Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.80  9.30  6.90 
EBITDA Growth (%) 12.80  20.40  14.80 
EBIT Growth (%) 13.60  23.00  16.40 
Free Cash Flow Growth (%) 16.30  10.40  22.00 
Book Value Growth (%) 13.40  10.80  7.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
13.74
14.87
16.93
20.07
18.52
19.42
21.89
24.47
25.78
27.90
27.90
6.77
7.63
6.50
6.99
6.78
EBITDA per Share ($)
2.02
1.88
2.30
2.69
1.70
2.62
3.44
4.08
4.78
5.63
5.42
1.36
1.90
1.12
1.24
1.16
EBIT per Share ($)
1.59
1.43
1.80
2.06
1.06
1.97
2.71
3.30
3.86
4.65
4.40
1.14
1.66
0.87
0.97
0.90
Earnings per Share (diluted) ($)
0.89
0.56
1.08
1.20
0.55
1.19
1.74
2.16
2.58
3.06
2.88
0.76
1.09
0.54
0.66
0.59
eps without NRI ($)
0.90
0.75
1.08
1.20
0.55
1.19
1.74
2.16
2.58
3.06
2.88
0.76
1.09
0.54
0.66
0.59
Free Cashflow per Share ($)
0.54
1.03
0.84
0.84
1.05
1.71
1.68
1.78
1.94
2.61
2.88
-0.14
1.57
0.67
0.51
0.13
Dividends Per Share
0.20
0.20
0.25
0.28
0.28
0.28
0.38
0.53
1.08
0.78
0.80
0.18
0.20
0.20
0.20
0.20
Book Value Per Share ($)
3.75
3.82
3.09
4.26
5.20
6.12
8.25
7.03
8.47
10.07
9.92
9.27
9.97
9.58
10.07
9.92
Tangible Book per share ($)
1.99
2.14
1.12
1.94
2.32
3.41
4.79
4.27
5.76
7.32
7.17
6.56
7.26
6.83
7.32
7.17
Month End Stock Price ($)
19.57
19.34
23.14
23.23
16.34
27.87
52.60
54.12
65.77
74.71
76.25
69.90
75.32
66.88
74.71
74.71
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
23.70
14.73
31.84
33.22
13.26
26.66
30.62
31.96
33.88
33.72
30.15
34.95
46.35
22.63
27.41
23.90
Return on Assets %
10.70
6.37
11.36
10.37
4.29
9.10
12.07
13.32
14.85
16.04
14.68
16.40
22.52
11.01
13.29
11.75
Return on Capital - Joel Greenblatt %
66.20
51.05
56.72
49.52
23.93
50.56
67.11
72.80
75.02
74.65
64.71
72.81
99.96
53.32
58.09
50.53
Debt to Equity
0.42
0.32
0.91
0.72
0.87
0.63
0.46
0.47
0.41
0.35
0.35
0.37
0.35
0.37
0.35
0.35
   
Gross Margin %
74.48
73.91
74.78
74.76
74.31
76.53
78.01
79.45
80.10
80.32
80.31
79.66
80.73
80.44
80.41
79.60
Operating Margin %
11.57
9.59
10.66
10.25
5.71
10.13
12.37
13.50
14.99
16.66
15.80
16.80
21.74
13.40
13.95
13.23
Net Margin %
6.47
3.78
6.38
5.99
2.98
6.14
7.95
8.82
10.02
10.98
10.36
11.24
14.33
8.36
9.46
8.67
   
Total Equity to Total Asset
0.44
0.43
0.29
0.33
0.32
0.37
0.42
0.42
0.46
0.49
0.49
0.48
0.49
0.48
0.49
0.49
LT Debt to Total Asset
0.12
0.11
0.25
0.22
0.27
0.23
0.17
0.16
0.19
0.17
0.17
0.18
0.17
0.17
0.17
0.17
   
Asset Turnover
1.65
1.69
1.78
1.73
1.44
1.48
1.52
1.51
1.48
1.46
1.42
0.37
0.39
0.33
0.35
0.34
Dividend Payout Ratio
0.23
0.36
0.23
0.23
0.50
0.23
0.22
0.24
0.42
0.26
0.28
0.24
0.18
0.37
0.30
0.34
   
Days Sales Outstanding
45.14
43.55
44.63
47.93
42.53
34.94
39.18
39.84
42.00
45.90
50.19
53.44
45.37
50.07
46.18
52.10
Days Accounts Payable
56.79
57.24
64.72
66.12
63.98
84.84
84.18
90.31
86.79
88.70
87.59
77.46
77.40
93.78
89.66
87.76
Days Inventory
161.89
166.05
166.80
168.44
172.86
161.77
171.69
180.98
188.95
203.61
207.34
193.72
183.74
216.03
214.48
216.90
Cash Conversion Cycle
150.24
152.36
146.71
150.25
151.41
111.87
126.69
130.51
144.16
160.81
169.94
169.70
151.71
172.32
171.00
181.24
Inventory Turnover
2.25
2.20
2.19
2.17
2.11
2.26
2.13
2.02
1.93
1.79
1.76
0.47
0.50
0.42
0.43
0.42
COGS to Revenue
0.26
0.26
0.25
0.25
0.26
0.23
0.22
0.21
0.20
0.20
0.20
0.20
0.19
0.20
0.20
0.20
Inventory to Revenue
0.11
0.12
0.12
0.12
0.12
0.10
0.10
0.10
0.10
0.11
0.11
0.43
0.39
0.46
0.46
0.49
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
6,280
6,464
7,038
7,911
7,324
7,796
8,810
9,714
10,182
10,969
10,925
2,675
3,019
2,550
2,725
2,631
Cost of Goods Sold
1,603
1,687
1,775
1,997
1,882
1,829
1,937
1,996
2,026
2,158
2,151
544
582
499
534
537
Gross Profit
4,677
4,777
5,263
5,914
5,442
5,966
6,873
7,718
8,156
8,811
8,774
2,131
2,437
2,051
2,192
2,094
Gross Margin %
74.48
73.91
74.78
74.76
74.31
76.53
78.01
79.45
80.10
80.32
80.31
79.66
80.73
80.44
80.41
79.60
   
Selling, General, & Admin. Expense
3,950
4,066
4,512
5,089
4,884
5,067
5,697
6,325
6,597
6,986
7,052
1,680
1,784
1,710
1,812
1,746
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
92
1
14
140
110
87
81
33
-3
-3
1
-3
-0
-1
--
Operating Income
727
620
750
811
418
790
1,089
1,312
1,526
1,828
1,726
450
656
342
380
348
Operating Margin %
11.57
9.59
10.66
10.25
5.71
10.13
12.37
13.50
14.99
16.66
15.80
16.80
21.74
13.40
13.95
13.23
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-14
-24
-39
-67
--
-102
-64
-61
-74
-51
-51
-14
-12
-12
-13
-13
Other Income (Minority Interest)
-9
-12
-7
-10
-8
-4
-3
-4
-4
-5
-5
-1
-3
-1
-1
-1
Pre-Tax Income
713
596
711
744
343
688
1,026
1,261
1,475
1,777
1,676
436
644
329
368
335
Tax Provision
-294
-260
-255
-260
-116
-206
-322
-401
-451
-568
-539
-134
-209
-116
-109
-106
Tax Rate %
41.20
43.59
35.89
34.94
33.82
29.91
31.37
31.77
30.60
31.95
32.17
30.78
32.41
35.10
29.71
31.54
Net Income (Continuing Operations)
410
325
449
484
227
482
704
861
1,024
1,209
1,137
302
435
214
258
229
Net Income (Discontinued Operations)
-4
-80
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
406
244
449
474
218
478
701
857
1,020
1,204
1,132
301
433
213
258
228
Net Margin %
6.47
3.78
6.38
5.99
2.98
6.14
7.95
8.82
10.02
10.98
10.36
11.24
14.33
8.36
9.46
8.67
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.90
0.57
1.10
1.22
0.56
1.21
1.78
2.20
2.63
3.12
2.93
0.78
1.11
0.55
0.67
0.60
EPS (Diluted)
0.89
0.56
1.08
1.20
0.55
1.19
1.74
2.16
2.58
3.06
2.88
0.76
1.09
0.54
0.66
0.59
Shares Outstanding (Diluted)
457.2
434.8
415.6
394.2
395.4
401.4
402.4
397.0
394.9
393.1
388.2
394.9
395.4
392.1
390.1
388.2
   
Depreciation, Depletion and Amortization
197
198
207
251
254
264
294
296
337
385
396
89
96
96
105
101
EBITDA
924
818
957
1,061
672
1,054
1,384
1,618
1,886
2,212
2,122
538
752
437
485
449
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
553
369
254
402
865
1,121
1,253
1,348
1,496
1,629
1,395
1,322
1,748
1,530
1,629
1,395
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
553
369
254
402
865
1,121
1,253
1,348
1,496
1,629
1,395
1,322
1,748
1,530
1,629
1,395
Accounts Receivable
777
771
861
1,039
853
746
946
1,060
1,172
1,379
1,502
1,567
1,501
1,399
1,379
1,502
  Inventories, Raw Materials & Components
150
151
180
436
376
370
427
412
486
502
469
488
477
482
502
469
  Inventories, Work In Process
43
44
49
57
44
79
94
98
117
192
140
140
144
161
192
140
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
403
407
431
495
376
378
475
474
511
600
648
569
525
573
600
648
  Inventories, Other
172
164
196
--
-0
0
--
0
0
--
--
--
0
0
--
--
Total Inventories
768
766
856
987
795
827
996
984
1,114
1,294
1,257
1,196
1,146
1,215
1,294
1,257
Other Current Assets
204
271
269
360
400
428
492
464
516
523
573
547
531
547
523
573
Total Current Assets
2,303
2,177
2,239
2,787
2,913
3,121
3,687
3,855
4,297
4,825
4,728
4,632
4,926
4,692
4,825
4,728
   
  Land And Improvements
14
14
14
15
15
14
15
15
15
15
15
15
15
15
15
15
  Buildings And Improvements
865
953
1,085
184
183
173
196
189
195
205
200
200
201
202
205
200
  Machinery, Furniture, Equipment
830
911
1,013
1,105
1,166
1,257
1,436
1,538
1,668
1,744
1,735
738
1,735
1,701
1,744
1,735
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,709
1,877
2,112
2,394
2,477
2,525
2,862
2,968
3,228
3,530
3,491
3,340
3,417
3,415
3,530
3,491
  Accumulated Depreciation
-1,014
-1,119
-1,232
-1,351
-1,450
-1,501
-1,719
-1,737
-1,877
-2,027
-2,047
-1,976
-2,022
-1,981
-2,027
-2,047
Property, Plant and Equipment
694
758
881
1,043
1,027
1,024
1,143
1,232
1,351
1,503
1,444
1,364
1,395
1,435
1,503
1,444
Intangible Assets
792
713
765
901
910
862
1,105
1,073
1,051
1,051
1,048
1,052
1,053
1,052
1,051
1,048
Other Long Term Assets
97
136
241
280
327
329
340
433
446
491
444
472
467
468
491
444
Total Assets
3,886
3,784
4,126
5,011
5,177
5,336
6,274
6,593
7,145
7,869
7,664
7,521
7,841
7,646
7,869
7,664
   
  Accounts Payable
249
265
315
362
330
425
447
494
482
525
516
462
493
513
525
516
  Total Tax Payable
--
--
--
--
--
109
187
230
217
275
148
177
365
176
275
148
  Other Accrued Expense
985
1,084
1,126
1,219
1,096
1,014
1,171
1,183
752
770
821
873
683
1,333
770
821
Accounts Payable & Accrued Expense
1,234
1,349
1,440
1,581
1,425
1,549
1,805
1,907
1,451
1,569
1,485
1,513
1,541
2,021
1,569
1,485
Current Portion of Long-Term Debt
264
90
60
119
34
23
138
219
18
18
14
16
16
18
18
14
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
0
466
469
443
459
482
-0
469
443
Total Current Liabilities
1,498
1,438
1,501
1,699
1,459
1,572
1,943
2,126
1,935
2,057
1,942
1,988
2,039
2,039
2,057
1,942
   
Long-Term Debt
451
432
1,028
1,078
1,388
1,205
1,080
1,069
1,326
1,325
1,319
1,325
1,323
1,328
1,325
1,319
Debt to Equity
0.42
0.32
0.91
0.72
0.87
0.63
0.46
0.47
0.41
0.35
0.35
0.37
0.35
0.37
0.35
0.35
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
244
292
398
581
690
610
621
665
598
633
623
612
611
612
633
623
Total Liabilities
2,193
2,162
2,927
3,358
3,537
3,387
3,645
3,860
3,858
4,014
3,884
3,925
3,973
3,979
4,014
3,884
   
Common Stock
3
3
3
3
--
3
3
6
6
6
6
6
6
6
6
6
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,203
2,362
2,732
3,085
3,195
3,564
4,117
4,765
5,364
6,266
6,417
5,595
5,949
6,085
6,266
6,417
Accumulated other comprehensive income (loss)
9
65
55
111
-117
-197
18
-213
-158
-100
-204
-96
-106
-110
-100
-204
Additional Paid-In Capital
465
581
802
979
1,146
1,429
1,736
2,006
2,290
2,563
2,647
2,366
2,437
2,498
2,563
2,647
Treasury Stock
-988
-1,388
-2,392
-2,524
-2,586
-2,850
-3,243
-3,830
-4,215
-4,879
-5,086
-4,274
-4,417
-4,812
-4,879
-5,086
Total Equity
1,693
1,622
1,199
1,653
1,640
1,948
2,629
2,733
3,287
3,855
3,780
3,596
3,869
3,667
3,855
3,780
Total Equity to Total Asset
0.44
0.43
0.29
0.33
0.32
0.37
0.42
0.42
0.46
0.49
0.49
0.48
0.49
0.48
0.49
0.49
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
406
244
449
474
227
482
704
861
1,024
1,209
1,137
302
435
214
258
229
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
406
244
449
474
227
482
704
861
1,024
1,209
1,137
302
435
214
258
229
Depreciation, Depletion and Amortization
197
198
207
251
254
264
294
296
337
385
396
89
96
96
105
101
  Change In Receivables
-107
15
-68
-87
104
79
-125
-178
-113
-196
11
-375
57
92
31
-168
  Change In Inventory
-105
2
-71
-71
126
-61
-95
-41
-135
-157
-108
-58
45
-75
-69
-10
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-24
9
46
140
13
25
86
165
-9
34
73
-27
32
21
8
12
Change In Working Capital
-248
224
-65
-3
205
157
-34
-58
-208
-195
-52
-397
179
22
1
-253
Change In DeferredTax
105
-74
10
-116
-108
-25
-25
-22
-76
-56
-51
-23
5
-15
-23
-18
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
18
118
60
85
119
78
87
50
150
193
203
59
38
71
25
69
Cash Flow from Operations
478
710
662
690
696
957
1,027
1,127
1,226
1,535
1,633
30
753
387
366
128
   
Purchase Of Property, Plant, Equipment
-230
-261
-312
-358
-280
-271
-351
-421
-461
-510
-503
-86
-131
-126
-167
-79
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-116
-69
-11
-256
-8
-9
-9
-10
-9
--
--
--
-10
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-0
-0
-1
-5
-0
-0
--
--
-3
-1
-1
--
-1
--
--
--
Sale Of Investment
--
1
--
--
9
--
0
--
7
8
17
--
--
8
--
8
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
-1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-237
-303
-374
-479
-340
-281
-607
-428
-466
-512
-497
-95
-132
-118
-167
-80
   
Issuance of Stock
81
67
154
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-439
-401
-1,004
-130
-63
-267
-397
-593
-388
-667
-815
-60
-145
-395
-67
-207
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
156
-180
553
49
194
-235
-16
69
59
-7
-10
-4
0
-1
-3
-7
Cash Flow for Dividends
-90
-85
-104
-116
-117
-121
-154
-209
-423
-308
-316
-70
-79
-80
-80
-78
Other Financing
-8
4
-11
118
111
216
253
148
141
125
126
18
36
34
38
19
Cash Flow from Financing
-300
-595
-412
-78
126
-406
-313
-585
-612
-857
-1,015
-115
-188
-442
-112
-273
   
Net Change in Cash
-58
-185
-115
148
463
256
132
95
148
133
73
-174
426
-218
99
-234
Capital Expenditure
-230
-261
-312
-358
-280
-271
-351
-421
-461
-510
-503
-86
-131
-126
-167
-79
Free Cash Flow
249
449
350
332
416
686
676
706
765
1,025
1,130
-56
621
261
198
49
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EL and found 0 Severe Warning Signs, 2 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK