10 Year Financial Data of Emulex Corporation (ELX)

6.1 (1y: -10%)

Market Cap	554.24 M	P/E(ttm)
Enterprise Value	462.66 M	P/B	1.00

ELX- NYSE (USA)
Emulex Corporation

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$6.10

2 Severe Warning Signs 1 Medium Warning Sign 4 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	4.3	0.8	-4.2
EBITDA Growth (%)	0	-29.8	-74.6
Free Cash Flow Growth (%)	-16.2	-17	-75
Book Value Growth (%)	0.5	0.5	-4.3

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	3.51	4.43	4.04	4.41	5.28	5.94	4.62	4.91	5.26	5.80	5.41	1.42	1.48	1.31	1.33	1.29
EBITDA per Share	0.99	-5.69	1.43	1.15	1.13	1.43	0.58	0.65	0.17	0.45	0.17	0.22	-0.15	0.19	0.17	-0.04
Free Cashflow per Share	1.00	0.37	1.45	1.03	1.31	1.39	0.11	0.36	0.06	0.74	0.10	0.07	0.30	-0.46	0.26	--
Earnings per Share ($)	0.79	-6.47	0.80	0.46	0.34	-0.09	0.09	0.29	-0.97	-0.13	-0.33	0.10	-0.32	0.01	0.06	-0.08
Book Value per Share	10.26	4.78	5.14	6.10	6.53	7.01	6.95	7.27	6.84	6.64	6.47	6.76	6.60	6.33	6.42	6.47
Month End Stock Price	23.65	14.31	18.26	16.43	22.54	11.65	9.78	9.18	8.60	7.20	6.53	10.38	7.20	7.21	7.30	6.53
Ratios	Annuals											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	7.30	-135	15.00	7.30	5.10	-1.20	1.30	4.00	-14.20	-1.90	-4.80	6.00	-19.20	0.40	3.60	-4.80
Return on Assets %	5.50	-54.70	8.90	4.70	4.50	-1.00	1.10	3.40	-11.90	-1.60	-4.00	4.80	-15.60	0.40	3.20	-4.00
Return on Capital - Joel Greenblatt %	95.00	-360	79.30	52.80	36.30	71.40	1.00	4.80	-38.50	-10.90	-11.20	24.80	-105	20.80	14.40	-11.20
Debt to Equity	0.23	1.34	0.49	0.42	--	--	--	--	--	--	--	--	--	--	--	--

Gross Margin %	63.60	63.80	62.80	59.30	58.40	61.70	61.30	61.80	55.70	51.00	58.40	59.50	31.10	57.80	58.60	58.40
Operating Margin %	22.70	-138	22.50	15.20	9.40	13.60	0.30	1.50	-10.80	-2.00	-3.10	6.40	-18.50	5.60	3.50	-3.10
Net Margin %	21.30	-146	19.10	10.00	6.30	-1.40	2.00	5.90	-18.50	-2.20	-6.00	6.90	-21.40	0.60	4.60	-6.00

Days Sales Outstanding	70.80	66.90	46.40	55.60	52.40	46.10	49.80	53.50	59.80	61.20	66.70	56.40	59.40	64.30	63.50	66.70
Days Inventory	35.80	88.20	94.80	49.90	54.10	37.70	26.60	32.20	37.40	30.20	56.80	54.00	20.80	44.40	41.60	56.80
Inventory Turnover	10.20	4.10	3.90	7.30	6.80	9.70	13.70	11.30	9.80	12.10	1.60	1.70	4.40	2.00	2.20	1.60

Debt to Revenue	0.68	1.44	0.62	0.58	--	--	--	--	--	--	--	--	--	--	--	--
COGS to Revenue	0.36	0.36	0.37	0.41	0.42	0.38	0.39	0.38	0.44	0.49	0.42	0.41	0.69	0.42	0.41	0.42
Inventory to Revenue	0.04	0.09	0.10	0.06	0.06	0.04	0.03	0.03	0.05	0.04	0.26	0.24	0.16	0.21	0.19	0.26
Interest Exp. to Revenue %	2.43	1.21	2.37	4.63	4.00	2.39	1.15	0.07	-0.06	0.02	0.01	0.01	0.02	-0.01	0.01	0.01

Asset Turnover	0.26	0.38	0.47	0.47	0.71	0.70	0.57	0.58	0.64	0.70	0.16	0.18	0.18	0.18	0.18	0.16
Buyback Ratio	-7.60	2.60	-9.80	-32.60	-77.10	147	-93.60	-25.70	9.70	69.80	--	-53.30	10.70	-4.40	-46.20	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	308	364	376	403	470	488	378	399	453	502	487	126	129	119	122	117
Cost of Goods Sold	112	132	140	164	196	187	146	152	200	246	238	50.99	88.87	50.29	50.58	48.55
Gross Profit	196	233	236	239	275	301	232	247	252	256	249	74.76	40.08	68.98	71.57	68.24

Selling, General, &Admin. Expense	59.29	46.85	44.08	59.85	79.29	96.48	95.35	107	115	95.65	94.77	24.72	20.07	22.25	25.76	26.71
Research &Development	61.26	73.21	79.97	89.67	118	129	130	127	171	164	164	40.36	42.25	38.47	40.11	43.66
Earnings Before DDA	86.68	-468	133	105	101	117	47.86	52.65	14.87	38.73	16.77	19.29	-12.65	17.79	15.23	-3.61

Depreciation, Depletion and Amortization	16.86	33.56	47.91	43.83	56.36	50.98	46.58	46.61	63.68	48.66	33.14	11.22	11.19	11.06	10.90	--

Operating Income	69.82	-501	84.67	61.09	44.18	66.26	1.28	6.04	-48.81	-9.93	-16.38	8.08	-23.83	6.74	4.33	-3.61
Interest Income/Expense	7.48	4.40	8.90	18.66	18.82	11.65	4.33	0.28	-0.28	0.08	0.03	0.01	0.02	-0.01	0.01	0.01
Net Income	65.69	-532	71.59	40.45	29.43	-7.07	7.54	23.62	-83.61	-11.08	-28.32	8.68	-27.59	0.66	5.58	-6.97

Earnings per Share ($)	0.79	-6.47	0.80	0.46	0.34	-0.09	0.09	0.29	-0.97	-0.13	-0.33	0.10	-0.32	0.01	0.06	-0.08
Total Shares Outstanding	87.91	82.29	92.97	91.26	89.09	82.15	81.88	81.28	86.04	86.59	90.59	88.52	87.08	91.38	91.82	90.59
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	376	412	467	591	271	350	302	295	168	230	91.57	202	230	186	211	91.57
Accounts Receivable	59.77	66.82	47.73	61.36	67.53	61.63	51.57	58.48	74.15	84.11	85.60	77.95	84.11	84.22	85.17	85.60
Inventory	11.00	31.84	36.27	22.41	28.97	19.34	10.67	13.47	20.51	20.32	30.30	30.27	20.32	24.54	23.14	30.30
Other Current Assets	51.19	30.42	33.47	32.43	31.23	25.88	41.90	49.80	39.31	28.89	23.00	29.75	28.89	26.97	21.81	23.00
Total Current Assets	498	541	584	708	399	457	407	417	302	363	230	339	363	322	341	230

Property, Plant and Equipment	26.59	64.57	65.98	66.95	64.29	73.58	74.79	64.34	64.10	60.12	62.97	60.88	60.12	58.93	57.97	62.97
Intangible Assets	424	123	95.81	77.77	171	155	131	138	313	282	393	289	282	276	269	393
Other Long Term Assets	241	244	55.54	7.89	25.25	13.29	46.74	70.09	23.70	7.31	23.77	8.82	7.31	23.87	23.06	23.77
Total Assets	1,190	973	802	860	659	699	659	689	703	713	710	698	713	681	691	710

Accounts Payable	69.60	44.59	51.28	35.28	49.24	50.08	52.24	60.43	71.24	103	58.25	65.67	103	63.05	63.96	58.25
Current Portion of Long-Term Debt	--	--	--	235	--	--	--	--	--	--	--	--	--	--	--	--
Other Current Liabilities	5.46	9.91	25.36	32.11	21.10	37.53	--	--	--	--	13.32	2.36	--	2.69	2.80	13.32
Total Current Liabilities	75.06	54.50	76.64	303	70.34	87.61	52.24	60.43	71.24	103	71.57	68.03	103	65.74	66.76	71.57

Long-Term Debt	209	525	233	--	--	--	--	--	--	--	--	--	--	--	--	--
Other Long-Term Liabilities	4.26	0.49	14.16	0.68	7.04	35.61	37.23	37.84	42.91	35.27	52.58	32.05	35.27	36.45	35.28	52.58
Total Liabilities	288	580	324	303	77.38	123	89.47	98.27	114	138	124	100	138	102	102	124

Common Stock	8.25	8.24	8.32	8.45	8.69	8.81	8.97	9.12	10.27	10.68	10.83	10.43	10.68	10.72	10.81	10.83
Retained Earnings	-11.13	-543	-472	-431	-402	-404	-396	-372	-456	-467	-468	-440	-467	-466	-461	-468
Additional Paid-In Capital	908	936	945	980	1,045	1,081	1,107	1,123	1,243	1,262	1,273	1,257	1,262	1,264	1,269	1,273
Treasury Stock	--	--	--	--	-70.09	-110	-150	-168	-208	-228	-228	-228	-228	-228	-228	-228
Total Equity	902	393	478	557	582	576	569	591	589	575	586	598	575	578	589	586
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	65.69	-532	71.59	40.45	29.43	-7.07	7.54	23.62	-83.61	-11.08	-21.35	8.68	-27.59	0.66	5.58	--
Depreciation, Depletion and Amortization	16.86	33.56	47.91	43.83	56.36	50.98	46.58	46.61	63.68	48.66	33.14	11.22	11.19	11.06	10.90	--
Cash Flow from Others	24.52	577	31.52	26.43	44.10	98.21	-20.15	-8.24	49.82	41.46	6.90	-9.15	46.58	-51.45	11.77	--
Cash Flow from Operations	107	78.60	151	111	130	142	33.98	61.99	29.89	79.04	18.69	10.74	30.17	-39.73	28.25	--

Investment for Property, Plant & Equipement	-19.22	-48.42	-16.47	-16.64	-13.14	-27.75	-24.67	-32.84	-24.92	-14.94	-11.09	-4.73	-4.12	-2.53	-4.44	--
Cash Flow from Acquisitions	--	-297	--	-34.82	-134	--	--	-8.82	-52.07	--	--	--	--	--	--	--
Cash Flow from Investing	-153	-315	43.73	-23.87	-4.68	36.73	78.60	-91.13	-84.16	8.36	45.40	-3.88	25.66	14.29	5.45	--

Net Issuance of Stock	4.98	-26.42	6.98	13.17	-47.39	-29.58	-32.85	-12.17	-32.01	-12.32	5.56	4.62	2.95	0.03	2.58	--
Net Issuance of Debt	-104	318	-274	--	-239	--	--	--	-26.90	--	--	--	--	--	--	--
Other Financing	-0.00	0.00	-0.00	3.96	6.27	-1.27	-2.57	-3.67	-4.74	-4.59	-3.46	-1.17	-0.34	-1.57	-1.55	--
Cash Flow from Financing	-99.19	292	-267	17.13	-281	-30.85	-35.42	-15.84	-63.64	-16.91	2.10	3.45	2.61	-1.54	1.03	--

Net Change in Cash	-146	55.17	-71.82	104	-155	148	77.12	-45.32	-118	69.89	66.01	10.60	58.11	-26.73	34.64	--

Free Cash Flow	87.85	30.18	135	94.07	117	114	9.31	29.15	4.97	64.11	7.60	6.01	26.05	-42.26	23.81	--
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

ELX Quarterly/Annuals Reports

ELX: 10-Q - EMULEX CORP /DE/ (0000350917) (Filer): (10-Q) - 2012-10-26
ELX: 10-Q - EMULEX CORP /DE/ (0000350917) (Filer): (10-Q) - 2012-04-26
ELX: 10-Q - EMULEX CORP /DE/ (0000350917) (Filer): (10-Q) - 2012-01-27
ELX: 10-Q - EMULEX CORP /DE/ (0000350917) (Filer): (10-Q) - 2011-11-03
ELX: 10-K - EMULEX CORP /DE/ (0000350917) (Filer): (10-K) - 2011-08-22

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

ELX Quarterly/Annuals Reports