Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.60  3.90  1.60 
EBITDA Growth (%) 0.00  -4.80  -15.90 
EBIT Growth (%) -1.60  -9.40  -24.30 
Free Cash Flow Growth (%) 0.00  -9.10  268.80 
Book Value Growth (%) 12.40  20.00  -6.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue per Share ($)
153.13
173.81
179.25
211.12
186.43
225.39
245.52
241.87
252.17
238.91
239.87
62.90
59.84
58.74
62.99
58.30
EBITDA per Share ($)
8.66
11.47
9.74
12.98
9.88
11.89
14.52
12.89
13.35
8.60
9.76
2.87
1.85
1.42
3.41
3.08
EBIT per Share ($)
5.71
6.54
5.78
6.58
5.33
6.97
8.05
7.91
8.26
3.73
5.07
1.51
0.65
0.23
2.22
1.97
Earnings per Share (diluted) ($)
2.29
3.94
2.76
4.73
3.28
4.38
6.13
5.03
5.48
2.67
2.38
2.39
--
0.01
1.24
1.13
eps without NRI ($)
2.30
3.94
2.76
4.74
3.28
4.39
6.13
5.03
5.37
1.71
2.45
0.86
0.06
0.02
1.24
1.13
Free Cashflow per Share ($)
1.81
1.07
-0.94
1.19
2.82
4.58
2.70
2.90
3.41
2.24
5.95
-1.58
-0.07
2.58
2.61
0.83
Dividends Per Share
--
--
--
--
--
--
--
0.68
0.47
0.95
0.97
0.25
0.24
0.24
0.25
0.24
Book Value Per Share ($)
20.94
26.04
28.44
35.76
33.32
42.83
48.34
50.30
53.68
89.46
56.74
65.89
89.93
56.19
58.26
56.74
Tangible Book per share ($)
12.24
15.94
17.43
13.16
14.49
19.18
22.79
24.18
27.72
9.66
10.56
36.69
11.07
6.07
7.22
10.56
Month End Stock Price ($)
--
--
--
--
--
--
--
59.14
64.18
61.66
74.52
--
63.32
61.66
69.22
69.48
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Return on Equity %
11.84
16.74
10.09
14.74
9.57
11.71
13.41
10.17
10.53
4.84
4.43
17.47
0.03
0.06
8.68
7.86
Return on Assets %
4.04
6.17
4.01
6.06
4.15
5.44
6.42
4.97
5.33
2.36
2.02
7.04
0.01
0.03
4.09
3.77
Return on Capital - Joel Greenblatt %
20.40
22.37
19.01
19.01
15.42
20.48
21.78
20.69
21.03
10.01
14.38
16.30
7.59
2.35
24.43
21.99
Debt to Equity
0.71
0.47
0.43
0.66
0.49
0.42
0.36
0.33
0.26
0.61
0.53
0.54
0.68
0.61
0.55
0.53
   
Gross Margin %
5.18
5.25
4.93
5.28
5.02
5.08
25.34
25.18
23.85
24.30
25.17
23.04
24.84
25.60
25.09
25.17
Operating Margin %
3.73
3.76
3.23
3.11
2.86
3.09
3.28
3.27
3.28
1.56
2.11
2.39
1.08
0.38
3.52
3.38
Net Margin %
1.50
2.27
1.54
2.25
1.77
1.95
2.50
2.08
2.17
1.12
0.99
3.81
0.01
0.01
1.97
1.94
   
Total Equity to Total Asset
0.35
0.39
0.41
0.42
0.46
0.47
0.49
0.49
0.52
0.47
0.48
0.39
0.46
0.47
0.48
0.48
LT Debt to Total Asset
0.15
0.14
0.15
0.25
0.19
0.13
0.17
0.13
0.13
0.27
0.26
0.11
0.28
0.27
0.26
0.26
   
Asset Turnover
2.69
2.72
2.61
2.70
2.34
2.80
2.57
2.39
2.46
2.11
2.03
0.46
0.52
0.48
0.52
0.49
Dividend Payout Ratio
--
--
--
--
--
--
--
0.14
0.09
0.36
0.41
0.11
--
28.89
0.20
0.21
   
Days Sales Outstanding
7.57
7.69
8.53
8.21
9.22
10.41
7.89
8.09
7.96
7.98
7.14
7.84
6.42
7.05
7.09
7.34
Days Accounts Payable
35.57
36.62
36.20
36.23
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
16.79
18.96
20.77
20.51
23.46
19.48
25.33
25.06
23.93
26.12
25.31
24.17
23.24
27.16
25.13
27.65
Cash Conversion Cycle
-11.21
-9.97
-6.90
-7.51
32.68
29.89
33.22
33.15
31.89
34.10
32.45
32.01
29.66
34.21
32.22
34.99
Inventory Turnover
21.73
19.25
17.57
17.80
15.56
18.73
14.41
14.56
15.25
13.97
14.42
3.78
3.93
3.36
3.63
3.30
COGS to Revenue
0.95
0.95
0.95
0.95
0.95
0.95
0.75
0.75
0.76
0.76
0.75
0.77
0.75
0.74
0.75
0.75
Inventory to Revenue
0.04
0.05
0.05
0.05
0.06
0.05
0.05
0.05
0.05
0.05
0.05
0.20
0.19
0.22
0.21
0.23
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue
10,061
11,419
11,777
13,871
12,267
15,439
16,745
16,447
17,173
19,160
22,127
4,290
5,511
5,421
5,814
5,381
Cost of Goods Sold
9,540
10,820
11,196
13,138
11,651
14,655
12,502
12,307
13,078
14,505
16,558
3,301
4,142
4,034
4,355
4,026
Gross Profit
521
599
580
732
616
784
4,243
4,141
4,095
4,655
5,570
988
1,369
1,388
1,459
1,355
Gross Margin %
5.18
5.25
4.93
5.28
5.02
5.08
25.34
25.18
23.85
24.30
25.17
23.04
24.84
25.60
25.09
25.17
   
Selling, General, & Admin. Expense
--
--
--
--
--
--
3,694
3,603
3,532
4,356
5,103
886
1,309
1,367
1,254
1,172
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
146
170
201
300
265
307
--
-0
-0
0
-0
--
0
-0
-0
0
Operating Income
375
430
380
432
351
477
549
538
563
299
467
103
60
21
204
182
Operating Margin %
3.73
3.76
3.23
3.11
2.86
3.09
3.28
3.27
3.28
1.56
2.11
2.39
1.08
0.38
3.52
3.38
   
Interest Income
--
7
9
1
--
--
5
4
3
8
1
7
0
1
0
0
Interest Expense
-70
-73
-53
-104
-66
-72
-83
-54
-49
-121
-151
-26
-43
-41
-36
-32
Other Income (Minority Interest)
-51
-59
-49
-13
-7
-6
-9
-13
-9
-7
-11
-2
2
-0
-8
-5
Pre-Tax Income
309
452
333
448
319
405
555
478
508
178
301
82
14
-22
164
146
Tax Provision
-106
-134
-103
-124
-95
-99
-127
-123
-134
-33
-64
-22
-10
24
-41
-37
Tax Rate %
34.40
29.61
30.92
27.70
29.75
24.37
22.95
25.78
26.34
18.59
21.30
26.26
72.44
108.10
25.26
25.25
Net Income (Continuing Operations)
151
259
181
324
224
306
428
355
374
145
237
61
4
2
122
109
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
7
77
99
105
-5
-1
--
--
Net Income
151
259
181
311
217
300
418
342
372
214
220
163
0
1
115
104
Net Margin %
1.50
2.27
1.54
2.25
1.77
1.95
2.50
2.08
2.17
1.12
0.99
3.81
0.01
0.01
1.97
1.94
   
Preferred dividends
0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.29
3.96
2.77
4.73
3.29
4.39
6.14
5.03
5.49
2.68
2.38
2.40
--
0.01
1.24
1.13
EPS (Diluted)
2.29
3.94
2.76
4.73
3.28
4.38
6.13
5.03
5.48
2.67
2.38
2.39
--
0.01
1.24
1.13
Shares Outstanding (Diluted)
65.7
65.7
65.7
65.7
65.8
68.5
68.2
68.0
68.1
80.2
92.3
68.2
92.1
92.3
92.3
92.3
   
Depreciation, Depletion and Amortization
191
229
254
305
265
338
352
345
353
392
448
88
113
113
115
107
EBITDA
569
754
640
853
650
815
990
876
909
690
900
196
170
131
314
284
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 Latest Q. Oct13 Jan14 Apr14 Jul14 Oct14
   
  Cash And Cash Equivalents
228
298
260
189
189
399
643
514
447
391
336
765
260
391
363
336
  Marketable Securities
278
--
--
--
--
--
--
--
14
--
--
2,702
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
228
298
260
189
189
399
643
514
461
391
336
3,467
260
391
363
336
Accounts Receivable
209
241
275
312
310
440
362
365
375
419
433
369
388
419
452
433
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
419
531
588
798
563
872
897
837
868
1,085
1,100
869
1,106
1,085
1,123
1,100
Total Inventories
517
607
667
809
689
876
859
831
884
1,192
1,233
900
1,210
1,192
1,206
1,233
Other Current Assets
54
45
61
105
58
70
218
195
204
369
565
283
601
369
298
565
Total Current Assets
1,008
1,191
1,264
1,415
1,246
1,785
2,082
1,904
1,924
2,371
2,567
5,018
2,459
2,371
2,319
2,567
   
  Land And Improvements
--
--
--
388
320
386
340
412
416
608
--
--
--
608
--
--
  Buildings And Improvements
1,504
1,362
1,438
890
803
1,028
1,026
1,032
1,056
1,433
--
--
--
1,433
--
--
  Machinery, Furniture, Equipment
1,387
1,553
1,667
2,326
1,934
2,377
2,443
2,116
2,251
2,344
--
--
--
2,344
--
--
  Construction In Progress
--
--
94
172
230
160
199
346
192
215
--
--
--
215
--
--
Gross Property, Plant and Equipment
3,201
3,252
3,682
4,453
3,896
4,761
4,619
4,548
4,514
5,210
--
--
--
5,210
--
--
  Accumulated Depreciation
-1,235
-1,378
-1,560
-2,029
-1,770
-2,225
-2,115
-1,850
-1,862
-1,888
--
--
--
-1,888
--
--
Property, Plant and Equipment
1,966
1,874
2,123
2,423
2,125
2,536
2,503
2,698
2,653
3,322
3,154
2,528
3,493
3,322
3,375
3,154
Intangible Assets
572
663
727
1,485
1,239
1,620
1,742
1,776
1,767
4,627
4,263
1,693
4,572
4,627
4,711
4,263
Other Long Term Assets
442
688
505
330
208
277
477
583
663
816
845
684
829
816
863
845
Total Assets
3,988
4,416
4,618
5,654
4,819
6,217
6,804
6,962
7,007
11,136
10,828
9,922
11,353
11,136
11,268
10,828
   
  Accounts Payable
930
1,085
1,110
1,304
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
15
--
19
29
17
74
19
27
28
32
19
20
27
  Other Accrued Expense
--
--
--
26
1,215
1,614
1,701
1,742
1,733
2,044
2,041
3,482
1,865
2,044
2,165
2,041
Accounts Payable & Accrued Expense
930
1,085
1,110
1,345
1,215
1,633
1,730
1,759
1,807
2,063
2,068
3,510
1,897
2,063
2,184
2,068
Current Portion of Long-Term Debt
377
170
99
157
146
395
60
243
53
198
18
1,001
343
198
72
18
DeferredTaxAndRevenue
42
40
36
32
35
51
49
--
--
--
--
--
--
--
--
--
Other Current Liabilities
0
38
6
-0
0
0
-13
30
30
75
66
21
30
75
69
66
Total Current Liabilities
1,349
1,333
1,251
1,535
1,396
2,079
1,826
2,033
1,889
2,336
2,151
4,532
2,269
2,336
2,325
2,151
   
Long-Term Debt
598
636
698
1,395
918
825
1,138
895
899
2,984
2,768
1,053
3,214
2,984
2,885
2,768
Debt to Equity
0.71
0.47
0.43
0.66
0.49
0.42
0.36
0.33
0.26
0.61
0.53
0.54
0.68
0.61
0.55
0.53
  Capital Lease Obligation
10
18
33
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
193
267
--
--
--
267
--
--
  NonCurrent Deferred Liabilities
128
115
115
124
73
86
185
299
284
190
131
182
175
190
112
131
Other Long-Term Liabilities
529
613
676
251
239
290
355
315
86
171
541
336
480
171
568
541
Total Liabilities
2,605
2,698
2,740
3,304
2,626
3,280
3,504
3,542
3,352
5,949
5,591
6,102
6,139
5,949
5,890
5,591
   
Common Stock
--
--
--
--
--
322
--
--
--
--
--
--
--
--
--
--
Preferred Stock
7
7
--
--
--
4
4
--
--
--
--
--
--
--
--
--
Retained Earnings
1,226
1,548
1,705
2,177
1,966
2,639
2,977
3,103
3,343
3,263
3,350
3,513
3,286
3,263
3,411
3,350
Accumulated other comprehensive income (loss)
-1
-1
-1
-21
-40
-28
-19
-11
-8
1
0
-7
-3
1
-2
0
Additional Paid-In Capital
151
171
173
0
1
3
5
328
320
1,923
1,887
313
1,931
1,923
1,969
1,887
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,383
1,718
1,878
2,349
2,192
2,938
3,301
3,420
3,655
5,187
5,237
3,820
5,214
5,187
5,378
5,237
Total Equity to Total Asset
0.35
0.39
0.41
0.42
0.46
0.47
0.49
0.49
0.52
0.47
0.48
0.39
0.46
0.47
0.48
0.48
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
  Net Income
151
259
181
311
217
300
428
355
381
221
231
166
-2
1
122
109
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
151
259
181
311
217
300
428
355
381
221
231
166
-2
1
122
109
Depreciation, Depletion and Amortization
191
229
254
305
--
338
352
345
353
392
448
88
113
113
115
107
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-13
66
-131
-45
38
124
-8
87
-72
35
71
-147
-19
150
30
-91
Change In DeferredTax
26
9
11
5
--
-10
127
123
136
45
62
42
8
-24
41
37
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
66
-15
72
44
283
28
-103
-89
-31
23
254
-138
52
159
43
-0
Cash Flow from Operations
420
548
387
621
538
780
796
820
766
716
1,065
10
153
399
351
162
   
Purchase Of Property, Plant, Equipment
-301
-478
-448
-543
-352
-432
-577
-607
-522
-520
-495
-108
-151
-169
-99
-77
Sale Of Property, Plant, Equipment
28
260
61
420
64
136
176
197
178
1,496
1,398
262
924
322
112
40
Purchase Of Business
--
--
--
-1,311
-34
-34
-18
-249
-18
-5,300
-5,319
-6
-5,303
-10
-1
-4
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-115
--
-57
-4
-50
-44
-88
-148
-138
-1,092
-955
-137
0
--
--
Sale Of Investment
2
44
163
132
--
--
--
--
--
24
25
25
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
-35
-36
-16
-12
-17
-20
-10
-9
8
-12
-8
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-362
-413
-374
-1,335
-330
-464
-354
-774
-538
-4,429
-3,696
-791
-3,763
162
-39
-56
   
Issuance of Stock
1
1
1
0
--
--
--
--
--
1,677
1,685
--
1,684
--
1
--
Repurchase of Stock
-3
-1
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
-1
104
--
-29
-4
--
--
--
--
--
--
--
--
Net Issuance of Debt
30
-56
-9
644
-235
-89
-58
-26
-165
2,305
888
1,148
1,609
-360
-309
-52
Cash Flow for Dividends
-26
-32
-35
-43
-38
-50
-57
-62
-64
-76
-89
-17
-22
-22
-23
-22
Other Financing
4
5
-7
11
-6
-9
-70
-61
-54
-216
-235
-36
-126
-48
-17
-43
Cash Flow from Financing
6
-82
-53
612
-175
-148
-214
-153
-282
3,689
2,249
1,095
3,145
-429
-348
-118
   
Net Change in Cash
64
52
-41
-102
33
169
228
-106
-54
-24
-381
314
-464
132
-36
-12
Capital Expenditure
-301
-478
-448
-543
-352
-466
-612
-623
-534
-537
-516
-118
-160
-161
-110
-85
Free Cash Flow
119
70
-62
78
186
314
184
197
232
180
549
-108
-7
238
241
77
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EMLAF and found 4 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK