Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.90  5.90  1.60 
EBITDA Growth (%) 6.30  5.50  9.70 
EBIT Growth (%) 8.30  12.30  9.50 
EPS without NRI Growth (%) 5.90  4.40  13.20 
Free Cash Flow Growth (%) 7.20  3.90  -2.60 
Book Value Growth (%) 5.90  4.80  -10.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
20.69
23.96
27.53
31.43
26.50
27.79
32.15
33.23
34.13
34.85
34.98
7.92
8.24
8.97
9.73
8.04
EBITDA per Share ($)
3.53
4.26
4.99
5.75
4.51
5.25
6.30
5.69
5.88
6.24
6.45
1.29
1.53
1.89
1.55
1.48
EBIT per Share ($)
3.06
3.65
4.27
4.79
3.52
4.15
5.59
5.90
5.95
6.31
6.37
0.98
1.42
1.73
2.05
1.17
Earnings per Share (diluted) ($)
1.70
2.24
2.66
3.06
2.27
2.84
3.27
2.67
2.76
3.03
3.14
0.65
0.77
1.03
0.59
0.75
eps without NRI ($)
1.70
2.23
2.65
3.11
2.26
2.60
3.24
2.67
2.77
3.05
3.17
0.65
0.78
1.04
0.59
0.76
Free Cashflow per Share ($)
2.00
2.32
2.90
3.27
3.37
3.66
3.43
3.25
4.11
4.15
4.05
0.64
0.59
1.20
1.74
0.52
Dividends Per Share
0.83
0.89
1.05
1.20
1.32
1.34
1.38
1.60
1.64
1.72
1.76
0.43
0.43
0.43
0.43
0.47
Book Value Per Share ($)
8.96
10.00
11.08
11.74
11.38
13.01
14.07
14.22
14.98
14.53
13.71
15.25
14.93
15.48
14.53
13.71
Tangible Book per share ($)
2.33
2.43
2.98
3.29
0.44
-1.35
-0.46
0.60
1.99
1.79
1.33
1.46
1.13
1.62
1.79
1.33
Month End Stock Price ($)
35.90
41.93
53.22
40.79
40.08
52.66
41.31
48.27
64.70
62.58
58.37
70.18
66.80
66.36
62.58
61.73
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
19.43
23.72
25.24
26.97
19.52
23.59
24.57
19.02
19.20
20.74
21.39
17.33
20.62
27.35
15.66
21.39
Return on Assets %
8.47
10.28
11.14
11.85
8.45
10.16
10.62
8.26
8.26
8.78
9.10
7.57
9.03
11.77
6.65
8.77
Return on Invested Capital %
16.78
19.12
20.63
22.08
16.40
17.84
21.65
21.03
21.26
22.34
20.47
15.46
19.36
23.41
21.40
17.15
Return on Capital - Joel Greenblatt %
55.56
60.67
64.71
68.37
48.89
63.42
85.65
80.35
77.35
82.11
77.93
49.61
68.15
81.32
101.87
59.34
Debt to Equity
0.55
0.49
0.43
0.50
0.54
0.52
0.50
0.51
0.53
0.60
0.71
0.54
0.62
0.60
0.60
0.71
   
Gross Margin %
35.73
36.13
36.44
36.84
37.61
39.57
39.46
40.01
40.34
41.40
41.61
39.89
41.21
41.79
42.44
40.81
Operating Margin %
14.79
15.23
15.51
15.23
13.28
14.92
17.38
17.75
17.45
18.11
18.20
12.43
17.22
19.23
21.10
14.52
Net Margin %
8.22
9.35
9.65
9.72
8.58
10.29
10.24
8.06
8.12
8.75
9.01
8.24
9.41
11.53
6.02
9.40
   
Total Equity to Total Asset
0.43
0.44
0.45
0.43
0.43
0.43
0.44
0.43
0.43
0.42
0.40
0.45
0.43
0.43
0.42
0.40
LT Debt to Total Asset
0.18
0.17
0.17
0.16
0.20
0.20
0.18
0.16
0.16
0.15
0.14
0.16
0.16
0.14
0.15
0.14
   
Asset Turnover
1.03
1.10
1.15
1.22
0.99
0.99
1.04
1.02
1.02
1.00
1.01
0.23
0.24
0.26
0.28
0.23
Dividend Payout Ratio
0.49
0.40
0.40
0.39
0.58
0.47
0.42
0.60
0.59
0.57
0.56
0.66
0.56
0.42
0.73
0.63
   
Days Sales Outstanding
68.68
68.73
70.26
67.95
65.78
69.20
67.84
74.50
71.14
74.66
65.56
72.09
71.64
68.99
67.28
71.93
Days Accounts Payable
60.42
66.75
64.90
62.88
56.72
69.16
66.63
68.97
67.58
74.91
62.92
65.66
67.35
65.69
68.73
68.10
Days Inventory
57.73
58.42
57.72
53.29
61.16
56.85
52.33
52.65
49.85
50.16
55.20
54.93
58.68
55.71
50.19
57.64
Cash Conversion Cycle
65.99
60.40
63.08
58.36
70.22
56.89
53.54
58.18
53.41
49.91
57.84
61.36
62.97
59.01
48.74
61.47
Inventory Turnover
6.32
6.25
6.32
6.85
5.97
6.42
6.98
6.93
7.32
7.28
6.61
1.66
1.55
1.64
1.82
1.58
COGS to Revenue
0.64
0.64
0.64
0.63
0.62
0.60
0.61
0.60
0.60
0.59
0.58
0.60
0.59
0.58
0.58
0.59
Inventory to Revenue
0.10
0.10
0.10
0.09
0.11
0.09
0.09
0.09
0.08
0.08
0.09
0.36
0.38
0.36
0.32
0.37
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
17,305
19,734
22,131
24,807
20,102
21,039
24,222
24,412
24,669
24,537
24,518
5,606
5,812
6,312
6,807
5,587
Cost of Goods Sold
11,122
12,605
14,066
15,668
12,542
12,713
14,665
14,644
14,717
14,379
14,316
3,370
3,417
3,674
3,918
3,307
Gross Profit
6,183
7,129
8,065
9,139
7,560
8,326
9,557
9,768
9,952
10,158
10,202
2,236
2,395
2,638
2,889
2,280
Gross Margin %
35.73
36.13
36.44
36.84
37.61
39.57
39.46
40.01
40.34
41.40
41.61
39.89
41.21
41.79
42.44
40.81
   
Selling, General, & Admin. Expense
3,595
4,076
4,569
5,149
4,700
4,817
5,328
5,436
5,648
5,715
5,676
1,444
1,394
1,424
1,453
1,405
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
28
47
63
211
190
369
19
--
--
--
64
95
--
--
--
64
Operating Income
2,560
3,006
3,433
3,779
2,670
3,140
4,210
4,332
4,304
4,443
4,462
697
1,001
1,214
1,436
811
Operating Margin %
14.79
15.23
15.51
15.23
13.28
14.92
17.38
17.75
17.45
18.11
18.20
12.43
17.22
19.23
21.10
14.52
   
Interest Income
34
18
33
56
24
19
23
17
16
24
28
7
4
5
12
7
Interest Expense
-243
-225
-261
-244
-244
-280
-246
-241
-234
-218
-214
-61
-51
-51
-59
-53
Other Income (Expense)
-202
-126
-112
--
--
--
-356
-993
-890
-901
-806
--
-137
-96
-573
--
   Other Income (Minority Interest)
--
--
--
--
-47
-53
-50
-56
-62
-37
-26
-15
-7
-10
-5
-4
Pre-Tax Income
2,149
2,673
3,093
3,591
2,450
2,879
3,631
3,115
3,196
3,348
3,470
643
817
1,072
816
765
Tax Provision
-727
-834
-964
-1,137
-688
-848
-1,127
-1,091
-1,130
-1,164
-1,234
-166
-263
-334
-401
-236
Tax Rate %
33.83
31.20
31.17
31.66
28.08
29.45
31.04
35.02
35.36
34.77
35.56
25.82
32.19
31.16
49.14
30.85
Net Income (Continuing Operations)
1,422
1,839
2,129
2,454
1,762
2,031
2,504
2,024
2,066
2,184
2,236
477
554
738
415
529
Net Income (Discontinued Operations)
--
6
7
-42
9
186
26
--
--
--
--
--
--
--
--
--
Net Income
1,422
1,845
2,136
2,412
1,724
2,164
2,480
1,968
2,004
2,147
2,210
462
547
728
410
525
Net Margin %
8.22
9.35
9.65
9.72
8.58
10.29
10.24
8.06
8.12
8.75
9.01
8.24
9.41
11.53
6.02
9.40
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.72
2.26
2.69
3.09
2.29
2.87
3.29
2.68
2.78
3.05
3.16
0.65
0.78
1.03
0.59
0.76
EPS (Diluted)
1.70
2.24
2.66
3.06
2.27
2.84
3.27
2.67
2.76
3.03
3.14
0.65
0.77
1.03
0.59
0.75
Shares Outstanding (Diluted)
836.5
823.7
803.9
789.4
758.7
757.0
753.5
734.6
722.9
704.1
694.7
708.1
705.2
703.3
699.6
694.7
   
Depreciation, Depletion and Amortization
562
607
656
707
727
816
867
823
819
831
829
209
210
204
208
207
EBITDA
2,954
3,505
4,010
4,542
3,421
3,975
4,744
4,179
4,249
4,397
4,513
913
1,078
1,327
1,083
1,025
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
1,233
810
1,008
1,777
1,560
1,592
2,052
2,367
3,275
3,149
3,122
2,737
2,724
3,049
3,149
3,122
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,233
810
1,008
1,777
1,560
1,592
2,052
2,367
3,275
3,149
3,122
2,737
2,724
3,049
3,149
3,122
Accounts Receivable
3,256
3,716
4,260
4,618
3,623
3,989
4,502
4,983
4,808
5,019
4,404
4,429
4,563
4,772
5,019
4,404
  Inventories, Raw Materials & Components
1,102
1,335
1,343
1,464
1,158
1,359
1,358
1,378
1,217
1,316
1,354
1,356
1,422
1,439
1,316
1,354
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
711
887
884
884
697
746
742
747
678
741
767
806
811
814
741
767
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
1,813
2,222
2,227
2,348
1,855
2,105
2,100
2,125
1,895
2,057
2,121
2,162
2,233
2,253
2,057
2,121
Other Current Assets
535
582
570
588
615
677
691
651
1,021
642
836
671
683
739
642
836
Total Current Assets
6,837
7,330
8,065
9,331
7,653
8,363
9,345
10,126
10,999
10,867
10,483
9,999
10,203
10,813
10,867
10,483
   
  Land And Improvements
--
188
199
201
219
213
266
268
275
278
278
--
--
--
278
--
  Buildings And Improvements
--
1,536
1,683
1,737
1,935
1,902
2,010
2,103
2,355
1,965
1,965
--
--
--
1,965
--
  Machinery, Furniture, Equipment
7,356
5,811
6,138
6,296
6,511
5,964
6,115
6,193
6,353
6,440
6,440
--
--
--
6,440
--
  Construction In Progress
--
354
414
457
229
228
340
370
428
409
409
--
--
--
409
--
Gross Property, Plant and Equipment
7,356
7,889
8,434
8,691
8,894
8,307
8,731
8,934
9,411
9,092
8,986
9,194
9,304
9,413
9,092
8,986
  Accumulated Depreciation
-4,353
-4,669
-5,003
-5,184
-5,394
-5,020
-5,294
-5,425
-5,609
-5,487
-5,355
-5,555
-5,612
-5,676
-5,487
-5,355
Property, Plant and Equipment
3,003
3,220
3,431
3,507
3,500
3,287
3,437
3,509
3,802
3,605
3,631
3,639
3,692
3,737
3,605
3,631
Intangible Assets
5,479
6,176
6,412
6,562
8,222
10,806
10,740
9,864
9,181
8,871
8,589
9,710
9,685
9,685
8,871
8,589
   Goodwill
5,479
6,013
6,412
6,562
7,078
8,656
8,771
8,026
7,509
7,182
6,940
7,871
7,875
7,917
7,182
6,940
Other Long Term Assets
1,908
1,946
1,772
1,640
388
387
339
319
729
834
1,021
776
766
880
834
1,021
Total Assets
17,227
18,672
19,680
21,040
19,763
22,843
23,861
23,818
24,711
24,177
23,724
24,124
24,346
25,115
24,177
23,724
   
  Accounts Payable
1,841
2,305
2,501
2,699
1,949
2,409
2,677
2,767
2,725
2,951
2,468
2,425
2,522
2,645
2,951
2,468
  Total Tax Payable
--
--
--
173
52
96
139
128
129
162
285
199
66
177
162
285
  Other Accrued Expense
1,839
1,933
2,337
2,480
2,378
2,864
2,772
2,352
3,184
2,876
2,640
2,089
2,583
2,736
2,876
2,640
Accounts Payable & Accrued Expense
3,680
4,238
4,838
5,352
4,379
5,369
5,588
5,247
6,038
5,989
5,393
4,713
5,171
5,558
5,989
5,393
Current Portion of Long-Term Debt
970
898
404
1,221
577
480
877
1,506
1,587
2,465
3,484
1,958
2,661
2,975
2,465
3,484
DeferredTaxAndRevenue
--
--
--
--
--
--
--
380
--
--
--
437
--
--
--
--
Other Current Liabilities
281
238
304
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
4,931
5,374
5,546
6,573
4,956
5,849
6,465
7,133
7,625
8,454
8,877
7,108
7,832
8,533
8,454
8,877
   
Long-Term Debt
3,128
3,128
3,372
3,297
3,998
4,586
4,324
3,787
4,055
3,559
3,289
3,834
3,836
3,565
3,559
3,289
Debt to Equity
0.55
0.49
0.43
0.50
0.54
0.52
0.50
0.51
0.53
0.60
0.71
0.54
0.62
0.60
0.60
0.71
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
1,093
--
--
--
783
775
778
--
--
783
  NonCurrent Deferred Liabilities
--
724
519
--
--
--
764
--
--
--
555
922
774
--
--
555
Other Long-Term Liabilities
1,768
1,292
1,471
2,057
2,254
2,616
816
2,603
2,446
2,045
707
744
649
2,197
2,045
707
Total Liabilities
9,827
10,518
10,908
11,927
11,208
13,051
13,462
13,523
14,126
14,058
14,211
13,383
13,869
14,295
14,058
14,211
   
Common Stock
238
238
477
477
477
477
477
477
477
477
477
477
477
477
477
477
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
10,199
11,314
12,536
14,002
14,714
15,869
17,310
18,107
18,930
19,867
20,066
19,088
19,333
19,757
19,867
20,066
Accumulated other comprehensive income (loss)
-65
306
382
141
-496
-426
-562
-731
-189
-575
-875
-146
-128
-52
-575
-875
Additional Paid-In Capital
120
161
31
146
157
192
317
324
352
161
162
528
200
220
161
162
Treasury Stock
-3,092
-3,865
-4,654
-5,653
-6,297
-6,320
-7,143
-7,882
-8,985
-9,811
-10,317
-9,206
-9,405
-9,582
-9,811
-10,317
Total Equity
7,400
8,154
8,772
9,113
8,555
9,792
10,399
10,295
10,585
10,119
9,513
10,741
10,477
10,820
10,119
9,513
Total Equity to Total Asset
0.43
0.44
0.45
0.43
0.43
0.43
0.44
0.43
0.43
0.42
0.40
0.45
0.43
0.43
0.42
0.40
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
1,422
1,845
2,136
2,412
1,771
2,217
2,530
2,024
2,066
2,184
2,236
477
554
738
415
529
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,422
1,845
2,136
2,412
1,771
2,217
2,530
2,024
2,066
2,184
2,236
477
554
738
415
529
Depreciation, Depletion and Amortization
562
607
656
707
727
816
867
823
819
831
829
209
210
204
208
207
  Change In Receivables
-261
-246
-349
-293
1,011
-341
-475
-536
-84
-263
-275
446
-148
-191
-370
434
  Change In Inventory
8
-274
96
-90
580
-160
12
-49
83
-132
-166
-161
-74
-19
122
-195
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
161
324
104
342
-1,013
879
121
226
75
450
400
-364
16
383
415
-414
Change In Working Capital
110
-152
137
-22
620
309
-301
-340
42
114
-24
-54
-219
116
271
-192
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
93
212
87
196
-32
-50
137
546
722
563
531
59
30
-40
514
27
Cash Flow from Operations
2,187
2,512
3,016
3,293
3,086
3,292
3,233
3,053
3,649
3,692
3,572
691
575
1,018
1,408
571
   
Purchase Of Property, Plant, Equipment
-518
-601
-681
-714
-531
-524
-647
-665
-678
-767
-738
-236
-161
-176
-194
-207
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-561
-776
-2,843
-232
-187
-19
-610
-177
-576
--
-34
--
-143
Sale Of Business
--
--
--
--
4
846
103
125
3
363
363
268
--
-4
99
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-928
-1,216
-870
-1,072
-1,309
-2,517
-848
-806
-789
-1,159
-980
-555
-205
-266
-133
-376
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-621
-862
-853
-1,120
-718
-100
-935
-797
-1,110
-1,048
-1,167
-390
-206
-187
-265
-509
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-54
-171
-309
660
-116
316
129
90
349
294
969
73
696
42
-517
748
Cash Flow for Dividends
-694
-730
-837
-940
-998
-1,009
-1,039
-1,171
-1,181
-1,210
-1,232
-304
-302
-304
-300
-326
Other Financing
--
32
5
-54
-116
67
-42
-21
9
-595
-600
-54
-557
18
-2
-59
Cash Flow from Financing
-1,369
-1,731
-1,994
-1,454
-1,948
-726
-1,887
-1,899
-1,933
-2,559
-2,030
-675
-369
-431
-1,084
-146
   
Net Change in Cash
-113
-423
198
769
-217
32
460
315
908
-126
385
-538
-13
325
100
-27
Capital Expenditure
-518
-601
-681
-714
-531
-524
-647
-665
-678
-767
-738
-236
-161
-176
-194
-207
Free Cash Flow
1,669
1,911
2,335
2,579
2,555
2,768
2,586
2,388
2,971
2,925
2,834
455
414
842
1,214
364
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EMR and found 0 Severe Warning Signs, 2 Medium Warning Signs and 5 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EMR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK