Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.60  4.10  0.90 
EBITDA Growth (%) 0.00  -4.30  -23.10 
EBIT Growth (%) -1.80  -8.70  -38.50 
Free Cash Flow Growth (%) 0.00  -3.40  17.00 
Book Value Growth (%) 12.40  19.60  11.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue per Share ($)
150.69
180.47
185.80
214.29
197.91
217.80
242.80
237.80
255.01
241.01
242.62
65.08
62.20
59.25
59.26
61.91
EBITDA per Share ($)
8.53
11.83
10.23
13.26
10.49
11.49
13.95
12.83
13.60
8.68
9.47
3.16
2.85
1.83
1.44
3.35
EBIT per Share ($)
5.62
6.74
6.12
7.20
5.66
6.73
7.53
7.78
8.42
3.76
4.54
1.89
1.49
0.64
0.23
2.18
Earnings per Share (diluted) ($)
2.25
4.06
2.86
4.80
3.49
4.23
6.06
4.94
5.47
2.69
3.59
0.91
2.36
--
0.01
1.22
eps without NRI ($)
2.26
4.06
2.86
4.81
3.49
4.24
6.06
4.94
5.36
1.73
2.15
1.16
0.85
0.06
0.02
1.22
Free Cashflow per Share ($)
1.79
1.10
-1.33
1.43
2.99
4.43
1.49
2.85
3.51
2.26
3.54
0.74
-1.56
-0.07
2.60
2.57
Dividends Per Share
--
--
--
--
--
--
--
0.67
0.47
0.95
0.97
0.25
0.25
0.24
0.24
0.25
Book Value Per Share ($)
20.61
26.83
29.53
36.30
35.37
41.38
49.15
49.45
53.64
90.25
57.26
53.80
65.07
89.04
56.69
57.26
Tangible Book per share ($)
12.05
16.43
18.13
13.35
15.38
18.54
24.43
23.77
27.72
9.75
7.10
29.00
36.24
10.96
6.12
7.10
Month End Stock Price ($)
--
--
--
--
--
--
--
59.14
64.18
61.66
73.26
79.07
--
63.32
61.66
69.22
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Return on Equity %
11.87
17.08
10.31
14.58
9.79
11.24
12.32
10.00
10.75
4.86
5.95
6.83
17.37
0.03
0.06
8.57
Return on Assets %
4.06
6.31
4.12
6.03
4.26
5.22
5.97
4.94
5.45
2.37
2.65
3.20
7.00
0.01
0.03
4.04
Return on Capital - Joel Greenblatt %
20.55
22.90
19.93
20.74
15.79
19.60
19.93
19.74
21.62
10.05
12.42
19.95
16.21
7.59
2.38
24.11
Debt to Equity
0.71
0.47
0.44
0.66
0.49
0.42
0.36
0.26
0.26
0.61
0.55
0.25
0.54
0.68
0.61
0.55
   
Gross Margin %
5.18
5.21
4.81
5.28
5.02
5.08
5.18
25.18
24.28
24.30
24.76
23.03
23.14
24.84
25.60
25.09
Operating Margin %
3.73
3.73
3.29
3.36
2.86
3.09
3.10
3.27
3.30
1.56
1.83
2.90
2.39
1.08
0.38
3.52
Net Margin %
1.50
2.26
1.57
2.25
1.77
1.95
2.31
2.08
2.17
1.12
1.32
1.41
3.80
0.01
0.01
1.97
   
Total Equity to Total Asset
0.35
0.39
0.41
0.42
0.46
0.47
0.50
0.49
0.52
0.47
0.48
0.42
0.39
0.46
0.47
0.48
LT Debt to Total Asset
0.15
0.14
0.16
0.25
0.19
0.13
0.17
0.13
0.13
0.27
0.26
0.10
0.11
0.28
0.27
0.26
   
Asset Turnover
2.71
2.80
2.62
2.69
2.41
2.68
2.59
2.38
2.51
2.12
2.01
0.57
0.46
0.52
0.49
0.51
Dividend Payout Ratio
--
--
--
--
--
--
--
0.14
0.09
0.36
0.27
0.27
0.11
--
28.89
0.20
   
Days Sales Outstanding
7.57
7.64
8.92
8.21
9.22
10.41
7.89
8.09
7.87
7.98
7.76
7.10
7.83
6.42
7.05
7.09
Days Accounts Payable
35.57
36.33
36.15
36.23
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
16.85
18.43
20.69
20.70
22.90
20.33
20.72
26.44
23.60
26.01
24.73
23.12
24.30
23.21
26.91
25.46
Cash Conversion Cycle
-11.15
-10.26
-6.54
-7.32
32.12
30.74
28.61
34.53
31.47
33.99
32.49
30.22
32.13
29.63
33.96
32.55
Inventory Turnover
21.66
19.81
17.64
17.63
15.94
17.96
17.62
13.80
15.47
14.03
14.76
3.95
3.75
3.93
3.39
3.58
COGS to Revenue
0.95
0.95
0.95
0.95
0.95
0.95
0.95
0.75
0.76
0.76
0.75
0.77
0.77
0.75
0.74
0.75
Inventory to Revenue
0.04
0.05
0.05
0.05
0.06
0.05
0.05
0.05
0.05
0.05
0.05
0.20
0.21
0.19
0.22
0.21
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
Revenue
9,901
11,857
12,207
14,079
13,023
14,919
16,559
16,170
17,366
19,329
20,882
4,438
4,242
5,456
5,469
5,714
Cost of Goods Sold
9,388
11,239
11,620
13,336
12,369
14,162
15,702
12,100
13,149
14,633
15,712
3,416
3,261
4,101
4,069
4,281
Gross Profit
513
617
587
743
654
758
857
4,071
4,217
4,696
5,170
1,022
981
1,355
1,400
1,434
Gross Margin %
5.18
5.21
4.81
5.28
5.02
5.08
5.18
25.18
24.28
24.30
24.76
23.03
23.14
24.84
25.60
25.09
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
3,542
3,644
4,395
4,788
893
880
1,296
1,379
1,233
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
560
777
672
871
690
787
951
873
926
696
804
215
194
168
132
309
   
Depreciation, Depletion and Amortization
188
236
263
310
--
327
374
339
352
395
425
88
86
112
114
113
Other Operating Charges
-144
-175
-185
-270
-282
-296
-343
0
0
-0
-0
0
0
-0
0
0
Operating Income
369
443
402
473
372
461
514
529
573
302
383
129
101
59
21
201
Operating Margin %
3.73
3.73
3.29
3.36
2.86
3.09
3.10
3.27
3.30
1.56
1.83
2.90
2.39
1.08
0.38
3.52
   
Interest Income
--
--
9
1
--
--
--
5
3
8
9
0
7
0
1
0
Interest Expense
-69
-75
-55
-106
-70
-70
-74
-64
-50
-122
-145
-13
-27
-42
-41
-35
Other Income (Minority Interest)
-51
-60
-52
-13
-7
-5
-9
-13
-9
-7
-8
-7
-2
2
-0
-8
Pre-Tax Income
304
466
354
455
339
391
504
470
524
179
234
114
81
14
-23
161
Tax Provision
-104
-138
-110
-126
-101
-95
-113
-121
-137
-33
-48
-28
-21
-10
25
-41
Tax Rate %
34.40
29.61
31.04
27.70
29.75
24.37
22.34
25.78
26.24
18.59
20.42
24.60
26.26
72.44
108.10
25.26
Net Income (Continuing Operations)
149
267
192
316
238
296
391
349
386
146
186
86
60
4
2
120
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
77
81
-17
104
-5
-1
--
Net Income
149
267
192
316
231
290
382
336
377
216
275
62
161
0
1
113
Net Margin %
1.50
2.26
1.57
2.25
1.77
1.95
2.31
2.08
2.17
1.12
1.32
1.41
3.80
0.01
0.01
1.97
   
Preferred dividends
0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.25
4.08
2.87
4.80
3.50
4.24
6.07
4.94
5.48
2.70
3.60
0.92
2.37
--
0.01
1.22
EPS (Diluted)
2.25
4.06
2.86
4.80
3.49
4.23
6.06
4.94
5.47
2.69
3.59
0.91
2.36
--
0.01
1.22
Shares Outstanding (Diluted)
65.7
65.7
65.7
65.7
65.8
68.5
68.2
68.0
68.1
80.2
92.3
68.2
68.2
92.1
92.3
92.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 Latest Q. Jul13 Oct13 Jan14 Apr14 Jul14
   
  Cash And Cash Equivalents
224
307
269
192
201
386
637
505
446
394
357
448
755
258
394
357
  Marketable Securities
274
--
--
--
--
--
--
--
14
--
--
--
2,668
--
--
--
Cash, Cash Equivalents, Marketable Securities
498
307
269
192
201
386
637
505
460
394
357
448
3,424
258
394
357
Accounts Receivable
205
248
298
317
329
426
358
358
374
423
444
346
364
384
423
444
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
405
564
632
822
634
814
967
809
866
1,104
1,085
814
847
1,084
1,104
1,085
Total Inventories
509
625
692
821
731
846
936
817
883
1,203
1,186
848
889
1,197
1,203
1,186
Other Current Assets
54
46
50
81
61
67
162
192
204
372
292
2,117
279
595
372
292
Total Current Assets
1,266
1,227
1,310
1,410
1,322
1,725
2,094
1,872
1,922
2,391
2,279
3,758
4,956
2,434
2,391
2,279
   
  Land And Improvements
--
--
--
--
340
373
414
406
415
613
613
--
--
--
613
--
  Buildings And Improvements
1,480
1,404
1,490
1,409
852
994
1,044
1,015
1,055
1,446
1,446
--
--
--
1,446
--
  Machinery, Furniture, Equipment
1,365
1,601
1,728
2,361
2,053
2,297
2,234
2,150
2,249
2,365
2,365
--
--
--
2,365
--
  Construction In Progress
--
--
--
175
244
154
200
340
192
217
217
--
--
--
217
--
Gross Property, Plant and Equipment
3,150
3,352
3,720
4,520
4,135
4,600
4,713
4,471
4,510
5,256
5,256
--
--
--
5,256
--
  Accumulated Depreciation
-1,216
-1,421
-1,617
-2,060
-1,879
-2,150
-2,006
-1,819
-1,860
-1,905
-1,905
--
--
--
-1,905
--
Property, Plant and Equipment
1,935
1,931
2,103
2,460
2,256
2,451
2,707
2,653
2,650
3,351
3,317
2,509
2,497
3,459
3,351
3,317
Intangible Assets
563
684
753
1,507
1,316
1,565
1,686
1,746
1,766
4,668
4,631
1,685
1,672
4,527
4,668
4,631
Other Long Term Assets
161
709
605
335
221
267
286
573
663
824
849
675
675
820
824
849
Total Assets
3,925
4,551
4,772
5,713
5,115
6,008
6,772
6,845
7,000
11,234
11,075
8,628
9,800
11,240
11,234
11,075
   
  Accounts Payable
915
1,119
1,151
1,324
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
19
--
17
74
19
19
7
28
31
19
19
  Other Accrued Expenses
--
--
--
--
1,290
1,559
1,745
1,713
1,731
2,062
2,127
3,499
3,439
1,846
2,062
2,127
Accounts Payable & Accrued Expenses
915
1,119
1,151
1,324
1,290
1,578
1,745
1,729
1,805
2,081
2,147
3,506
3,467
1,878
2,081
2,147
Current Portion of Long-Term Debt
371
175
103
153
155
382
60
--
53
200
70
75
989
339
200
70
DeferredTaxAndRevenue
42
42
37
33
37
49
48
--
--
--
--
--
--
--
--
--
Other Current Liabilities
0
39
6
22
0
-0
13
269
30
76
68
38
20
29
76
68
Total Current Liabilities
1,328
1,374
1,297
1,531
1,482
2,009
1,866
1,998
1,887
2,357
2,285
3,620
4,476
2,247
2,357
2,285
   
Long-Term Debt
589
656
758
1,416
975
797
1,132
880
898
3,011
2,836
836
1,039
3,182
3,011
2,836
Debt to Equity
0.71
0.47
0.44
0.66
0.49
0.42
0.36
0.26
0.26
0.61
0.55
0.25
0.54
0.68
0.61
0.55
  Capital Lease Obligation
10
19
34
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
270
270
--
--
--
270
--
  NonCurrent Deferred Liabilities
126
119
122
126
78
83
99
188
284
191
110
179
180
173
191
110
Other Long-Term Liabilities
521
632
645
255
254
280
319
415
277
173
558
337
332
476
173
558
Total Liabilities
2,564
2,780
2,821
3,328
2,788
3,169
3,416
3,482
3,347
6,001
5,789
4,972
6,027
6,078
6,001
5,789
   
Common Stock
--
--
--
--
--
311
--
--
--
--
--
--
--
--
--
--
Preferred Stock
7
7
--
--
--
4
4
--
--
--
--
--
--
--
--
--
Retained Earnings
1,207
1,595
1,771
2,210
2,087
2,550
3,042
3,051
3,341
3,292
3,353
3,349
3,470
3,253
3,292
3,353
Accumulated other comprehensive income (loss)
-1
-1
-1
-22
-42
-27
-21
-11
-8
1
-2
-7
-6
-3
1
-2
Additional Paid-In Capital
148
168
179
196
1
3
335
6
320
1,940
1,935
313
310
1,912
1,940
1,935
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,361
1,770
1,950
2,385
2,327
2,839
3,356
3,363
3,653
5,233
5,286
3,656
3,773
5,162
5,233
5,286
Total Equity to Total Asset
0.35
0.39
0.41
0.42
0.46
0.47
0.50
0.49
0.52
0.47
0.48
0.42
0.39
0.46
0.47
0.48
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 TTM Jul13 Oct13 Jan14 Apr14 Jul14
   
  Net Income
149
267
192
316
231
290
382
349
386
223
284
69
164
-2
1
120
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
149
267
192
316
231
290
382
349
386
223
284
69
164
-2
1
120
Depreciation, Depletion and Amortization
188
236
263
310
--
327
374
339
352
395
425
88
86
112
114
113
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-13
68
-135
-26
40
120
9
85
-66
35
17
42
-146
-18
151
29
Change In DeferredTax
25
9
14
5
--
-10
3
121
137
46
66
23
42
8
-25
41
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
65
-16
76
39
300
27
-58
-87
-37
23
119
-61
-136
51
161
43
Cash Flow from Operations
414
565
410
644
571
754
709
807
773
723
910
161
10
151
403
345
   
Purchase Of Property, Plant, Equipment
-296
-492
-498
-550
-374
-417
-572
-584
-521
-525
-524
-104
-107
-150
-170
-97
Sale Of Property, Plant, Equipment
28
268
63
52
68
132
183
194
178
1,509
1,608
8
258
915
325
110
Purchase Of Business
--
--
--
--
-36
-33
-18
-245
-18
-5,347
-5,268
-6
-6
-5,251
-10
-1
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-119
--
--
-4
-49
-40
-86
-147
-139
-1,079
--
-943
-136
0
--
Sale Of Investment
2
46
169
138
--
--
--
--
--
24
25
--
25
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
-33
-35
-29
-12
-17
-22
-7
-10
-9
8
-12
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-356
-426
-398
-1,369
-350
-448
-326
-761
-544
-4,468
-4,382
-105
-781
-3,725
163
-39
   
Issuance of Stock
1
1
1
0
--
--
--
--
--
1,691
1,668
--
--
1,668
--
1
Repurchase of Stock
-3
-1
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
110
--
-29
-4
--
--
--
--
--
--
--
--
Net Issuance of Debt
30
-57
-10
655
-249
-86
-66
-26
-164
2,325
2,060
-20
1,133
1,593
-363
-303
Cash Flow for Dividends
-25
-33
-36
-43
-40
-49
-56
-60
-64
-76
-83
-17
-17
-22
-22
-23
Other Financing
4
5
-8
9
-6
-9
-9
-60
-54
-218
-225
-7
-35
-125
-48
-17
Cash Flow from Financing
6
-85
-55
621
-186
-143
-160
-150
-282
3,722
3,419
-44
1,081
3,114
-433
-342
   
Net Change in Cash
63
54
-42
-104
35
163
223
-105
-54
-24
-52
12
310
-460
133
-36
Capital Expenditure
-296
-492
-498
-550
-374
-451
-608
-612
-534
-541
-546
-111
-117
-158
-162
-108
Free Cash Flow
117
72
-87
94
197
303
102
194
239
181
364
50
-107
-7
240
237
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Apr05 Apr06 Apr07 Apr08 Apr09 Apr10 Apr11 Apr12 Apr13 Apr14 Current Jul13 Oct13 Jan14 Apr14 Jul14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EMLAF and found 4 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK