Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.20  4.70  3.70 
EBITDA Growth (%) 11.80  26.90  13.40 
EBIT Growth (%) 0.00  0.00  15.40 
EPS without NRI Growth (%) 0.00  0.00  14.50 
Free Cash Flow Growth (%) 4.50  0.70  20.30 
Book Value Growth (%) 9.60  5.30  1.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
72.14
74.69
88.82
101.10
82.26
73.08
82.10
93.69
93.03
95.80
97.58
23.39
22.91
23.24
26.45
24.98
EBITDA per Share ($)
1.55
2.11
3.73
5.38
4.64
0.39
3.90
4.61
4.54
5.45
5.24
1.33
1.27
1.37
1.44
1.16
EBIT per Share ($)
1.17
1.70
1.50
4.51
3.89
-0.40
3.08
3.69
3.53
4.32
4.11
1.06
1.00
1.09
1.15
0.87
Earnings per Share (diluted) ($)
0.94
1.32
1.90
2.71
2.38
-1.31
1.91
2.16
1.82
2.52
2.44
0.61
0.59
0.67
0.66
0.52
eps without NRI ($)
0.96
1.30
1.86
2.71
2.38
-1.30
1.78
2.16
2.16
2.59
2.45
0.64
0.59
0.68
0.66
0.52
Free Cashflow per Share ($)
2.09
2.89
3.56
4.43
4.97
0.76
1.75
2.16
1.68
3.11
3.26
-0.48
0.82
0.87
1.96
-0.39
Dividends Per Share
--
--
--
--
--
--
0.05
0.26
0.18
0.32
0.32
0.08
0.08
0.08
0.08
0.08
Book Value Per Share ($)
9.91
11.20
13.64
15.89
18.40
17.30
18.58
20.10
21.92
22.48
22.78
22.47
22.88
23.05
22.48
22.78
Tangible Book per share ($)
5.07
6.05
1.06
2.57
5.44
7.52
4.48
6.51
1.34
1.27
1.61
2.19
2.64
2.51
1.27
1.61
Month End Stock Price ($)
16.88
28.43
23.63
22.43
26.90
28.98
26.81
34.61
42.44
44.49
45.37
46.79
44.53
39.96
44.49
46.47
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
10.20
13.07
15.90
18.90
14.22
-7.31
10.96
11.36
8.80
11.70
10.82
11.08
10.48
11.83
11.60
9.24
Return on Assets %
3.34
4.48
5.11
6.17
5.35
-3.02
4.53
4.79
3.77
4.92
4.73
4.80
4.69
5.27
4.98
3.92
Return on Invested Capital %
11.91
17.50
9.45
21.82
18.40
-9.96
17.72
17.17
13.64
13.58
12.18
12.73
11.66
13.68
13.35
10.14
Return on Capital - Joel Greenblatt %
23.74
42.87
40.62
133.64
182.74
-24.36
130.39
108.53
80.47
89.66
71.40
77.13
66.04
74.51
85.65
63.71
Debt to Equity
0.00
0.00
0.26
0.19
0.38
0.13
0.13
0.12
0.24
0.24
0.23
0.23
0.23
0.23
0.24
0.23
   
Gross Margin %
10.56
11.27
11.86
13.07
14.87
14.29
13.07
12.71
12.97
14.12
14.11
13.59
14.10
14.18
14.50
13.65
Operating Margin %
1.63
2.28
1.68
4.46
4.73
-0.55
3.76
3.94
3.79
4.51
4.22
4.53
4.35
4.70
4.34
3.48
Net Margin %
1.31
1.77
2.14
2.69
2.90
-1.79
2.33
2.31
1.95
2.63
2.49
2.59
2.56
2.87
2.48
2.07
   
Total Equity to Total Asset
0.35
0.34
0.31
0.34
0.41
0.42
0.41
0.43
0.42
0.42
0.43
0.44
0.45
0.44
0.42
0.43
LT Debt to Total Asset
0.00
0.00
0.08
0.07
0.14
0.06
0.05
0.05
0.10
0.09
0.09
0.10
0.10
0.09
0.09
0.09
   
