Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.40  1.60  1.20 
EBITDA Growth (%) 0.20  4.20  -2.10 
EBIT Growth (%) -0.20  4.90  -0.10 
Free Cash Flow Growth (%) 0.00  26.20  -70.90 
Book Value Growth (%) -13.00  5.40  3.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
9.85
9.22
9.32
10.98
11.37
11.59
12.86
13.13
11.53
11.15
11.30
2.77
2.99
2.80
2.77
2.74
EBITDA per Share ($)
2.61
2.59
2.67
3.21
3.31
3.08
3.14
3.60
3.22
3.14
3.81
0.60
1.27
0.47
1.56
0.51
EBIT per Share ($)
1.39
1.41
1.50
1.81
1.82
1.55
1.75
1.87
1.72
1.68
1.68
0.55
0.56
0.48
0.13
0.51
Earnings per Share (diluted) ($)
0.43
0.56
0.62
0.77
0.79
0.54
0.39
0.56
0.76
0.82
0.81
0.31
0.27
0.24
0.02
0.28
Free Cashflow per Share ($)
0.07
0.20
0.29
-0.05
0.52
0.15
0.10
0.78
0.41
0.20
0.16
--
-0.04
--
0.20
--
Dividends Per Share
--
--
--
--
--
--
0.19
0.09
--
--
--
--
--
--
--
--
Book Value Per Share ($)
4.61
4.84
5.22
6.59
7.36
8.07
9.29
9.81
8.83
9.07
9.03
8.87
9.38
9.02
9.07
9.03
Month End Stock Price ($)
--
--
--
--
--
11.60
9.25
10.44
13.60
12.28
12.29
13.00
14.30
13.38
12.28
12.88
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
9.79
11.89
12.27
13.05
11.33
6.96
4.51
5.95
8.17
9.25
8.93
14.14
11.81
10.47
1.02
12.24
Return on Assets %
1.66
2.23
2.53
2.93
2.74
1.77
1.17
1.57
2.25
2.68
2.69
4.10
3.55
3.20
0.31
3.66
Return on Capital - Joel Greenblatt %
6.12
6.53
7.30
8.19
7.55
6.05
6.20
6.19
6.13
6.65
6.71
8.64
8.93
7.68
2.05
8.12
Debt to Equity
3.24
2.76
2.44
1.15
1.13
1.15
1.17
1.18
1.14
1.12
1.13
1.10
1.10
1.05
1.12
1.13
   
Gross Margin %
--
34.36
35.33
35.33
35.14
33.13
31.65
32.44
32.94
33.61
33.58
37.76
36.40
34.97
25.30
37.45
Operating Margin %
14.13
15.28
16.11
16.47
16.04
13.40
13.60
14.22
14.88
15.05
14.80
19.73
18.89
17.03
4.52
18.46
Net Margin %
4.40
6.08
6.62
7.02
6.94
4.67
3.06
4.33
6.61
7.44
7.18
11.31
9.03
8.61
0.83
10.13
   
Total Equity to Total Asset
0.18
0.20
0.21
0.23
0.25
0.26
0.26
0.27
0.28
0.30
0.30
0.30
0.31
0.31
0.30
0.30
LT Debt to Total Asset
0.53
0.51
0.47
0.27
0.28
0.30
0.30
0.32
0.32
0.33
0.34
0.33
0.34
0.32
0.33
0.34
   
Asset Turnover
0.38
0.37
0.38
0.42
0.40
0.38
0.38
0.36
0.34
0.36
0.37
0.09
0.10
0.09
0.09
0.09
Dividend Payout Ratio
--
--
--
--
--
--
0.48
0.16
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
24.79
27.73
36.43
37.78
39.68
42.89
42.27
50.96
4.70
6.01
3.14
47.32
46.03
49.93
6.04
3.24
Days Inventory
--
7.65
7.69
7.54
8.27
9.10
9.30
10.48
13.10
13.83
15.68
15.56
15.71
17.19
13.79
16.10
Inventory Turnover
--
47.72
47.44
48.38
44.13
40.12
39.24
34.81
27.87
26.40
23.36
5.85
5.79
5.29
6.60
5.65
COGS to Revenue
--
0.66
0.65
0.65
0.65
0.67
0.68
0.68
0.67
0.66
0.66
0.62
0.64
0.65
0.75
0.63
Inventory to Revenue
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.11
0.11
0.12
0.11
0.11
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
23,672
22,144
22,343
26,330
27,264
27,540
30,505
31,164
27,331
26,381
26,702
6,565
7,067
6,616
6,551
6,468
Cost of Goods Sold
--
14,535
14,450
17,027
17,684
18,415
20,851
21,053
18,328
17,515
17,736
4,086
4,495
4,302
4,894
4,045
Gross Profit
--
7,609
7,893
9,304
9,581
9,125
9,654
10,111
9,003
8,866
8,966
2,479
2,572
2,313
1,658
2,422
   
Selling, General, &Admin. Expense
4,674
4,225
4,294
--
--
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
6,264
6,211
6,404
7,691
7,946
7,317
7,451
8,537
7,636
7,427
9,021
1,418
3,005
1,118
3,684
1,214
   
Depreciation, Depletion and Amortization
3,012
2,742
2,721
3,268
3,468
3,813
4,405
4,415
3,548
3,397
5,112
--
1,715
--
3,397
--
Other Operating Charges
8,019
0
0
-4,968
-5,208
-5,435
-5,505
-5,680
-4,936
-4,896
-5,014
-1,184
-1,237
-1,187
-1,362
-1,228
Operating Income
3,345
3,383
3,600
4,335
4,373
3,690
4,149
4,431
4,067
3,970
3,951
1,295
1,335
1,126
296
1,194
   
Interest Income
--
15
16
6
7
1
1
2
2
2
2
0
0
0
0
0
Interest Expense
-1,385
-1,166
-1,105
-1,228
-1,217
-1,205
-1,273
-1,244
-975
-862
-856
-225
-231
-209
-211
-206
Other Income (Minority Interest)
-21
-21
-20
-18
-21
-23
-16
-10
-13
-11
-10
-3
-3
-3
-1
-2
Pre-Tax Income
1,868
2,303
2,579
3,196
3,260
2,299
1,772
2,879
3,114
3,168
3,052
1,193
1,059
909
76
1,008
Tax Provision
-806
-937
-1,080
-1,330
-1,346
-990
-840
-1,530
-1,306
-1,206
-1,135
-451
-421
-339
-22
-352
Net Income (Continuing Operations)
1,062
1,367
1,499
1,865
1,914
1,310
933
1,349
1,807
1,962
1,917
742
638
570
54
655
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,041
1,346
1,479
1,847
1,893
1,286
933
1,349
1,807
1,962
1,917
742
638
570
54
655
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.43
0.56
0.62
0.77
0.79
0.54
0.39
0.56
0.76
0.82
0.81
0.31
0.27
0.24
0.02
0.28
EPS (Diluted)
0.43
0.56
0.62
0.77
0.79
0.54
0.39
0.56
0.76
0.82
0.81
0.31
0.27
0.24
0.02
0.28
Shares Outstanding (Diluted)
2,402.1
2,401.0
2,397.3
2,397.2
2,397.2
2,377.2
2,372.9
2,372.9
2,371.2
2,366.7
2,361.7
2,369.7
2,365.7
2,365.7
2,365.8
2,361.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
623
550
731
801
708
695
1,590
1,301
987
852
710
800
756
1,300
852
710
  Marketable Securities
--
--
--
1
417
205
--
1
818
890
1
--
--
--
890
1
Cash, Cash Equivalents, Marketable Securities
623
550
731
802
1,125
900
1,590
1,302
1,805
1,741
712
800
756
1,300
1,741
712
Accounts Receivable
1,608
1,683
2,230
2,726
2,964
3,236
3,533
4,351
352
435
230
3,414
3,574
3,630
435
230
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
3
3
3
54
38
29
22
19
14
12
12
13
13
13
12
12
Total Inventories
309
300
309
395
407
511
552
658
657
669
762
740
812
813
669
762
Other Current Assets
1,170
988
1,044
1,025
1,153
1,107
1,194
2,034
4,737
5,011
4,126
1,026
1,323
1,190
5,011
4,126
Total Current Assets
3,710
3,520
4,314
4,947
5,649
5,753
6,869
8,344
7,551
7,856
5,830
5,980
6,466
6,933
7,856
5,830
   
  Land And Improvements
18,909
17,211
16,923
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
17,527
16,376
16,456
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
20,591
19,107
19,221
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
1,416
1,639
1,875
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
105,991
98,464
98,549
--
--
--
--
--
--
--
--
--
--
--
--
--
  Accumulated Depreciation
-51,877
-48,952
-49,509
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
54,114
49,512
49,041
56,857
59,019
62,901
70,973
72,171
60,621
58,813
58,869
59,262
60,301
56,994
58,813
58,869
Intangible Assets
--
1
--
1,278
1,215
1,180
1,179
1,080
930
1,072
1,082
911
976
929
1,072
1,082
Other Long Term Assets
4,832
5,237
5,233
4,527
4,535
5,022
5,653
5,300
4,787
4,760
5,175
4,766
4,929
4,826
4,760
5,175
Total Assets
62,655
58,269
58,588
67,609
70,418
74,856
84,674
86,895
73,889
72,501
70,955
70,918
72,671
69,681
72,501
70,955
   
  Accounts Payable
447
442
542
5,120
5,187
5,786
5,916
6,499
5,506
5,574
3,298
3,691
3,652
4,177
5,574
3,298
  Total Tax Payable
--
510
686
629
892
425
279
1,035
1,014
618
297
291
909
436
618
297
  Other Accrued Expenses
5,570
5,064
5,567
-5,749
-6,079
-6,211
-6,195
-7,534
-6,520
-6,193
-3,596
-3,982
-4,561
-4,613
-6,193
-3,596
Accounts Payable & Accrued Expenses
6,016
6,016
6,795
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
2,902
2,536
3,245
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1,496
1,067
1,210
12,276
11,941
12,368
14,777
15,141
13,034
12,942
10,280
10,847
10,387
11,153
12,942
10,280
Total Current Liabilities
10,414
9,619
11,250
12,276
11,941
12,368
14,777
15,141
13,034
12,942
10,280
10,847
10,387
11,153
12,942
10,280
   
Long-Term Debt
32,903
29,444
27,329
18,183
19,851
22,214
25,712
27,541
23,838
23,966
24,106
23,094
24,370
22,393
23,966
24,106
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
6,293
7,271
--
--
--
6,293
7,271
  DeferredTaxAndRevenue
17
21
23
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
8,279
7,591
7,471
21,353
20,989
20,931
22,129
20,944
16,065
7,834
7,938
15,933
15,728
14,786
7,834
7,938
Total Liabilities
51,614
46,675
46,072
51,812
52,781
55,514
62,618
63,626
52,937
51,035
49,595
49,874
50,485
48,332
51,035
49,595
   
Common Stock
1,866
1,708
1,682
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
7,992
8,410
9,478
12,456
14,403
16,068
18,447
19,688
17,523
18,134
18,050
17,688
18,587
17,854
18,134
18,050
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
901
825
813
942
978
1,035
1,163
1,191
990
945
952
971
990
933
945
952
Treasury Stock
-21
-20
-22
-26
-29
-276
-311
-318
-36
-42
-154
-121
-44
-42
-42
-154
Total Equity
11,041
11,594
12,516
15,797
17,638
19,342
22,056
23,269
20,952
21,466
21,360
21,044
22,187
21,349
21,466
21,360
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
3,196
3,260
2,299
1,772
2,879
3,114
3,168
5,443
--
2,275
--
3,168
--
Depreciation, Depletion and Amortization
3,012
2,742
2,721
3,268
3,468
3,813
4,405
4,415
3,548
3,397
5,112
--
1,715
--
3,397
--
  Change In Receivables
-101
-205
-442
-256
-108
-111
115
-675
-179
-650
-396
--
254
--
-650
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-2,777
310
577
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
-26
29
-663
-190
-16
-294
-18
3
197
-486
--
-682
--
197
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
792
1,109
1,806
-1,169
-631
-969
234
-400
-644
-1,269
-2,256
--
-987
--
-1,269
--
Cash Flow from Operations
3,804
3,824
4,556
4,632
5,907
5,127
6,118
6,876
6,020
5,493
7,814
--
2,321
--
5,493
--
   
Purchase Of Property, Plant, Equipment
-3,629
-3,335
-3,852
-4,755
-4,655
-4,775
-5,878
-5,017
-5,059
-5,022
-7,449
--
-2,427
--
-5,022
--
Sale Of Property, Plant, Equipment
648
285
334
159
275
62
249
109
55
54
97
--
43
--
54
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-127
-151
-103
-166
-156
-75
-116
-86
-92
-25
-41
--
-16
--
-25
--
Sale Of Investment
391
22
--
--
--
5
6
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
124
545
631
--
--
146
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,005
-2,644
-2,933
-3,903
-4,011
-4,191
-5,208
-4,562
-4,766
-4,633
-6,742
--
-2,109
--
-4,633
--
   
Issuance of Stock
Repurchase of Stock
-61
-0
-0
-0
-1
-246
--
--
-0
-82
--
--
-86
--
-82
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1,301
-809
-917
651
711
1,001
1,969
332
937
977
710
--
-267
--
977
--
Cash Flow for Dividends
-224
-256
-286
-370
-424
-468
-523
-536
-465
-463
-706
--
-243
--
-463
--
Other Financing
-364
-144
-244
-1,064
-1,896
-1,522
-1,776
-1,673
-1,507
-1,323
-1,886
--
-563
--
-1,323
--
Cash Flow from Financing
-1,950
-1,210
-1,446
-783
-1,610
-1,234
-331
-1,876
-1,035
-892
-2,050
--
-1,158
--
-892
--
   
Net Change in Cash
-152
-29
177
-54
286
-298
579
437
219
-32
-978
--
-946
--
-32
--
Free Cash Flow
175
489
704
-123
1,252
353
240
1,859
961
471
365
--
-106
--
471
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK