10 Year Financial Data of Emerson Electric Co. (EMR)

57.34 (1y: +22%)

Market Cap	40.66 B	P/E(ttm)	20.20
Enterprise Value	43.59 B	P/B	4.00

EMR- NYSE (USA)
Emerson Electric Co.

Currently 2.5/5

Business Predictability Rank: 2.5-Star
Back Testing Results:
Average gain of all 2.5-Star stocks: 7.3% per year.
% of Stocks that are in still loss if held for 10yrs: 18%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$57.34

1 Severe Warning Sign 1 Medium Warning Sign 3 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	7.5	2.7	4.4
EBITDA Growth (%)	8	4.4	0.3
Free Cash Flow Growth (%)	8.4	0.1	17.6
Book Value Growth (%)	6.8	6.1	1.8

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Sep03	Sep04	Sep05	Sep06	Sep07	Sep08	Sep09	Sep10	Sep11	Sep12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	16.60	18.51	20.69	24.44	28.11	31.43	27.57	26.65	32.15	33.23	33.76	8.03	8.83	9.19	7.52	8.22
EBITDA per Share	2.97	3.34	3.73	4.41	5.12	5.96	4.43	5.01	6.27	6.21	6.35	1.60	2.04	1.34	1.38	1.59
Free Cashflow per Share	1.66	2.15	2.00	2.32	2.91	3.27	3.37	3.51	3.43	3.25	3.68	0.55	0.96	1.47	0.59	0.66
Earnings per Share ($)	1.30	1.49	1.70	2.24	2.66	3.06	2.27	2.84	3.27	2.67	2.82	0.74	1.04	0.39	0.62	0.77
Dividends Per Share	0.79	0.80	0.83	0.89	1.05	1.20	1.32	1.34	1.38	1.60	1.62	0.40	0.40	0.40	0.41	0.41
Book Value per Share	7.68	8.58	8.85	9.90	10.92	11.54	11.28	12.40	13.80	14.01	14.52	14.27	14.33	14.12	14.19	14.52
Month End Stock Price	26.33	30.95	35.90	41.93	53.22	40.79	40.08	52.66	41.31	48.27	55.87	52.18	46.58	48.27	52.96	55.87
Ratios	Annuals											Quarterly
Fiscal Period	Sep03	Sep04	Sep05	Sep06	Sep07	Sep08	Sep09	Sep10	Sep11	Sep12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	16.90	17.40	19.20	22.60	24.40	26.50	20.20	22.10	23.80	19.10	21.20	20.80	29.20	10.80	17.20	21.20
Return on Assets %	7.20	7.70	8.30	9.90	10.90	11.50	8.70	9.50	10.40	8.30	9.60	9.20	12.80	4.80	7.60	9.60
Return on Capital - Joel Greenblatt %	41.40	49.50	55.10	57.40	64.60	70.10	50.60	67.00	75.00	66.30	64.40	68.00	89.20	54.80	56.40	64.40
Debt to Equity	0.64	0.56	0.55	0.49	0.43	0.50	0.54	0.52	0.50	0.51	0.53	0.56	0.56	0.51	0.52	0.53

Gross Margin %	35.10	35.60	35.70	35.60	35.90	36.80	36.80	39.60	39.50	40.00	39.80	39.50	40.50	41.00	39.70	39.80
Operating Margin %	14.10	14.50	14.80	15.00	15.30	16.10	12.60	14.90	15.90	15.30	15.90	16.50	19.90	11.50	14.60	15.90
Net Margin %	7.80	8.00	8.20	9.20	9.50	9.70	8.20	10.30	10.20	8.10	9.40	9.20	11.90	4.20	8.20	9.40

Days Sales Outstanding	69.30	68.50	68.70	67.40	68.90	67.90	63.20	69.20	67.80	74.50	69.60	66.40	64.60	67.70	74.70	69.60
Days Inventory	62.80	61.90	59.50	62.60	56.20	54.70	51.20	60.40	52.30	53.00	59.00	61.00	55.90	48.90	62.80	59.00
Inventory Turnover	5.80	5.90	6.10	5.80	6.50	6.70	7.10	6.00	7.00	6.90	1.50	1.50	1.60	1.90	1.40	1.50

Debt to Revenue	0.30	0.26	0.24	0.20	0.17	0.18	0.22	0.24	0.22	0.22	0.93	0.99	0.90	0.79	0.98	0.93
COGS to Revenue	0.65	0.64	0.64	0.64	0.64	0.63	0.63	0.60	0.61	0.60	0.60	0.61	0.59	0.59	0.60	0.60
Inventory to Revenue	0.11	0.11	0.11	0.11	0.10	0.10	0.09	0.10	0.09	0.09	0.39	0.41	0.37	0.32	0.42	0.39
Interest Exp. to Revenue %	-1.66	-1.35	-1.21	-1.03	-1.01	-0.76	-1.05	-1.24	-0.92	-0.92	-0.96	-0.98	-0.79	-0.85	-0.97	-0.96

Asset Turnover	0.92	0.95	1.01	1.08	1.15	1.18	1.06	0.92	1.02	1.03	0.25	0.25	0.27	0.28	0.23	0.25
Buyback Ratio	-1.00	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Dividend Payout Ratio	0.61	0.54	0.49	0.40	0.40	0.39	0.58	0.49	0.42	0.60	0.53	0.54	0.38	1.03	0.67	0.53
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Sep03	Sep04	Sep05	Sep06	Sep07	Sep08	Sep09	Sep10	Sep11	Sep12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	13,958	15,615	17,305	20,133	22,572	24,807	20,915	21,039	24,222	24,412	24,697	5,919	6,484	6,700	5,553	5,960
Cost of Goods Sold	9,060	10,049	11,122	12,965	14,461	15,668	13,216	12,713	14,665	14,644	14,740	3,583	3,856	3,951	3,346	3,587
Gross Profit	4,898	5,566	6,183	7,168	8,111	9,139	7,699	8,326	9,557	9,768	9,957	2,336	2,628	2,749	2,207	2,373

Selling, General, &Admin. Expense	2,935	3,281	3,595	4,099	4,593	5,057	4,827	4,943	5,328	5,436	5,543	1,359	1,338	1,385	1,394	1,426
Earnings Before DDA	2,497	2,821	3,122	3,629	4,111	4,708	3,364	3,956	4,721	4,563	4,650	1,179	1,501	978	1,019	1,152

Depreciation, Depletion and Amortization	534	557	562	607	656	707	727	816	867	823	828	202	211	206	206	205

Operating Income	1,963	2,264	2,560	3,022	3,455	4,001	2,637	3,140	3,854	3,740	3,822	977	1,290	772	813	947
Interest Income/Expense	-231	-210	-209	-207	-228	-188	-220	-261	-223	-224	-219	-58.00	-51.00	-57.00	-54.00	-57.00
Net Income	1,089	1,257	1,422	1,845	2,136	2,412	1,724	2,164	2,480	1,968	2,067	545	770	282	454	561

Earnings per Share ($)	1.30	1.49	1.70	2.24	2.66	3.06	2.27	2.84	3.27	2.67	2.82	0.74	1.04	0.39	0.62	0.77
Total Shares Outstanding	841	844	836	824	803	789	759	789	754	735	725	737	734	729	738	725
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Sep03	Sep04	Sep05	Sep06	Sep07	Sep08	Sep09	Sep10	Sep11	Sep12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	696	1,346	1,233	810	1,008	1,777	1,560	1,592	2,052	2,367	2,615	2,153	2,292	2,367	2,527	2,615
Accounts Receivable	2,650	2,932	3,256	3,716	4,260	4,618	3,623	3,989	4,502	4,983	4,559	4,319	4,601	4,983	4,556	4,559
Inventory	1,558	1,705	1,813	2,222	2,227	2,348	1,855	2,105	2,100	2,125	2,327	2,402	2,367	2,125	2,308	2,327
Other Current Assets	596	433	535	582	570	588	615	677	691	651	688	670	743	651	695	688
Total Current Assets	5,500	6,416	6,837	7,330	8,065	9,331	7,653	8,363	9,345	10,126	10,189	9,544	10,003	10,126	10,086	10,189

Property, Plant and Equipment	2,962	2,937	3,003	3,220	3,431	3,507	3,500	3,287	3,437	3,509	3,481	3,449	3,418	3,509	3,503	3,481
Intangible Assets	4,942	5,259	5,479	6,646	6,412	6,562	7,078	10,806	10,740	9,864	9,741	10,802	10,595	9,864	9,866	9,741
Other Long Term Assets	1,790	1,749	1,908	1,476	1,772	1,640	1,532	387	339	319	313	339	310	319	316	313
Total Assets	15,194	16,361	17,227	18,672	19,680	21,040	19,763	22,843	23,861	23,818	23,724	24,134	24,326	23,818	23,771	23,724

Accounts Payable	2,910	3,324	3,680	4,238	4,838	5,179	4,379	5,369	5,588	5,627	5,159	5,097	5,336	5,627	5,291	5,159
Current Portion of Long-Term Debt	391	902	970	898	404	1,221	577	480	877	1,506	1,485	1,828	2,060	1,506	1,912	1,485
Other Current Liabilities	116	113	281	238	304	173	--	--	--	--	--	--	--	--	--	--
Total Current Liabilities	3,417	4,339	4,931	5,374	5,546	6,573	4,956	5,849	6,465	7,133	6,644	6,925	7,396	7,133	7,203	6,644

Long-Term Debt	3,733	3,136	3,128	3,128	3,372	3,297	3,998	4,586	4,324	3,787	4,059	4,018	3,789	3,787	3,542	4,059
Other Long-Term Liabilities	1,584	1,648	1,768	2,016	1,990	2,057	2,254	2,616	2,673	2,603	2,489	2,680	2,622	2,603	2,548	2,489
Total Liabilities	8,734	9,123	9,827	10,518	10,908	11,927	11,208	13,051	13,462	13,523	13,192	13,623	13,807	13,523	13,293	13,192

Common Stock	238	238	238	238	477	477	477	477	477	477	477	477	477	477	477	477
Retained Earnings	8,889	9,471	10,199	11,314	12,536	14,002	14,714	15,869	17,310	18,107	18,529	17,638	18,115	18,107	18,264	18,529
Additional Paid-In Capital	65.00	87.00	120	161	31.00	146	157	192	317	324	336	311	317	324	326	336
Treasury Stock	-2,346	-2,470	-3,092	-3,865	-4,654	-5,653	-6,297	-6,320	-7,143	-7,882	-8,102	-7,419	-7,623	-7,882	-7,972	-8,102
Total Equity	6,460	7,238	7,400	8,154	8,772	9,113	8,555	9,792	10,399	10,295	10,532	10,511	10,519	10,295	10,478	10,532
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Sep03	Sep04	Sep05	Sep06	Sep07	Sep08	Sep09	Sep10	Sep11	Sep12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	1,089	1,257	1,422	1,845	2,136	2,412	1,724	2,217	2,530	2,024	2,131	556	787	300	466	578
Depreciation, Depletion and Amortization	534	557	562	607	656	707	727	816	867	823	828	202	211	206	206	205
Cash Flow from Others	108	402	203	60.00	224	174	635	259	-164	206	349	-196	-152	805	-118	-186
Cash Flow from Operations	1,731	2,216	2,187	2,512	3,016	3,293	3,086	3,292	3,233	3,053	3,308	562	846	1,311	554	597

Investment for Property, Plant & Equipement	-337	-400	-518	-601	-681	-714	-531	-524	-647	-665	-613	-157	-141	-237	-115	-120
Cash Flow from Acquisitions	-6.00	-414	-366	-752	-295	-561	-776	-1,997	-129	-62.00	105	-167	-11.00	116	--	--
Cash Flow from Investing	-304	-717	-928	-1,216	-870	-1,072	-1,309	-2,517	-848	-806	-589	-357	-149	-160	-134	-146

Net Issuance of Stock	11.00	-121	-621	-862	-853	-1,120	-718	-100.00	-935	-797	-739	-85.00	-198	-270	-113	-158
Net Issuance of Debt	-503	-93.00	-54.00	-171	-309	660	-116	316	129	90.00	-302	226	5.00	-557	160	90.00
Cash Flow for Dividends	-661	-675	-694	-730	-837	-940	-998	-1,009	-1,039	-1,171	-1,176	-294	-293	-290	-297	-296
Other Financing	--	--	--	32.00	5.00	-54.00	-116	67.00	-42.00	-21.00	22.00	19.00	-8.00	16.00	-8.00	22.00
Cash Flow from Financing	-1,153	-889	-1,369	-1,731	-1,994	-1,454	-1,948	-726	-1,887	-1,899	-2,195	-134	-494	-1,101	-258	-342

Net Change in Cash	315	650	-113	-423	198	769	-217	32.00	460	315	462	77.00	139	75.00	160	88.00

Free Cash Flow	1,394	1,816	1,669	1,911	2,335	2,579	2,555	2,768	2,586	2,388	2,695	405	705	1,074	439	477
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Sep03	Sep04	Sep05	Sep06	Sep07	Sep08	Sep09	Sep10	Sep11	Sep12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Sep03	Sep04	Sep05	Sep06	Sep07	Sep08	Sep09	Sep10	Sep11	Sep12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

EMR Quarterly/Annuals Reports

EMR: 10-K - EMERSON ELECTRIC CO (0000032604) (Filer): (10-K) - 2012-11-20
EMR: 10-Q - EMERSON ELECTRIC CO (0000032604) (Filer): (10-Q) - 2012-08-08
EMR: 10-Q - EMERSON ELECTRIC CO (0000032604) (Filer): (10-Q) - 2012-05-02
EMR: 10-Q - EMERSON ELECTRIC CO (0000032604) (Filer): (10-Q) - 2012-02-08
EMR: 10-K - EMERSON ELECTRIC CO (0000032604) (Filer): (10-K) - 2011-11-21

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

EMR Quarterly/Annuals Reports