Asset Turnover
2.55
2.54
2.39
2.30
1.85
1.69
1.95
2.07
1.93
1.88
1.90
0.46
0.46
0.46
0.50
0.47
Dividend Payout Ratio
--
--
--
--
--
--
0.03
0.12
0.10
0.13
0.13
0.13
0.14
0.12
0.12
0.15
   
Days Sales Outstanding
83.15
99.20
97.31
74.82
69.55
82.07
77.24
70.28
73.09
70.11
69.87
71.80
70.49
71.87
65.68
70.66
Days Accounts Payable
40.23
76.24
77.53
30.99
29.35
36.58
35.74
32.32
32.30
30.46
27.14
28.34
27.27
27.43
28.66
27.30
Days Inventory
0.92
1.18
2.45
3.31
3.44
2.95
2.91
3.14
3.40
3.27
3.56
3.40
3.70
4.26
3.55
3.10
Cash Conversion Cycle
43.84
24.14
22.23
47.14
43.64
48.44
44.41
41.10
44.19
42.92
46.29
46.86
46.92
48.70
40.57
46.46
Inventory Turnover
395.84
308.58
148.71
110.41
106.05
123.68
125.61
116.12
107.41
111.49
102.64
26.83
24.65
21.44
25.72
29.45
COGS to Revenue
0.89
0.89
0.88
0.87
0.85
0.86
0.87
0.87
0.87
0.86
0.86
0.86
0.86
0.86
0.86
0.86
Inventory to Revenue
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.03
0.04
0.04
0.03
0.03
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
4,593
4,902
5,927
6,785
5,548
4,852
5,613
6,347
6,334
6,425
6,429
1,591
1,558
1,567
1,715
1,589
Cost of Goods Sold
4,108
4,349
5,224
5,899
4,723
4,158
4,880
5,540
5,512
5,518
5,521
1,374
1,338
1,344
1,466
1,372
Gross Profit
485
552
703
887
825
694
734
806
822
907
907
216
220
222
249
217
Gross Margin %
10.56
11.27
11.86
13.07
14.87
14.29
13.07
12.71
12.97
14.12
14.11
13.59
14.10
14.18
14.50
13.65
   
Selling, General, & Admin. Expense
409
439
503
582
543
472
518
556
581
626
645
144
151
160
172
162
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
2
2
100
2
20
248
5
0
1
-9
-9
0
0
-11
2
0
Operating Income
75
112
100
303
262
-27
211
250
240
290
271
72
68
74
74
55
Operating Margin %
1.63
2.28
1.68
4.46
4.73
-0.55
3.76
3.94
3.79
4.51
4.22
4.53
4.35
4.70
4.34
3.48
   
Interest Income
3
6
13
10
5
3
2
2
1
1
1
0
0
0
0
0
Interest Expense
-8
-2
-9
-12
-8
-12
-11
-7
-9
-9
-9
-2
-2
-2
-2
-2
Other Income (Expense)
-1
-1
98
--
-0
8
--
-0
0
--
0
0
--
--
--
--
   Other Income (Minority Interest)
-1
-1
-2
-2
-2
-4
-3
-2
-4
-5
-4
-1
-1
-2
-1
0
Pre-Tax Income
68
115
202
301
259
-28
201
244
233
282
263
70
66
71
73
53
Tax Provision
-8
-29
-78
-117
-96
-54
-77
-95
-82
-104
-97
-26
-25
-24
-28
-20
Tax Rate %
12.36
25.48
38.52
38.77
37.10
-190.98
38.12
39.04
35.36
36.76
36.91
37.41
37.61
33.62
38.75
37.95
Net Income (Continuing Operations)
59
85
124
184
163
-82
125
149
150
178
166
44
41
47
44
33
Net Income (Discontinued Operations)
1
1
3
--
--
-1
9
--
-23
-5
-2
-2
--
-1
-1
-0
Net Income
60
87
127
182
161
-87
131
147
124
169
160
41
40
45
42
33
Net Margin %
1.31
1.77
2.14
2.69
2.90
-1.79
2.33
2.31
1.95
2.63
2.49
2.59
2.56
2.87
2.48
2.07
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.96
1.37
1.97
2.79
2.44
-1.31
1.96
2.20
1.85
2.54
2.44
0.61
0.59
0.67
0.66
0.52
EPS (Diluted)
0.94
1.32
1.90
2.71
2.38
-1.31
1.91
2.16
1.82
2.52
2.44
0.61
0.59
0.67
0.66
0.52
Shares Outstanding (Diluted)
63.7
65.6
66.7
67.1
67.4
66.4
68.4
67.7
68.1
67.1
63.6
68.0
68.0
67.4
64.8
63.6
   
Depreciation, Depletion and Amortization
23
21
38
49
46
42
54
61
67
74
74
18
19
19
19
18
EBITDA
99
138
249
361
313
26
266
312
309
365
346
91
87
93
93
74
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
104
274
252
406
727
711
511
605
440
432
369
407
437
437
432
369
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
104
274
252
406
727
711
511
605
440
432
369
407
437
437
432
369
Accounts Receivable
1,046
1,332
1,580
1,391
1,057
1,091
1,188
1,222
1,268
1,234
1,231
1,251
1,204
1,234
1,234
1,231
  Inventories, Raw Materials & Components
--
19
21
23
17
18
21
21
33
23
25
32
35
36
23
25
  Inventories, Work In Process
--
--
33
32
18
15
23
30
19
24
22
18
23
32
24
22
  Inventories, Inventories Adjustments
--
-1
-1
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
10
0
-0
--
0
--
--
--
-0
--
-0
--
-0
--
--
-0
Total Inventories
10
18
52
55
34
33
45
51
52
47
46
50
58
67
47
46
Other Current Assets
229
38
57
162
159
146
193
167
170
174
181
173
189
188
174
181
Total Current Assets
1,390
1,662
1,941
2,014
1,977
1,980
1,937
2,044
1,930
1,887
1,827
1,881
1,888
1,927
1,887
1,827
   
  Land And Improvements
44
47
61
64
68
69
66
70
78
81
81
--
--
--
81
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
125
157
183
162
172
214
234
254
274
276
276
--
--
--
276
--
  Construction In Progress
--
--
--
--
--
--
--
--
4
7
7
--
--
--
7
--
Gross Property, Plant and Equipment
169
204
244
263
277
283
300
324
356
364
364
--
--
--
364
--
  Accumulated Depreciation
-123
-151
-160
-166
-185
-194
-199
-207
-233
-242
-242
--
--
--
-242
--
Property, Plant and Equipment
46
53
84
97
92
89
102
117
123
122
118
122
121
122
122
118
Intangible Assets
300
326
816
875
858
652
937
910
1,376
1,336
1,327
1,366
1,357
1,347
1,336
1,327
   Goodwill
--
288
564
583
594
407
567
567
835
834
834
834
834
834
834
834
Other Long Term Assets
42
47
36
45
54
35
39
36
36
44
43
38
39
39
44
43
Total Assets
1,779
2,089
2,877
3,030
2,982
2,756
3,014
3,107
3,466
3,389
3,316
3,408
3,405
3,435
3,389
3,316
   
  Accounts Payable
453
908
1,110
501
380
417
478
491
488
460
411
427
400
404
460
411
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
262
299
406
407
384
359
410
419
410
435
415
385
385
439
435
415
Accounts Payable & Accrued Expense
715
1,208
1,516
907
763
776
888
909
898
896
825
811
785
843
896
825
Current Portion of Long-Term Debt
1
1
4
4
45
0
2
2
19
19
19
19
19
19
19
19
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
330
-0
0
602
526
457
442
384
381
369
369
372
381
385
369
369
Total Current Liabilities
1,045
1,208
1,519
1,513
1,335
1,233
1,331
1,295
1,299
1,283
1,213
1,202
1,185
1,247
1,283
1,213
   
Long-Term Debt
1
1
223
196
421
151
153
154
335
316
311
331
326
321
316
311
Debt to Equity
0.00
0.00
0.26
0.19
0.38
0.13
0.13
0.12
0.24
0.24
0.23
0.23
0.23
0.23
0.24
0.23
  Capital Lease Obligation
--
--
--
--
271
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
117
169
249
278
8
219
295
312
366
373
364
361
360
355
373
364
Total Liabilities
1,164
1,379
1,992
1,987
1,764
1,603
1,779
1,761
2,000
1,973
1,888
1,894
1,871
1,923
1,973
1,888
   
Common Stock
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
313
400
526
709
869
783
910
1,022
1,134
1,281
1,309
1,170
1,204
1,244
1,281
1,309
Accumulated other comprehensive income (loss)
-5
-28
-15
-49
-53
-42
-79
-81
-66
-83
-82
-65
-65
-65
-83
-82
Additional Paid-In Capital
325
355
387
398
416
428
417
416
408
228
211
419
404
342
228
211
Treasury Stock
-18
-17
-14
-14
-15
-16
-14
-12
-11
-10
-10
-10
-10
-10
-10
-10
Total Equity
615
710
885
1,043
1,218
1,153
1,235
1,346
1,466
1,416
1,428
1,513
1,534
1,512
1,416
1,428
Total Equity to Total Asset
0.35
0.34
0.31
0.34
0.41
0.42
0.41
0.43
0.42
0.42
0.43
0.44
0.45
0.44
0.42
0.43
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
60
87
127
184
163
-83
134
149
127
173
164
42
41
47
44
33
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
60
87
127
184
163
-83
134
149
127
173
164
42
41
47
44
33
Depreciation, Depletion and Amortization
23
21
38
49
46
42
54
61
67
74
74
18
19
19
19
18
  Change In Receivables
10
-101
-179
57
354
-8
-76
-13
-3
27
27
--
--
--
27
--
  Change In Inventory
28
101
149
-1
20
2
-11
-6
-1
5
5
--
--
--
5
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-8
31
16
-57
-135
17
35
30
-28
7
7
--
--
--
7
--
Change In Working Capital
42
97
108
85
116
-84
-45
-34
-45
0
12
-86
4
11
73
-75
Change In DeferredTax
5
-6
-23
-9
3
-15
9
7
12
6
2
5
0
-0
1
1
Stock Based Compensation
--
--
--
6
7
6
5
7
7
8
8
--
--
--
8
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
16
11
10
21
24
204
-7
-5
-18
-16
-8
-3
1
-7
-7
5
Cash Flow from Operations
146
209
259
335
359
70
149
184
150
247
253
-24
64
69
138
-18
   
Purchase Of Property, Plant, Equipment
-12
-20
-22
-38
-24
-19
-30
-38
-35
-38
-37
-8
-9
-11
-10
-7
Sale Of Property, Plant, Equipment
4
1
4
1
1
1
1
3
3
19
20
1
2
12
4
2
Purchase Of Business
--
--
--
-90
-22
-40
-301
-21
-455
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
27
--
--
1
1
1
-0
--
--
--
Purchase Of Investment
--
--
--
-0
-8
-0
-18
-22
-1
-4
-4
-0
-1
-0
-2
--
Sale Of Investment
--
--
--
--
--
26
--
35
5
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
4
2
5
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-19
-64
-526
-124
-53
-33
-321
-43
-483
-22
-21
-6
-8
1
-8
-5
   
Issuance of Stock
2
10
10
0
2
2
2
3
3
4
4
1
1
1
1
1
Repurchase of Stock
--
--
--
--
--
--
-28
-24
-26
-202
-223
--
-18
-58
-126
-21
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-80
-1
220
-29
-4
-51
-5
-0
197
-17
-17
-4
-4
-4
-4
-4
Cash Flow for Dividends
--
--
--
--
-1
-3
-6
-36
-13
-26
-32
-6
-6
-7
-7
-13
Other Financing
0
7
13
4
5
3
7
6
7
12
4
7
1
0
4
-1
Cash Flow from Financing
-79
16
244
-25
2
-48
-29
-51
167
-230
-265
-3
-27
-68
-132
-38
   
Net Change in Cash
45
170
-22
154
321
-16
-200
94
-165
-8
-38
-33
30
0
-5
-63
Capital Expenditure
-12
-20
-22
-38
-24
-19
-30
-38
-35
-38
-37
-8
-9
-11
-10
-7
Free Cash Flow
133
190
238
298
335
50
120
147
115
209
216
-32
55
58
127
-25
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EME and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EME Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK