Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.20  4.70  2.60 
EBITDA Growth (%) 11.80  26.90  26.10 
EBIT Growth (%) 0.00  0.00  31.10 
EPS without NRI Growth (%) 0.00  0.00  39.60 
Free Cash Flow Growth (%) 4.50  0.70  87.60 
Book Value Growth (%) 9.60  5.30  2.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
72.29
74.97
88.81
101.10
82.26
73.08
82.10
93.69
93.03
95.80
96.12
24.27
23.52
22.91
23.24
26.45
EBITDA per Share ($)
1.55
2.11
3.73
5.38
4.64
0.39
3.90
4.61
4.54
5.45
5.37
1.42
1.29
1.27
1.37
1.44
EBIT per Share ($)
1.18
1.71
1.50
4.51
3.89
-0.40
3.08
3.69
3.53
4.32
4.26
1.12
1.02
1.00
1.09
1.15
Earnings per Share (diluted) ($)
0.95
1.33
1.90
2.71
2.38
-1.31
1.91
2.16
1.82
2.52
2.53
0.68
0.61
0.59
0.67
0.66
eps without NRI ($)
0.97
1.34
1.86
2.71
2.38
-1.31
1.78
2.16
1.82
2.59
2.54
0.68
0.61
0.59
0.68
0.66
Free Cashflow per Share ($)
2.10
2.90
3.56
4.43
4.97
0.76
1.75
2.16
1.68
3.11
3.17
1.04
-0.48
0.82
0.87
1.96
Dividends Per Share
--
--
--
--
--
--
0.05
0.26
0.18
0.32
0.32
0.06
0.08
0.08
0.08
0.08
Book Value Per Share ($)
9.91
11.20
13.64
15.89
18.40
17.30
18.58
20.10
21.92
22.48
22.48
21.92
22.47
22.88
23.05
22.48
Tangible Book per share ($)
5.07
6.05
1.06
2.57
5.44
7.52
4.48
6.51
1.34
1.27
1.27
1.34
2.19
2.64
2.51
1.27
Month End Stock Price ($)
16.88
28.43
23.63
22.43
26.90
28.98
26.81
34.61
42.44
44.49
46.08
42.44
46.79
44.53
39.96
44.49
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
10.20
13.07
15.90
18.90
14.22
-7.31
10.96
11.36
8.80
11.70
11.33
12.72
11.08
10.48
11.83
11.60
Return on Assets %
3.34
4.48
5.11
6.17
5.35
-3.02
4.53
4.79
3.77
4.92
4.93
5.27
4.80
4.69
5.27
4.98
Return on Invested Capital %
11.91
17.50
9.45
21.82
18.40
-9.96
17.72
17.17
13.64
13.58
12.82
15.48
12.15
11.66
13.68
13.35
Return on Capital - Joel Greenblatt %
23.74
42.87
40.62
133.64
182.74
-24.36
130.39
108.53
80.47
89.66
77.06
87.78
74.19
66.04
74.51
85.65
Debt to Equity
0.00
0.00
0.26
0.19
0.38
0.13
0.13
0.12
0.24
0.24
0.24
0.24
0.23
0.23
0.23
0.24
   
Gross Margin %
10.56
11.27
11.86
13.07
14.87
14.29
13.07
12.71
12.97
14.12
14.07
14.36
13.46
14.10
14.18
14.50
Operating Margin %
1.63
2.28
1.68
4.46
4.73
-0.55
3.76
3.94
3.79
4.51
4.43
4.60
4.34
4.35
4.70
4.34
Net Margin %
1.31
1.77
2.14
2.69
2.90
-1.79
2.33
2.31
1.95
2.63
2.62
2.78
2.58
2.56
2.87
2.48
   
Total Equity to Total Asset
0.35
0.34
0.31
0.34
0.41
0.42
0.41
0.43
0.42
0.42
0.42
0.42
0.44
0.45
0.44
0.42
LT Debt to Total Asset
0.00
0.00
0.08
0.07
0.14
0.06
0.05
0.05
0.10
0.09
0.09
0.10
0.10
0.10
0.09
0.09
   
Asset Turnover
2.55
2.54
2.39
2.30
1.85
1.69
1.95
2.07
1.93
1.88
1.88
0.47
0.47
0.46
0.46
0.50
Dividend Payout Ratio
--
--
--
--
--
--
0.03
0.12
0.10
0.13
0.12
0.09
0.13
0.14
0.12
0.12
   
Days Sales Outstanding
83.15
99.20
97.31
74.82
69.55
82.07
77.24
70.28
73.09
70.11
69.96
70.17
71.40
70.49
71.87
65.68
Days Accounts Payable
40.23
76.24
77.53
30.99
29.35
36.58
35.74
32.32
32.30
30.46
30.38
31.51
28.14
27.27
27.43
28.66
Days Inventory
0.92
1.18
2.45
3.31
3.44
2.95
2.91
3.14
3.40
3.27
3.62
3.06
3.38
3.70
4.26
3.55
Cash Conversion Cycle
43.84
24.14
22.23
47.14
43.64
48.44
44.41
41.10
44.19
42.92
43.20
41.72
46.64
46.92
48.70
40.57
Inventory Turnover
395.84
308.58
148.71
110.41
106.05
123.68
125.61
116.12
107.41
111.49
100.70
29.78
27.02
24.65
21.44
25.72
COGS to Revenue
0.89
0.89
0.88
0.87
0.85
0.86
0.87
0.87
0.87
0.86
0.86
0.86
0.87
0.86
0.86
0.86
Inventory to Revenue
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.03
0.03
0.04
0.04
0.03
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
4,593
4,902
5,927
6,785
5,548
4,852
5,613
6,347
6,334
6,425
6,439
1,649
1,599
1,558
1,567
1,715
Cost of Goods Sold
4,108
4,349
5,224
5,899
4,723
4,158
4,880
5,540
5,512
5,518
5,533
1,412
1,384
1,338
1,344
1,466
Gross Profit
485
552
703
887
825
694
734
806
822
907
906
237
215
220
222
249
Gross Margin %
10.56
11.27
11.86
13.07
14.87
14.29
13.07
12.71
12.97
14.12
14.07
14.36
13.46
14.10
14.18
14.50
   
Selling, General, & Admin. Expense
409
439
503
582
543
472
518
556
581
626
629
161
145
151
160
172
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
2
2
100
2
20
248
5
0
1
-9
-8
-0
1
0
-11
2
Operating Income
75
112
100
303
262
-27
211
250
240
290
285
76
69
68
74
74
Operating Margin %
1.63
2.28
1.68
4.46
4.73
-0.55
3.76
3.94
3.79
4.51
4.43
4.60
4.34
4.35
4.70
4.34
   
Interest Income
3
6
13
10
5
3
2
2
1
1
1
0
0
0
0
0
Interest Expense
-8
-2
-9
-12
-8
-12
-11
-7
-9
-9
-9
-3
-2
-2
-2
-2
Other Income (Expense)
-1
-1
98
--
-0
8
--
-0
0
--
--
-0
0
--
--
--
   Other Income (Minority Interest)
-1
-1
-2
-2
-2
-4
-3
-2
-4
-5
-5
-0
-1
-1
-2
-1
Pre-Tax Income
68
115
202
301
259
-28
201
244
233
282
277
73
67
66
71
73
Tax Provision
-8
-29
-78
-117
-96
-54
-77
-95
-82
-104
-102
-22
-26
-25
-24
-28
Tax Rate %
12.36
25.48
38.52
38.77
37.10
-190.98
38.12
39.04
35.36
36.76
36.95
29.52
37.88
37.61
33.62
38.75
Net Income (Continuing Operations)
59
85
124
184
163
-82
125
149
150
178
175
52
42
41
47
44
Net Income (Discontinued Operations)
1
1
3
--
--
-1
9
--
-23
-5
-1
-5
--
--
-1
-1
Net Income
60
87
127
182
161
-87
131
147
124
169
169
46
41
40
45
42
Net Margin %
1.31
1.77
2.14
2.69
2.90
-1.79
2.33
2.31
1.95
2.63
2.62
2.78
2.58
2.56
2.87
2.48
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.97
1.37
1.97
2.79
2.44
-1.31
1.96
2.20
1.85
2.54
2.53
0.69
0.61
0.59
0.67
0.66
EPS (Diluted)
0.95
1.33
1.90
2.71
2.38
-1.31
1.91
2.16
1.82
2.52
2.53
0.68
0.61
0.59
0.67
0.66
Shares Outstanding (Diluted)
63.5
65.4
66.7
67.1
67.4
66.4
68.4
67.7
68.1
67.1
64.8
67.9
68.0
68.0
67.4
64.8
   
Depreciation, Depletion and Amortization
23
21
38
49
46
42
54
61
67
74
74
20
18
19
19
19
EBITDA
99
138
249
361
313
26
266
312
309
365
361
96
88
87
93
93
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
104
274
252
406
727
711
511
605
440
432
432
440
407
437
437
432
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
104
274
252
406
727
711
511
605
440
432
432
440
407
437
437
432
Accounts Receivable
1,046
1,332
1,580
1,391
1,057
1,091
1,188
1,222
1,268
1,234
1,234
1,268
1,251
1,204
1,234
1,234
  Inventories, Raw Materials & Components
--
19
21
23
17
18
21
21
33
23
23
33
32
35
36
23
  Inventories, Work In Process
--
--
33
32
18
15
23
30
19
24
24
19
18
23
32
24
  Inventories, Inventories Adjustments
--
-1
-1
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
10
0
-0
--
0
--
--
--
-0
--
--
-0
--
-0
--
--
Total Inventories
10
18
52
55
34
33
45
51
52
47
47
52
50
58
67
47
Other Current Assets
229
38
57
162
159
146
193
167
170
174
174
170
173
189
188
174
Total Current Assets
1,390
1,662
1,941
2,014
1,977
1,980
1,937
2,044
1,930
1,887
1,887
1,930
1,881
1,888
1,927
1,887
   
  Land And Improvements
44
47
61
64
68
69
66
70
78
81
81
78
--
--
--
81
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
125
157
183
162
172
214
234
254
274
276
276
274
--
--
--
276
  Construction In Progress
--
--
--
--
--
--
--
--
4
7
7
4
--
--
--
7
Gross Property, Plant and Equipment
169
204
244
263
277
283
300
324
356
364
364
356
--
--
--
364
  Accumulated Depreciation
-123
-151
-160
-166
-185
-194
-199
-207
-233
-242
-242
-233
--
--
--
-242
Property, Plant and Equipment
46
53
84
97
92
89
102
117
123
122
122
123
122
121
122
122
Intangible Assets
300
326
816
875
858
652
937
910
1,376
1,336
1,336
1,376
1,366
1,357
1,347
1,336
   Goodwill
--
288
564
583
594
407
567
567
835
834
834
835
834
834
834
834
Other Long Term Assets
42
47
36
45
54
35
39
36
36
44
44
36
38
39
39
44
Total Assets
1,779
2,089
2,877
3,030
2,982
2,756
3,014
3,107
3,466
3,389
3,389
3,466
3,408
3,405
3,435
3,389
   
  Accounts Payable
453
908
1,110
501
380
417
478
491
488
460
460
488
427
400
404
460
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
262
299
406
407
384
359
410
419
410
435
435
410
385
385
439
435
Accounts Payable & Accrued Expense
715
1,208
1,516
907
763
776
888
909
898
896
896
898
811
785
843
896
Current Portion of Long-Term Debt
1
1
4
4
45
0
2
2
19
19
19
19
19
19
19
19
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
330
-0
0
602
526
457
442
384
381
369
369
381
372
381
385
369
Total Current Liabilities
1,045
1,208
1,519
1,513
1,335
1,233
1,331
1,295
1,299
1,283
1,283
1,299
1,202
1,185
1,247
1,283
   
Long-Term Debt
1
1
223
196
421
151
153
154
335
316
316
335
331
326
321
316
Debt to Equity
0.00
0.00
0.26
0.19
0.38
0.13
0.13
0.12
0.24
0.24
0.24
0.24
0.23
0.23
0.23
0.24
  Capital Lease Obligation
--
--
--
--
271
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
117
169
249
278
8
219
295
312
366
373
373
366
361
360
355
373
Total Liabilities
1,164
1,379
1,992
1,987
1,764
1,603
1,779
1,761
2,000
1,973
1,973
2,000
1,894
1,871
1,923
1,973
   
Common Stock
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
313
400
526
709
869
783
910
1,022
1,134
1,281
1,281
1,134
1,170
1,204
1,244
1,281
Accumulated other comprehensive income (loss)
-5
-28
-15
-49
-53
-42
-79
-81
-66
-83
-83
-66
-65
-65
-65
-83
Additional Paid-In Capital
325
355
387
398
416
428
417
416
408
228
228
408
419
404
342
228
Treasury Stock
-18
-17
-14
-14
-15
-16
-14
-12
-11
-10
-10
-11
-10
-10
-10
-10
Total Equity
615
710
885
1,043
1,218
1,153
1,235
1,346
1,466
1,416
1,416
1,466
1,513
1,534
1,512
1,416
Total Equity to Total Asset
0.35
0.34
0.31
0.34
0.41
0.42
0.41
0.43
0.42
0.42
0.42
0.42
0.44
0.45
0.44
0.42
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
60
87
127
184
163
-83
134
149
127
173
173
46
42
41
47
44
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
60
87
127
184
163
-83
134
149
127
173
173
46
42
41
47
44
Depreciation, Depletion and Amortization
23
21
38
49
46
42
54
61
67
74
74
20
18
19
19
19
  Change In Receivables
10
-101
-179
57
354
-8
-76
-13
-3
27
27
-3
--
--
--
27
  Change In Inventory
28
101
149
-1
20
2
-11
-6
-1
5
5
-1
--
--
--
5
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-8
31
16
-57
-135
17
35
30
-28
7
7
-28
--
--
--
7
Change In Working Capital
42
97
108
85
116
-84
-45
-34
-45
0
0
15
-86
4
11
73
Change In DeferredTax
5
-6
-23
-9
3
-15
9
7
12
6
6
13
5
0
-0
1
Stock Based Compensation
--
--
--
6
7
6
5
7
7
8
8
7
--
--
--
8
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
16
11
10
21
24
204
-7
-5
-18
-16
-16
-19
-3
1
-7
-7
Cash Flow from Operations
146
209
259
335
359
70
149
184
150
247
247
82
-24
64
69
138
   
Purchase Of Property, Plant, Equipment
-12
-20
-22
-38
-24
-19
-30
-38
-35
-38
-38
-11
-8
-9
-11
-10
Sale Of Property, Plant, Equipment
4
1
4
1
1
1
1
3
3
19
19
2
1
2
12
4
Purchase Of Business
--
--
--
-90
-22
-40
-301
-21
-455
--
-6
-6
--
--
--
--
Sale Of Business
--
--
--
--
--
--
27
--
--
1
1
--
1
-0
--
--
Purchase Of Investment
--
--
--
-0
-8
-0
-18
-22
-1
-4
-4
-1
-0
-1
-0
-2
Sale Of Investment
--
--
--
--
--
26
--
35
5
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
4
2
5
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-19
-64
-526
-124
-53
-33
-321
-43
-483
-22
-22
-16
-6
-8
1
-8
   
Issuance of Stock
2
10
10
0
2
2
2
3
3
4
4
1
1
1
1
1
Repurchase of Stock
--
--
--
--
--
--
-28
-24
-26
-202
-202
-21
--
-18
-58
-126
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-80
-1
220
-29
-4
-51
-5
-0
197
-17
-17
-53
-4
-4
-4
-4
Cash Flow for Dividends
--
--
--
--
-1
-3
-6
-36
-13
-26
-26
-4
-6
-6
-7
-7
Other Financing
0
7
13
4
5
3
7
6
7
12
12
6
7
1
0
4
Cash Flow from Financing
-79
16
244
-25
2
-48
-29
-51
167
-230
-230
-72
-3
-27
-68
-132
   
Net Change in Cash
45
170
-22
154
321
-16
-200
94
-165
-8
-8
-4
-33
30
0
-5
Capital Expenditure
-12
-20
-22
-38
-24
-19
-30
-38
-35
-38
-38
-11
-8
-9
-11
-10
Free Cash Flow
133
190
238
298
335
50
120
147
115
209
209
71
-32
55
58
127
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EME and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EME Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK