
0.31
LT Debt to Total Asset
0.53
0.51
0.47
0.46
0.28
0.30
0.30
0.32
0.32
0.33
0.34
0.34
0.32
0.33
0.34
0.34
   
Asset Turnover
0.38
0.37
0.38
0.42
0.40
0.38
0.38
0.36
0.34
0.36
0.37
0.10
0.09
0.09
0.09
0.09
Dividend Payout Ratio
--
--
--
--
--
--
0.48
0.16
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
24.79
27.73
36.43
37.00
39.68
42.89
42.27
50.96
4.70
6.01
4.51
46.15
50.06
6.05
3.25
4.56
Days Accounts Payable
--
--
13.68
9.59
107.06
114.68
103.55
112.67
109.65
116.17
66.66
74.15
88.59
103.94
74.40
71.27
Days Inventory
--
--
7.69
6.97
7.72
9.10
9.30
10.48
13.10
13.83
16.22
15.75
17.24
13.82
16.14
17.45
Cash Conversion Cycle
24.79
27.73
30.44
34.38
-59.66
-62.69
-51.98
-51.23
-91.85
-96.33
-45.93
-12.25
-21.29
-84.07
-55.01
-49.26
Inventory Turnover
--
--
47.44
52.37
47.29
40.12
39.24
34.81
27.87
26.40
22.50
5.79
5.29
6.60
5.65
5.23
COGS to Revenue
--
--
0.65
0.65
0.65
0.67
0.68
0.68
0.67
0.66
0.66
0.64
0.65
0.75
0.63
0.63
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.03
0.03
0.11
0.12
0.11
0.11
0.12
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
23,672
22,144
22,343
26,331
27,264
27,540
30,505
31,164
27,331
26,381
26,098
7,067
6,616
6,551
6,468
6,463
Cost of Goods Sold
--
--
14,450
17,027
17,684
18,415
20,851
21,053
18,328
17,515
17,282
4,495
4,302
4,894
4,045
4,041
Gross Profit
--
--
7,893
9,304
9,581
9,125
9,654
10,111
9,003
8,866
8,816
2,572
2,313
1,658
2,422
2,422
Gross Margin %
--
--
35.33
35.33
35.14
33.13
31.65
32.44
32.94
33.61
33.78
36.40
34.97
25.30
37.45
37.48
   
Selling, General, &Admin. Expense
4,674
4,225
4,294
4,968
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
6,264
6,211
6,404
7,744
7,946
7,317
7,451
8,537
7,636
7,427
3,827
1,290
1,118
287
1,214
1,208
   
Depreciation, Depletion and Amortization
3,012
2,742
2,721
3,321
3,468
3,813
4,405
4,415
3,548
3,397
4,964
1,715
--
3,397
--
1,567
Other Operating Charges
8,019
7,609
0
--
-5,208
-5,435
-5,505
-5,680
-4,936
-4,896
-4,936
-1,237
-1,187
-1,362
-1,228
-1,160
Operating Income
3,345
3,383
3,600
4,335
4,373
3,690
4,149
4,431
4,067
3,970
3,879
1,335
1,126
296
1,194
1,263
Operating Margin %
14.13
15.28
16.11
16.47
16.04
13.40
13.60
14.22
14.88
15.05
14.86
18.89
17.03
4.52
18.46
19.54
   
Interest Income
--
--
16
30
7
1
1
2
2
2
1
0
0
0
0
0
Interest Expense
-1,385
-1,166
-1,105
-1,228
-1,217
-1,205
-1,273
-1,244
-975
-862
-819
-231
-209
-211
-206
-194
Other Income (Minority Interest)
-21
-21
-20
-18
-21
-23
-16
-10
-13
-11
-10
-3
-3
-1
-2
-3
Pre-Tax Income
1,868
2,303
2,579
3,196
3,260
2,299
1,772
2,879
3,114
3,168
3,008
1,059
909
76
1,008
1,015
Tax Provision
-806
-937
-1,080
-1,330
-1,346
-990
-840
-1,530
-1,306
-1,206
-1,081
-421
-339
-22
-352
-368
Tax Rate %
43.14
40.67
41.87
41.63
41.28
43.04
47.38
53.15
41.96
38.07
35.95
39.75
37.34
28.90
34.96
36.23
Net Income (Continuing Operations)
1,062
1,367
1,499
1,865
1,914
1,310
933
1,349
1,807
1,962
1,926
638
570
54
655
647
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,041
1,346
1,479
1,847
1,893
1,286
933
1,349
1,807
1,962
1,926
638
570
54
655
647
Net Margin %
4.40
6.08
6.62
7.02
6.94
4.67
3.06
4.33
6.61
7.44
7.38
9.03
8.61
0.83
10.13
10.01
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.43
0.56
0.62
0.77
0.79
0.54
0.39
0.56
0.76
0.82
0.81
0.27
0.24
0.02
0.28
0.27
EPS (Diluted)
0.43
0.56
0.62
0.77
0.79
0.54
0.39
0.56
0.76
0.82
0.81
0.27
0.24
0.02
0.28
0.27
Shares Outstanding (Diluted)
2,402.1
2,401.0
2,397.3
2,397.2
2,397.2
2,377.2
2,372.9
2,372.9
2,371.2
2,366.7
2,356.7
2,365.7
2,365.7
2,365.8
2,361.7
2,356.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
623
550
731
799
708
695
1,590
1,301
987
852
619
756
1,300
852
710
619
  Marketable Securities
--
--
--
--
417
205
--
1
818
890
668
--
--
890
1
668
Cash, Cash Equivalents, Marketable Securities
623
550
731
799
1,125
900
1,590
1,302
1,805
1,741
1,287
756
1,300
1,741
712
1,287
Accounts Receivable
1,608
1,683
2,230
2,669
2,964
3,236
3,533
4,351
352
435
323
3,574
3,630
435
230
323
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
3
3
3
3
38
29
22
19
14
12
11
13
13
12
12
11
Total Inventories
309
300
309
341
407
511
552
658
657
669
784
812
813
669
762
784
Other Current Assets
1,170
988
1,044
1,138
1,153
1,107
1,194
2,034
4,737
5,011
4,296
1,323
1,190
5,011
4,126
4,296
Total Current Assets
3,710
3,520
4,314
4,947
5,649
5,753
6,869
8,344
7,551
7,856
6,689
6,466
6,933
7,856
5,830
6,689
   
  Land And Improvements
18,909
17,211
16,923
19,600
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
17,527
16,376
16,456
19,775
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
20,591
19,107
19,221
22,460
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
1,416
1,639
1,875
1,723
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
105,991
98,464
98,549
115,476
--
--
--
--
--
--
--
--
--
--
--
--
  Accumulated Depreciation
-51,877
-48,952
-49,509
-58,619
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
54,114
49,512
49,041
56,858
59,019
62,901
70,973
72,171
60,621
58,813
55,282
60,301
56,994
58,813
58,869
55,282
Intangible Assets
--
--
--
--
1,215
1,180
1,179
1,080
930
1,072
992
976
929
1,072
1,082
992
Other Long Term Assets
4,832
5,237
5,233
5,805
4,535
5,022
5,653
5,300
4,787
4,760
4,969
4,929
4,826
4,760
5,175
4,969
Total Assets
62,655
58,269
58,588
67,609
70,418
74,856
84,674
86,895
73,889
72,501
67,932
72,671
69,681
72,501
70,955
67,932
   
  Accounts Payable
447
442
542
448
5,187
5,786
5,916
6,499
5,506
5,574
3,156
3,652
4,177
5,574
3,298
3,156
  Total Tax Payable
--
--
686
584
892
425
279
1,035
1,014
618
1,004
909
436
618
297
1,004
  Other Accrued Expenses
5,570
5,574
5,567
5,972
-6,079
-6,211
-6,195
-7,534
-6,520
-6,193
-4,160
-4,561
-4,613
-6,193
-3,596
-4,160
Accounts Payable & Accrued Expenses
6,016
6,016
6,795
7,004
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
2,902
2,536
3,245
3,644
2,112
2,123
2,847
2,764
2,289
1,954
1,849
1,507
2,283
1,954
1,699
1,849
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1,496
1,067
1,210
1,628
9,829
10,245
11,930
12,377
10,745
10,987
8,505
8,880
8,869
10,987
8,581
8,505
Total Current Liabilities
10,414
9,619
11,250
12,276
11,941
12,368
14,777
15,141
13,034
12,942
10,354
10,387
11,153
12,942
10,280
10,354
   
Long-Term Debt
32,903
29,444
27,329
31,016
19,851
22,214
25,712
27,541
23,838
23,966
22,900
24,370
22,393
23,966
24,106
22,900
Debt to Equity
3.24
2.76
2.40
2.23
1.25
1.26
1.30
1.30
1.25
1.21
1.19
1.17
1.16
1.21
1.21
1.19
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
6,293
6,808
--
--
6,293
7,271
6,808
  NonCurrent Deferred Liabilities
17
21
23
20
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
8,279
7,591
7,265
8,750
21,253
21,220
22,432
21,144
16,244
8,017
7,202
15,913
14,973
8,017
8,119
7,202
Total Liabilities
51,614
46,675
45,866
52,062
53,045
55,802
62,921
63,826
53,116
51,218
47,264
50,670
48,518
51,218
49,776
47,264
   
Common Stock
1,866
1,708
1,682
1,948
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
7,992
8,410
9,478
12,456
14,403
16,068
18,447
19,688
17,523
18,134
17,538
18,587
17,854
18,134
18,050
17,538
Accumulated other comprehensive income (loss)
304
671
563
237
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
901
825
813
942
978
1,035
1,163
1,191
990
945
896
990
933
945
952
896
Treasury Stock
-21
-20
-22
-26
-29
-276
-311
-318
-36
-42
-40
-44
-42
-42
-154
-40
Total Equity
11,041
11,594
12,722
15,548
17,638
19,342
22,056
23,269
20,952
21,466
20,841
22,187
21,349
21,466
21,360
20,841
Total Equity to Total Asset
0.18
0.20
0.22
0.23
0.25
0.26
0.26
0.27
0.28
0.30
0.31
0.31
0.31
0.30
0.30
0.31
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
3,260
2,299
1,772
2,879
3,114
3,168
5,132
2,275
--
3,168
--
1,964
Depreciation, Depletion and Amortization
3,012
2,742
2,721
3,321
3,468
3,813
4,405
4,415
3,548
3,397
4,964
1,715
--
3,397
--
1,567
  Change In Receivables
-101
-205
-442
-256
-108
-111
115
-675
-179
-650
-161
254
--
-650
--
489
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-2,777
-2,005
577
-407
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
--
29
-675
-190
-16
-294
-18
3
197
-546
-682
--
197
--
-743
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
792
1,083
1,806
1,986
-631
-969
234
-400
-644
-1,269
-1,663
-987
--
-1,269
--
-394
Cash Flow from Operations
3,804
3,824
4,556
4,632
5,907
5,127
6,118
6,876
6,020
5,493
7,887
2,321
--
5,493
--
2,395
   
Purchase Of Property, Plant, Equipment
-3,629
-3,335
-3,852
-4,755
-4,655
-4,775
-5,878
-5,017
-5,059
-5,022
-7,368
-2,427
--
-5,022
--
-2,346
Sale Of Property, Plant, Equipment
648
285
334
159
275
62
249
109
55
54
57
43
--
54
--
3
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-127
-151
-103
-166
-156
-75
-116
-86
-92
-25
-26
-16
--
-25
--
-1
Sale Of Investment
391
22
--
--
--
5
6
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
124
--
631
792
--
146
--
--
86
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,005
-2,644
-2,933
-3,903
-4,011
-4,191
-5,208
-4,562
-4,766
-4,633
-6,788
-2,109
--
-4,633
--
-2,155
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-61
-0
-0
-1
-1
-246
--
--
-0
-82
-187
-86
--
-82
--
-105
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1,301
-809
-917
-755
711
1,001
1,969
332
937
977
1,160
-267
--
977
--
183
Cash Flow for Dividends
-224
-256
-286
-370
-424
-468
-523
-536
-465
-463
-682
-243
--
-463
--
-219
Other Financing
-364
-144
-244
342
-1,896
-1,522
-1,776
-1,673
-1,507
-1,323
-1,859
-563
--
-1,323
--
-536
Cash Flow from Financing
-1,950
-1,210
-1,446
-783
-1,610
-1,234
-331
-1,876
-1,035
-892
-1,569
-1,158
--
-892
--
-677
   
Net Change in Cash
-152
-29
177
-54
286
-298
579
437
219
-32
-469
-946
--
-32
--
-437
Capital Expenditure
-3,629
-3,335
-3,852
-4,755
-4,655
-4,775
-5,878
-5,017
-5,059
-5,022
--
-2,427
--
-5,022
--
-2,346
Free Cash Flow
175
489
704
-123
1,252
353
240
1,859
961
471
--
-106
--
471
--
49
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EJPRY and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK