Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.90  5.90  0.60 
EBITDA Growth (%) 6.30  5.50  29.50 
EBIT Growth (%) 8.30  12.30  4.40 
EPS without NRI Growth (%) 5.90  4.40  35.60 
Free Cash Flow Growth (%) 7.20  3.90  -8.10 
Book Value Growth (%) 5.90  4.80  -12.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
20.69
23.96
27.53
31.43
26.50
27.79
32.15
33.23
34.13
34.85
34.63
8.24
8.97
9.73
8.04
7.89
EBITDA per Share ($)
3.53
4.26
4.99
5.75
4.51
5.25
6.30
5.69
5.88
6.24
7.64
1.53
1.89
1.55
1.48
2.72
EBIT per Share ($)
3.06
3.65
4.27
4.79
3.52
4.15
5.59
5.90
5.95
6.31
6.11
1.34
1.73
2.05
1.17
1.16
Earnings per Share (diluted) ($)
1.70
2.24
2.66
3.06
2.27
2.84
3.27
2.67
2.76
3.03
3.79
0.77
1.03
0.59
0.75
1.42
eps without NRI ($)
1.70
2.23
2.65
3.11
2.26
2.60
3.24
2.67
2.77
3.05
3.81
0.78
1.04
0.59
0.76
1.42
Free Cashflow per Share ($)
2.00
2.32
2.90
3.27
3.37
3.66
3.43
3.25
4.11
4.15
3.76
0.59
1.20
1.74
0.52
0.30
Dividends Per Share
0.83
0.89
1.05
1.20
1.32
1.34
1.38
1.60
1.64
1.72
1.80
0.43
0.43
0.43
0.47
0.47
Book Value Per Share ($)
8.96
10.00
11.08
11.74
11.38
13.01
14.07
14.22
14.98
14.53
13.02
14.93
15.48
14.53
13.71
13.02
Tangible Book per share ($)
2.33
2.43
2.98
3.29
0.44
-1.35
-0.46
0.60
1.99
1.79
0.81
1.13
1.62
1.79
1.33
0.81
Month End Stock Price ($)
35.90
41.93
53.22
40.79
40.08
52.66
41.31
48.27
64.70
62.58
61.72
66.80
66.36
62.58
61.73
56.62
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
19.43
23.72
25.24
26.97
19.52
23.59
24.57
19.02
19.20
20.74
26.44
20.62
27.35
15.66
21.39
42.23
Return on Assets %
8.47
10.28
11.14
11.85
8.45
10.16
10.62
8.26
8.26
8.78
10.95
9.03
11.77
6.65
8.77
16.67
Return on Invested Capital %
16.78
19.12
20.63
22.08
16.40
17.84
21.65
21.03
21.26
22.34
19.49
18.24
23.41
21.40
17.15
15.25
Return on Capital - Joel Greenblatt %
55.56
60.67
64.71
68.37
48.89
63.42
85.65
80.35
77.35
82.11
75.67
64.20
81.32
101.87
59.34
58.64
Debt to Equity
0.55
0.49
0.43
0.50
0.54
0.52
0.50
0.51
0.53
0.60
0.74
0.62
0.60
0.60
0.71
0.74
   
Gross Margin %
35.73
36.13
36.44
36.84
37.61
39.57
39.46
40.01
40.34
41.40
41.37
41.21
41.79
42.44
40.81
40.11
Operating Margin %
14.79
15.23
15.51
15.23
13.28
14.92
17.38
17.75
17.45
18.11
17.66
16.23
19.23
21.10
14.52
14.72
Net Margin %
8.22
9.35
9.65
9.72
8.58
10.29
10.24
8.06
8.12
8.75
10.94
9.41
11.53
6.02
9.40
18.02
   
Total Equity to Total Asset
0.43
0.44
0.45
0.43
0.43
0.43
0.44
0.43
0.43
0.42
0.39
0.43
0.43
0.42
0.40
0.39
LT Debt to Total Asset
0.18
0.17
0.17
0.16
0.20
0.20
0.18
0.16
0.16
0.15
0.14
0.16
0.14
0.15
0.14
0.14
   
Asset Turnover
1.03
1.10
1.15
1.22
0.99
0.99
1.04
1.02
1.02
1.00
1.00
0.24
0.26
0.28
0.23
0.23
Dividend Payout Ratio
0.49
0.40
0.40
0.39
0.58
0.47
0.42
0.60
0.59
0.57
0.47
0.56
0.42
0.73
0.63
0.33
   
Days Sales Outstanding
68.68
68.73
70.26
67.95
65.78
69.20
67.84
74.50
71.14
74.66
65.09
71.64
68.99
67.28
71.93
72.65
Days Accounts Payable
60.42
66.75
64.90
62.88
56.72
69.16
66.63
68.97
67.58
74.91
62.16
67.35
65.69
68.73
68.10
67.92
Days Inventory
57.73
58.42
57.72
53.29
61.16
56.85
52.33
52.65
49.85
50.16
55.63
58.68
55.71
50.19
57.64
59.65
Cash Conversion Cycle
65.99
60.40
63.08
58.36
70.22
56.89
53.54
58.18
53.41
49.91
58.56
62.97
59.01
48.74
61.47
64.38
Inventory Turnover
6.32
6.25
6.32
6.85
5.97
6.42
6.98
6.93
7.32
7.28
6.56
1.55
1.64
1.82
1.58
1.53
COGS to Revenue
0.64
0.64
0.64
0.63
0.62
0.60
0.61
0.60
0.60
0.59
0.59
0.59
0.58
0.58
0.59
0.60
Inventory to Revenue
0.10
0.10
0.10
0.09
0.11
0.09
0.09
0.09
0.08
0.08
0.09
0.38
0.36
0.32
0.37
0.39
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
17,305
19,734
22,131
24,807
20,102
21,039
24,222
24,412
24,669
24,537
24,106
5,812
6,312
6,807
5,587
5,400
Cost of Goods Sold
11,122
12,605
14,066
15,668
12,542
12,713
14,665
14,644
14,717
14,379
14,133
3,417
3,674
3,918
3,307
3,234
Gross Profit
6,183
7,129
8,065
9,139
7,560
8,326
9,557
9,768
9,952
10,158
9,973
2,395
2,638
2,889
2,280
2,166
Gross Margin %
35.73
36.13
36.44
36.84
37.61
39.57
39.46
40.01
40.34
41.40
41.37
41.21
41.79
42.44
40.81
40.11
   
Selling, General, & Admin. Expense
3,595
4,076
4,569
5,149
4,700
4,817
5,328
5,436
5,648
5,715
5,600
1,394
1,424
1,453
1,405
1,318
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
28
47
63
211
190
369
19
--
--
--
117
58
--
--
64
53
Operating Income
2,560
3,006
3,433
3,779
2,670
3,140
4,210
4,332
4,304
4,443
4,256
943
1,214
1,436
811
795
Operating Margin %
14.79
15.23
15.51
15.23
13.28
14.92
17.38
17.75
17.45
18.11
17.66
16.23
19.23
21.10
14.52
14.72
   
Interest Income
34
18
33
56
24
19
23
17
16
24
33
4
5
12
7
9
Interest Expense
-243
-225
-261
-244
-244
-280
-246
-241
-234
-218
-212
-51
-51
-59
-53
-49
Other Income (Expense)
-202
-126
-112
--
--
--
-356
-993
-890
-901
180
-79
-96
-573
--
849
   Other Income (Minority Interest)
--
--
--
--
-47
-53
-50
-56
-62
-37
-25
-7
-10
-5
-4
-6
Pre-Tax Income
2,149
2,673
3,093
3,591
2,450
2,879
3,631
3,115
3,196
3,348
4,257
817
1,072
816
765
1,604
Tax Provision
-727
-834
-964
-1,137
-688
-848
-1,127
-1,091
-1,130
-1,164
-1,596
-263
-334
-401
-236
-625
Tax Rate %
33.83
31.20
31.17
31.66
28.08
29.45
31.04
35.02
35.36
34.77
37.49
32.19
31.16
49.14
30.85
38.97
Net Income (Continuing Operations)
1,422
1,839
2,129
2,454
1,762
2,031
2,504
2,024
2,066
2,184
2,661
554
738
415
529
979
Net Income (Discontinued Operations)
--
6
7
-42
9
186
26
--
--
--
--
--
--
--
--
--
Net Income
1,422
1,845
2,136
2,412
1,724
2,164
2,480
1,968
2,004
2,147
2,636
547
728
410
525
973
Net Margin %
8.22
9.35
9.65
9.72
8.58
10.29
10.24
8.06
8.12
8.75
10.94
9.41
11.53
6.02
9.40
18.02
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.72
2.26
2.69
3.09
2.29
2.87
3.29
2.68
2.78
3.05
3.80
0.78
1.03
0.59
0.76
1.42
EPS (Diluted)
1.70
2.24
2.66
3.06
2.27
2.84
3.27
2.67
2.76
3.03
3.79
0.77
1.03
0.59
0.75
1.42
Shares Outstanding (Diluted)
836.5
823.7
803.9
789.4
758.7
757.0
753.5
734.6
722.9
704.1
684.1
705.2
703.3
699.6
694.7
684.1
   
Depreciation, Depletion and Amortization
562
607
656
707
727
816
867
823
819
831
824
210
204
208
207
205
EBITDA
2,954
3,505
4,010
4,542
3,421
3,975
4,744
4,179
4,249
4,397
5,293
1,078
1,327
1,083
1,025
1,858
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
1,233
810
1,008
1,777
1,560
1,592
2,052
2,367
3,275
3,149
3,256
2,724
3,049
3,149
3,122
3,256
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,233
810
1,008
1,777
1,560
1,592
2,052
2,367
3,275
3,149
3,256
2,724
3,049
3,149
3,122
3,256
Accounts Receivable
3,256
3,716
4,260
4,618
3,623
3,989
4,502
4,983
4,808
5,019
4,299
4,563
4,772
5,019
4,404
4,299
  Inventories, Raw Materials & Components
1,102
1,335
1,343
1,464
1,158
1,359
1,358
1,378
1,217
1,316
1,345
1,422
1,439
1,316
1,354
1,345
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
711
887
884
884
697
746
742
747
678
741
762
811
814
741
767
762
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
1,813
2,222
2,227
2,348
1,855
2,105
2,100
2,125
1,895
2,057
2,107
2,233
2,253
2,057
2,121
2,107
Other Current Assets
535
582
570
588
615
677
691
651
1,021
642
682
683
739
642
836
682
Total Current Assets
6,837
7,330
8,065
9,331
7,653
8,363
9,345
10,126
10,999
10,867
10,344
10,203
10,813
10,867
10,483
10,344
   
  Land And Improvements
--
188
199
201
219
213
266
268
275
278
--
--
--
278
--
--
  Buildings And Improvements
--
1,536
1,683
1,737
1,935
1,902
2,010
2,103
2,355
1,965
--
--
--
1,965
--
--
  Machinery, Furniture, Equipment
7,356
5,811
6,138
6,296
6,511
5,964
6,115
6,193
6,353
6,440
--
--
--
6,440
--
--
  Construction In Progress
--
354
414
457
229
228
340
370
428
409
--
--
--
409
--
--
Gross Property, Plant and Equipment
7,356
7,889
8,434
8,691
8,894
8,307
8,731
8,934
9,411
9,092
8,911
9,304
9,413
9,092
8,986
8,911
  Accumulated Depreciation
-4,353
-4,669
-5,003
-5,184
-5,394
-5,020
-5,294
-5,425
-5,609
-5,487
-5,341
-5,612
-5,676
-5,487
-5,355
-5,341
Property, Plant and Equipment
3,003
3,220
3,431
3,507
3,500
3,287
3,437
3,509
3,802
3,605
3,570
3,692
3,737
3,605
3,631
3,570
Intangible Assets
5,479
6,176
6,412
6,562
8,222
10,806
10,740
9,864
9,181
8,871
8,360
9,685
9,685
8,871
8,589
8,360
   Goodwill
5,479
6,013
6,412
6,562
7,078
8,656
8,771
8,026
7,509
7,182
6,805
7,875
7,917
7,182
6,940
6,805
Other Long Term Assets
1,908
1,946
1,772
1,640
388
387
339
319
729
834
694
766
880
834
1,021
694
Total Assets
17,227
18,672
19,680
21,040
19,763
22,843
23,861
23,818
24,711
24,177
22,968
24,346
25,115
24,177
23,724
22,968
   
  Accounts Payable
1,841
2,305
2,501
2,699
1,949
2,409
2,677
2,767
2,725
2,951
2,407
2,522
2,645
2,951
2,468
2,407
  Total Tax Payable
--
--
--
173
52
96
139
128
129
162
410
66
177
162
285
410
  Other Accrued Expense
1,839
1,933
2,337
2,480
2,378
2,864
2,772
2,352
3,184
2,876
2,129
2,583
2,736
2,876
2,640
2,129
Accounts Payable & Accrued Expense
3,680
4,238
4,838
5,352
4,379
5,369
5,588
5,247
6,038
5,989
4,946
5,171
5,558
5,989
5,393
4,946
Current Portion of Long-Term Debt
970
898
404
1,221
577
480
877
1,506
1,587
2,465
3,358
2,661
2,975
2,465
3,484
3,358
DeferredTaxAndRevenue
--
--
--
--
--
--
--
380
--
--
466
--
--
--
--
466
Other Current Liabilities
281
238
304
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
4,931
5,374
5,546
6,573
4,956
5,849
6,465
7,133
7,625
8,454
8,770
7,832
8,533
8,454
8,877
8,770
   
Long-Term Debt
3,128
3,128
3,372
3,297
3,998
4,586
4,324
3,787
4,055
3,559
3,272
3,836
3,565
3,559
3,289
3,272
Debt to Equity
0.55
0.49
0.43
0.50
0.54
0.52
0.50
0.51
0.53
0.60
0.74
0.62
0.60
0.60
0.71
0.74
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
1,093
--
--
--
754
778
--
--
783
754
  NonCurrent Deferred Liabilities
--
724
519
--
--
--
764
--
--
--
543
774
--
--
555
543
Other Long-Term Liabilities
1,768
1,292
1,471
2,057
2,254
2,616
816
2,603
2,446
2,045
711
649
2,197
2,045
707
711
Total Liabilities
9,827
10,518
10,908
11,927
11,208
13,051
13,462
13,523
14,126
14,058
14,050
13,869
14,295
14,058
14,211
14,050
   
Common Stock
238
238
477
477
477
477
477
477
477
477
477
477
477
477
477
477
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
10,199
11,314
12,536
14,002
14,714
15,869
17,310
18,107
18,930
19,867
20,718
19,333
19,757
19,867
20,066
20,718
Accumulated other comprehensive income (loss)
-65
306
382
141
-496
-426
-562
-731
-189
-575
-1,273
-128
-52
-575
-875
-1,273
Additional Paid-In Capital
120
161
31
146
157
192
317
324
352
161
173
200
220
161
162
173
Treasury Stock
-3,092
-3,865
-4,654
-5,653
-6,297
-6,320
-7,143
-7,882
-8,985
-9,811
-11,177
-9,405
-9,582
-9,811
-10,317
-11,177
Total Equity
7,400
8,154
8,772
9,113
8,555
9,792
10,399
10,295
10,585
10,119
8,918
10,477
10,820
10,119
9,513
8,918
Total Equity to Total Asset
0.43
0.44
0.45
0.43
0.43
0.43
0.44
0.43
0.43
0.42
0.39
0.43
0.43
0.42
0.40
0.39
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
1,422
1,845
2,136
2,412
1,771
2,217
2,530
2,024
2,066
2,184
2,661
554
738
415
529
979
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,422
1,845
2,136
2,412
1,771
2,217
2,530
2,024
2,066
2,184
2,661
554
738
415
529
979
Depreciation, Depletion and Amortization
562
607
656
707
727
816
867
823
819
831
824
210
204
208
207
205
  Change In Receivables
-261
-246
-349
-293
1,011
-341
-475
-536
-84
-263
-153
-148
-191
-370
434
-26
  Change In Inventory
8
-274
96
-90
580
-160
12
-49
83
-132
-148
-74
-19
122
-195
-56
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
161
324
104
342
-1,013
879
121
226
75
450
151
16
383
415
-414
-233
Change In Working Capital
110
-152
137
-22
620
309
-301
-340
42
114
-143
-219
116
271
-192
-338
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
93
212
87
196
-32
-50
137
546
722
563
13
30
-40
514
27
-488
Cash Flow from Operations
2,187
2,512
3,016
3,293
3,086
3,292
3,233
3,053
3,649
3,692
3,355
575
1,018
1,408
571
358
   
Purchase Of Property, Plant, Equipment
-518
-601
-681
-714
-531
-524
-647
-665
-678
-767
-729
-161
-176
-194
-207
-152
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-561
-776
-2,843
-232
-187
-19
-610
-179
--
-34
--
-143
-2
Sale Of Business
--
--
--
--
4
846
103
125
3
363
1,486
--
-4
99
--
1,391
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-928
-1,216
-870
-1,072
-1,309
-2,517
-848
-806
-789
-1,159
402
-205
-266
-133
-376
1,177
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-621
-862
-853
-1,120
-718
-100
-935
-797
-1,110
-1,048
-1,803
-206
-187
-265
-509
-842
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-54
-171
-309
660
-116
316
129
90
349
294
128
696
42
-517
748
-145
Cash Flow for Dividends
-694
-730
-837
-940
-998
-1,009
-1,039
-1,171
-1,181
-1,210
-1,251
-302
-304
-300
-326
-321
Other Financing
--
32
5
-54
-116
67
-42
-21
9
-595
-4
-557
18
-2
-59
39
Cash Flow from Financing
-1,369
-1,731
-1,994
-1,454
-1,948
-726
-1,887
-1,899
-1,933
-2,559
-2,930
-369
-431
-1,084
-146
-1,269
   
Net Change in Cash
-113
-423
198
769
-217
32
460
315
908
-126
532
-13
325
100
-27
134
Capital Expenditure
-518
-601
-681
-714
-531
-524
-647
-665
-678
-767
-729
-161
-176
-194
-207
-152
Free Cash Flow
1,669
1,911
2,335
2,579
2,555
2,768
2,586
2,388
2,971
2,925
2,626
414
842
1,214
364
206
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EMR and found 0 Severe Warning Signs, 3 Medium Warning Signs and 4 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EMR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK