Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.90  15.40  -4.80 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -6.20  -6.20  -54.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
9.22
9.96
10.00
8.60
6.70
5.68
12.06
12.60
12.09
11.50
11.51
2.96
2.91
2.91
2.91
2.78
EBITDA per Share ($)
1.51
0.93
0.84
1.83
1.89
1.75
2.66
2.42
-0.80
1.62
1.62
0.34
0.34
0.37
0.53
0.38
EBIT per Share ($)
1.18
0.58
0.39
1.48
1.69
1.48
1.15
0.68
-2.58
-0.20
-0.20
-0.14
-0.12
-0.07
0.08
-0.09
Earnings per Share (diluted) ($)
1.02
0.04
-1.11
1.61
2.66
0.74
0.32
0.07
-5.25
-0.71
-0.71
-2.75
-0.26
-0.21
-0.02
-0.22
eps without NRI ($)
1.02
0.19
-0.45
1.68
2.66
0.74
0.32
0.09
-5.23
-0.71
-0.71
-2.74
-0.26
-0.21
-0.02
-0.22
Free Cashflow per Share ($)
1.11
0.59
0.29
2.03
1.81
1.19
0.41
0.41
-0.20
0.36
0.36
0.07
-0.02
-0.08
0.36
0.10
Dividends Per Share
--
--
--
--
0.28
0.62
0.20
0.20
0.20
0.20
0.20
0.05
0.05
0.05
0.05
0.05
Book Value Per Share ($)
3.99
3.74
2.17
4.49
6.85
6.99
7.09
7.00
1.59
0.73
0.73
1.59
1.29
1.03
0.98
0.73
Tangible Book per share ($)
3.10
1.60
0.11
3.27
5.91
3.18
0.84
1.21
-1.30
-1.51
-1.51
-1.30
-1.41
-1.53
-1.42
-1.51
Month End Stock Price ($)
11.11
7.10
7.07
6.76
8.31
8.60
6.44
6.46
5.07
4.39
4.89
5.07
3.61
3.72
3.42
4.39
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
26.70
1.02
-37.52
47.75
47.05
10.92
4.58
1.02
-122.32
-61.39
-63.29
-369.29
-71.91
-73.65
-7.60
-102.63
Return on Assets %
18.37
0.58
-15.87
22.60
29.90
6.27
2.16
0.46
-41.34
-7.59
-7.61
-97.52
-10.70
-9.15
-0.83
-9.67
Return on Invested Capital %
131.69
26.50
15.73
84.09
132.58
17.78
8.06
7.22
-48.84
-3.26
-4.30
-71.16
-7.70
-4.83
1.60
-6.04
Return on Capital - Joel Greenblatt %
218.39
89.10
62.41
348.21
509.44
117.43
39.68
17.82
-61.81
-4.95
-4.97
-13.05
-11.29
-7.02
7.41
-8.74
Debt to Equity
--
0.56
0.99
0.45
0.32
0.78
0.87
0.86
3.75
8.13
8.13
3.75
4.60
5.79
6.05
8.13
   
Gross Margin %
70.88
66.65
63.59
62.23
63.29
62.29
55.07
52.62
51.58
52.64
52.64
50.25
50.94
51.51
54.43
53.71
Operating Margin %
12.75
5.81
3.95
17.23
25.17
25.99
9.52
5.39
-21.36
-1.77
-1.77
-4.74
-4.11
-2.48
2.58
-3.15
Net Margin %
11.07
0.38
-11.11
18.69
39.67
13.10
2.63
0.56
-43.43
-6.18
-6.18
-92.72
-8.90
-7.34
-0.66
-7.91
   
Total Equity to Total Asset
0.70
0.47
0.36
0.58
0.68
0.50
0.45
0.45
0.16
0.08
0.08
0.16
0.14
0.11
0.11
0.08
LT Debt to Total Asset
--
0.27
0.35
0.26
--
0.23
0.39
0.38
0.60
0.67
0.67
0.60
0.62
0.65
0.64
0.67
   
Asset Turnover
1.66
1.52
1.43
1.21
0.75
0.48
0.82
0.81
0.95
1.23
1.23
0.26
0.30
0.31
0.32
0.31
Dividend Payout Ratio
--
--
--
--
0.11
0.84
0.63
2.86
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
10.11
14.32
12.45
11.68
10.37
35.32
31.87
30.83
29.65
28.72
28.72
30.47
30.19
32.20
32.33
29.71
Days Accounts Payable
30.68
34.74
23.75
13.26
8.61
26.87
20.68
10.84
20.32
15.54
15.54
20.32
16.38
17.01
15.95
16.44
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-20.57
-20.42
-11.30
-1.58
1.76
8.45
11.19
19.99
9.33
13.18
13.18
10.15
13.81
15.19
16.38
13.27
Inventory Turnover
COGS to Revenue
0.29
0.33
0.36
0.38
0.37
0.38
0.45
0.47
0.48
0.47
0.47
0.50
0.49
0.48
0.46
0.46
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,290
1,301
1,216
956
724
622
1,314
1,335
1,241
1,177
1,177
302
297
297
298
284
Cost of Goods Sold
376
434
443
361
266
235
590
633
601
557
557
150
146
144
136
132
Gross Profit
914
867
773
595
458
388
724
703
640
619
619
152
151
153
162
153
Gross Margin %
70.88
66.65
63.59
62.23
63.29
62.29
55.07
52.62
51.58
52.64
52.64
50.25
50.94
51.51
54.43
53.71
   
Selling, General, & Admin. Expense
736
778
641
329
222
178
406
429
426
419
419
106
106
105
106
102
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
14
13
84
101
54
47
192
201
479
221
221
60
57
56
48
60
Operating Income
164
76
48
165
182
162
125
72
-265
-21
-21
-14
-12
-7
8
-9
Operating Margin %
12.75
5.81
3.95
17.23
25.17
25.99
9.52
5.39
-21.36
-1.77
-1.77
-4.74
-4.11
-2.48
2.58
-3.15
   
Interest Income
13
15
13
--
--
5
5
2
0
0
0
-0
0
--
--
--
Interest Expense
--
--
--
-12
-20
-30
-75
-64
-60
-56
-56
-14
-14
-14
-14
-14
Other Income (Expense)
-13
-84
-117
3
-1
1
-0
-1
-0
-0
-0
-0
-0
0
-0
-0
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
165
6
-56
155
161
138
54
9
-326
-77
-77
-28
-26
-21
-6
-23
Tax Provision
-22
-1
1
32
126
-57
-20
1
-211
5
5
-251
-0
-0
4
1
Tax Rate %
13.60
15.09
2.19
-20.78
-78.30
41.08
36.54
-15.46
-64.87
6.15
6.15
-888.66
-1.39
-1.74
68.92
4.97
Net Income (Continuing Operations)
143
5
-55
187
287
81
35
10
-537
-72
-72
-280
-27
-22
-2
-22
Net Income (Discontinued Operations)
--
--
-80
-9
--
--
--
-2
-2
-0
-0
-0
0
0
--
-0
Net Income
143
5
-135
179
287
81
35
8
-539
-73
-73
-280
-26
-22
-2
-22
Net Margin %
11.07
0.38
-11.11
18.69
39.67
13.10
2.63
0.56
-43.43
-6.18
-6.18
-92.72
-8.90
-7.34
-0.66
-7.91
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.04
0.04
-1.11
1.63
2.69
0.75
0.32
0.07
-5.25
-0.71
-0.71
-2.75
-0.26
-0.21
-0.02
-0.22
EPS (Diluted)
1.02
0.04
-1.11
1.61
2.66
0.74
0.32
0.07
-5.25
-0.71
-0.71
-2.75
-0.26
-0.21
-0.02
-0.22
Shares Outstanding (Diluted)
140.0
130.6
121.6
111.1
108.1
109.5
108.9
106.0
102.6
102.3
102.3
101.9
102.3
102.4
102.3
102.3
   
Depreciation, Depletion and Amortization
47
46
54
36
24
23
160
183
183
187
187
49
47
46
47
48
EBITDA
212
122
102
204
205
191
290
256
-82
166
166
34
35
38
54
39
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
173
158
174
487
611
243
212
158
117
134
134
117
109
98
130
134
  Marketable Securities
208
215
93
--
85
308
29
42
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
381
373
267
487
696
551
240
200
117
134
134
117
109
98
130
134
Accounts Receivable
36
51
41
31
21
60
115
113
101
93
93
101
98
105
106
93
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
28
32
27
42
67
75
77
54
30
27
27
30
36
33
33
27
Total Current Assets
445
457
336
559
783
686
432
367
248
254
254
248
243
236
268
254
   
  Land And Improvements
15
15
15
17
17
43
43
43
42
42
42
42
--
--
--
42
  Buildings And Improvements
58
65
48
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
443
480
266
264
265
332
546
664
799
861
861
799
--
--
--
861
  Construction In Progress
2
14
--
0
1
7
30
47
32
16
16
32
--
--
--
16
Gross Property, Plant and Equipment
518
575
329
324
326
436
653
791
911
948
948
911
--
--
--
948
  Accumulated Depreciation
-445
-478
-271
-287
-291
-195
-264
-372
-473
-543
-543
-473
--
--
--
-543
Property, Plant and Equipment
73
97
57
37
34
241
390
419
438
405
405
438
426
416
415
405
Intangible Assets
117
262
249
132
100
413
664
594
295
229
229
295
277
261
245
229
   Goodwill
--
202
202
113
89
278
378
379
139
138
138
139
138
138
138
138
Other Long Term Assets
114
153
93
117
157
184
195
219
27
22
22
27
26
24
23
22
Total Assets
749
968
734
846
1,075
1,524
1,680
1,599
1,007
910
910
1,007
971
938
951
910
   
  Accounts Payable
32
41
29
13
6
17
33
19
33
24
24
33
26
27
24
24
  Total Tax Payable
--
--
--
--
--
--
28
33
26
18
18
26
25
26
23
18
  Other Accrued Expense
38
121
29
77
60
94
71
128
98
118
118
98
101
98
123
118
Accounts Payable & Accrued Expense
69
162
58
90
66
111
133
179
157
159
159
157
151
150
170
159
Current Portion of Long-Term Debt
--
--
--
--
232
243
2
1
1
2
2
1
2
1
2
2
DeferredTaxAndRevenue
58
54
45
34
26
41
61
52
50
45
45
50
50
46
45
45
Other Current Liabilities
84
15
86
--
-0
0
39
--
-0
-0
-0
-0
0
0
--
-0
Total Current Liabilities
212
231
188
124
324
395
235
232
208
205
205
208
203
198
216
205
   
Long-Term Debt
--
259
259
220
--
351
654
615
606
606
606
606
606
607
606
606
Debt to Equity
--
0.56
0.99
0.45
0.32
0.78
0.87
0.86
3.75
8.13
8.13
3.75
4.60
5.79
6.05
8.13
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
2
2
2
2
3
3
3
2
Other Long-Term Liabilities
15
20
26
16
17
20
38
33
29
21
21
29
26
25
24
21
Total Liabilities
227
509
473
359
341
766
927
881
845
835
835
845
839
833
851
835
   
Common Stock
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-1,050
-1,045
-1,184
-1,017
-730
-648
-614
-606
-1,145
-1,218
-1,218
-1,145
-1,171
-1,193
-1,195
-1,218
Accumulated other comprehensive income (loss)
-5
-7
-1
--
0
0
-0
0
--
--
--
--
--
--
--
--
Additional Paid-In Capital
1,998
2,017
2,047
2,136
2,118
2,062
2,071
2,058
2,048
2,035
2,035
2,048
2,044
2,041
2,038
2,035
Treasury Stock
-423
-508
-603
-634
-657
-658
-706
-735
-742
-745
-745
-742
-742
-745
-745
-745
Total Equity
522
459
261
486
734
758
753
719
162
75
75
162
132
105
101
75
Total Equity to Total Asset
0.70
0.47
0.36
0.58
0.68
0.50
0.45
0.45
0.16
0.08
0.08
0.16
0.14
0.11
0.11
0.08
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
143
5
-135
179
287
81
35
8
-539
-73
-73
-280
-26
-22
-2
-22
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
143
5
-135
179
287
81
35
8
-539
-73
-73
-280
-26
-22
-2
-22
Depreciation, Depletion and Amortization
47
46
54
36
24
23
160
183
183
187
187
49
47
46
47
48
  Change In Receivables
-6
-26
9
11
10
0
-4
-0
12
8
8
7
2
-8
1
13
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
5
-4
5
-5
8
1
-18
1
6
4
4
7
-3
1
1
5
  Change In Payables And Accrued Expense
-22
-24
-36
-55
-30
-25
-79
-7
-22
-13
-13
1
-10
-7
16
-12
Change In Working Capital
-32
-59
-30
-60
-20
-26
-90
-8
-6
-6
-6
14
-10
-15
17
3
Change In DeferredTax
17
1
-2
--
--
50
16
-0
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
20
13
10
13
10
13
13
13
4
5
2
3
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
14
123
201
56
-96
16
12
-2
472
19
19
254
6
7
-3
8
Cash Flow from Operations
189
115
89
231
209
154
146
191
124
140
140
41
21
18
62
39
   
Purchase Of Property, Plant, Equipment
-34
-39
-53
-6
-13
-24
-102
-147
-144
-103
-103
-34
-23
-26
-25
-29
Sale Of Property, Plant, Equipment
0
0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-1
--
-192
-43
--
-17
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-411
-318
-452
-53
-57
-362
-30
-73
-41
--
--
--
--
--
--
--
Sale Of Investment
475
192
525
167
33
134
320
56
88
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
-1
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-65
-283
14
107
-37
-454
142
-164
-113
-103
-103
-34
-23
-25
-25
-29
   
Issuance of Stock
23
4
9
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-193
-86
-94
-32
-22
-1
-47
-25
-6
-2
-3
-0
--
-2
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-0
250
-2
-3
-0
-0
-250
-35
-26
-2
-2
-0
-0
-0
-0
-0
Cash Flow for Dividends
--
--
--
--
-30
-67
-23
-21
-21
-16
-16
-5
-6
-0
-5
-5
Other Financing
--
-15
0
10
5
0
1
0
0
0
0
0
0
0
0
0
Cash Flow from Financing
-169
153
-87
-25
-47
-68
-319
-81
-53
-20
-20
-6
-6
-3
-6
-6
   
Net Change in Cash
-46
-15
15
313
124
-368
-31
-54
-41
17
17
1
-8
-10
31
5
Capital Expenditure
-34
-39
-53
-6
-13
-24
-102
-147
-145
-103
-103
-34
-23
-26
-25
-29
Free Cash Flow
155
76
35
225
196
130
44
44
-21
37
37
7
-2
-8
37
10
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ELNK and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ELNK Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK