Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.40  7.10  2.40 
EBITDA Growth (%) 6.80  6.30  33.10 
EBIT Growth (%) 8.50  15.10  4.40 
Free Cash Flow Growth (%) 7.50  2.80  5.10 
Book Value Growth (%) 6.40  6.40  9.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
18.51
20.69
23.96
27.53
31.43
26.50
27.79
32.15
33.23
34.13
34.63
8.78
9.50
7.92
8.24
8.97
EBITDA per Share ($)
3.13
3.53
4.26
4.99
5.75
4.51
5.25
6.30
5.69
5.88
6.71
1.07
2.01
1.28
1.53
1.89
EBIT per Share ($)
2.68
3.06
3.65
4.27
4.79
3.52
4.15
5.59
5.90
5.95
6.18
1.62
1.91
1.12
1.42
1.73
Earnings per Share (diluted) ($)
1.49
1.70
2.24
2.66
3.06
2.27
2.84
3.27
2.67
2.76
3.56
0.27
1.11
0.65
0.77
1.03
eps without NRI ($)
1.49
1.70
2.23
2.65
3.11
2.26
2.60
3.24
2.67
2.76
3.58
0.27
1.11
0.65
0.78
1.04
Free Cashflow per Share ($)
2.15
2.00
2.32
2.90
3.27
3.37
3.66
3.43
3.25
4.11
4.11
1.18
1.68
0.64
0.59
1.20
Dividends Per Share
0.80
0.83
0.89
1.05
1.20
1.32
1.34
1.38
1.60
1.64
1.70
0.41
0.41
0.43
0.43
0.43
Book Value Per Share ($)
8.61
8.96
10.00
11.08
11.74
11.38
13.01
14.07
14.22
14.81
15.42
14.13
14.81
15.25
14.90
15.42
Tangible Book per share ($)
2.36
2.33
2.43
2.98
3.29
0.44
-1.35
-0.46
0.60
1.96
1.62
1.26
1.96
1.46
1.13
1.62
Month End Stock Price ($)
30.95
35.90
41.93
53.22
40.79
40.08
52.66
41.31
48.27
64.70
60.95
54.54
64.70
70.18
66.80
66.36
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
18.35
19.43
23.72
25.24
26.97
19.52
23.59
24.57
19.02
19.20
24.01
7.52
30.72
17.33
20.62
27.35
Return on Assets %
7.97
8.47
10.28
11.14
11.85
8.45
10.16
10.62
8.26
8.26
10.39
3.29
13.19
7.57
9.03
11.77
Return on Capital - Joel Greenblatt %
48.64
55.56
60.67
64.71
68.37
48.89
63.42
85.65
80.35
78.74
76.31
80.81
99.80
57.38
68.15
81.32
Debt to Equity
0.56
0.55
0.49
0.43
0.50
0.54
0.52
0.50
0.51
0.53
0.60
0.55
0.53
0.54
0.62
0.60
   
Gross Margin %
35.65
35.73
36.13
36.44
36.84
37.61
39.57
39.46
40.01
40.34
41.04
40.48
41.16
39.89
41.21
41.79
Operating Margin %
14.50
14.79
15.23
15.51
15.23
13.28
14.92
17.38
17.75
17.45
17.84
18.47
20.14
14.13
17.22
19.23
Net Margin %
8.05
8.22
9.35
9.65
9.72
8.58
10.29
10.24
8.06
8.12
10.32
3.06
11.67
8.24
9.41
11.53
   
Total Equity to Total Asset
0.44
0.43
0.44
0.45
0.43
0.43
0.43
0.44
0.43
0.43
0.43
0.43
0.43
0.45
0.43
0.43
LT Debt to Total Asset
0.19
0.18
0.17
0.17
0.16
0.20
0.20
0.18
0.16
0.16
0.14
0.17
0.16
0.16
0.16
0.14
   
Asset Turnover
0.99
1.03
1.10
1.15
1.22
0.99
0.99
1.04
1.02
1.02
1.01
0.27
0.28
0.23
0.24
0.26
Dividend Payout Ratio
0.54
0.49
0.40
0.40
0.39
0.58
0.47
0.42
0.60
0.59
0.48
1.52
0.37
0.66
0.56
0.42
   
Days Sales Outstanding
68.54
68.68
68.73
70.26
67.95
65.78
69.20
67.84
74.50
71.14
70.97
67.78
64.23
71.89
71.44
68.80
Days Inventory
59.26
57.73
58.42
57.72
53.29
61.16
56.85
52.33
52.65
49.85
54.73
55.80
47.67
54.78
58.52
55.56
Inventory Turnover
6.16
6.32
6.25
6.32
6.85
5.97
6.42
6.98
6.93
7.32
6.67
1.63
1.91
1.66
1.55
1.64
COGS to Revenue
0.64
0.64
0.64
0.64
0.63
0.62
0.60
0.61
0.60
0.60
0.59
0.60
0.59
0.60
0.59
0.58
Inventory to Revenue
0.10
0.10
0.10
0.10
0.09
0.11
0.09
0.09
0.09
0.08
0.09
0.37
0.31
0.36
0.38
0.36
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
15,615
17,305
19,734
22,131
24,807
20,102
21,039
24,222
24,412
24,669
24,542
6,344
6,812
5,606
5,812
6,312
Cost of Goods Sold
10,049
11,122
12,605
14,066
15,668
12,542
12,713
14,665
14,644
14,717
14,469
3,776
4,008
3,370
3,417
3,674
Gross Profit
5,566
6,183
7,129
8,065
9,139
7,560
8,326
9,557
9,768
9,952
10,073
2,568
2,804
2,236
2,395
2,638
Gross Margin %
35.65
35.73
36.13
36.44
36.84
37.61
39.57
39.46
40.01
40.34
41.04
40.48
41.16
39.89
41.21
41.79
   
Selling, General, &Admin. Expense
3,281
3,595
4,076
4,569
5,149
4,700
4,817
5,328
5,436
5,648
5,694
1,396
1,432
1,444
1,394
1,424
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,643
2,954
3,505
4,010
4,542
3,421
3,975
4,744
4,179
4,249
4,753
770
1,442
906
1,078
1,327
   
Depreciation, Depletion and Amortization
557
562
607
656
707
727
816
867
823
819
830
201
207
209
210
204
Other Operating Charges
-21
-28
-47
-63
-211
-190
-369
-19
--
--
--
--
--
--
--
--
Operating Income
2,264
2,560
3,006
3,433
3,779
2,670
3,140
4,210
4,332
4,304
4,379
1,172
1,372
792
1,001
1,214
Operating Margin %
14.50
14.79
15.23
15.51
15.23
13.28
14.92
17.38
17.75
17.45
17.84
18.47
20.14
14.13
17.22
19.23
   
Interest Income
24
34
18
33
56
24
19
23
17
16
7
7
-2
--
4
5
Interest Expense
-234
-243
-225
-261
-244
-244
-280
-246
-241
-234
-210
-58
-54
-54
-51
-51
Other Income (Minority Interest)
--
--
--
--
--
-47
-53
-50
-56
-62
-45
-20
-13
-15
-7
-10
Pre-Tax Income
1,852
2,149
2,673
3,093
3,591
2,450
2,879
3,631
3,115
3,196
3,713
511
1,181
643
817
1,072
Tax Provision
-595
-727
-834
-964
-1,137
-688
-848
-1,127
-1,091
-1,130
-1,136
-297
-373
-166
-263
-334
Tax Rate %
32.13
33.83
31.20
31.17
31.66
28.08
29.45
31.04
35.02
35.36
--
58.12
31.58
25.82
32.19
31.16
Net Income (Continuing Operations)
1,257
1,422
1,839
2,129
2,454
1,762
2,031
2,504
2,024
2,066
2,577
214
808
477
554
738
Net Income (Discontinued Operations)
--
--
6
7
-42
9
186
26
--
--
--
--
--
--
--
--
Net Income
1,257
1,422
1,845
2,136
2,412
1,724
2,164
2,480
1,968
2,004
2,532
194
795
462
547
728
Net Margin %
8.05
8.22
9.35
9.65
9.72
8.58
10.29
10.24
8.06
8.12
10.32
3.06
11.67
8.24
9.41
11.53
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.50
1.72
2.26
2.69
3.09
2.29
2.87
3.29
2.68
2.78
3.58
0.27
1.12
0.65
0.78
1.03
EPS (Diluted)
1.49
1.70
2.24
2.66
3.06
2.27
2.84
3.27
2.67
2.76
3.56
0.27
1.11
0.65
0.77
1.03
Shares Outstanding (Diluted)
843.6
836.5
823.7
803.9
789.4
758.7
757.0
753.5
734.6
722.9
703.3
722.2
717.2
708.1
705.2
703.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
1,346
1,233
810
1,008
1,777
1,560
1,592
2,052
2,367
3,275
3,049
2,810
3,275
2,737
2,724
3,049
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,346
1,233
810
1,008
1,777
1,560
1,592
2,052
2,367
3,275
3,049
2,810
3,275
2,737
2,724
3,049
Accounts Receivable
2,932
3,256
3,716
4,260
4,618
3,623
3,989
4,502
4,983
4,808
4,772
4,725
4,808
4,429
4,563
4,772
  Inventories, Raw Materials & Components
1,012
1,102
1,335
1,343
1,464
1,158
1,359
1,358
1,378
1,217
1,439
1,469
1,217
1,356
1,422
1,439
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
693
711
887
884
884
697
746
742
747
678
814
835
678
806
811
814
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
1,705
1,813
2,222
2,227
2,348
1,855
2,105
2,100
2,125
1,895
2,253
2,304
1,895
2,162
2,233
2,253
Other Current Assets
433
535
582
570
588
615
677
691
651
1,021
739
667
1,021
671
683
739
Total Current Assets
6,416
6,837
7,330
8,065
9,331
7,653
8,363
9,345
10,126
10,999
10,813
10,506
10,999
9,999
10,203
10,813
   
  Land And Improvements
184
--
188
199
201
219
213
266
268
278
--
--
278
--
--
--
  Buildings And Improvements
1,402
--
1,536
1,683
1,737
1,935
1,902
2,010
2,103
1,965
--
--
1,965
--
--
--
  Machinery, Furniture, Equipment
5,284
7,356
5,811
6,138
6,296
6,511
5,964
6,115
6,193
6,440
--
--
6,440
--
--
--
  Construction In Progress
249
--
354
414
457
229
228
340
370
409
--
--
409
--
--
--
Gross Property, Plant and Equipment
7,119
7,356
7,889
8,434
8,691
8,894
8,307
8,731
8,934
9,092
9,413
9,117
9,092
9,194
9,304
9,413
  Accumulated Depreciation
-4,182
-4,353
-4,669
-5,003
-5,184
-5,394
-5,020
-5,294
-5,425
-5,487
-5,676
-5,642
-5,487
-5,555
-5,612
-5,676
Property, Plant and Equipment
2,937
3,003
3,220
3,431
3,507
3,500
3,287
3,437
3,509
3,605
3,737
3,475
3,605
3,639
3,692
3,737
Intangible Assets
5,259
5,479
6,176
6,412
6,562
8,222
10,806
10,740
9,864
9,181
9,685
9,212
9,181
9,710
9,685
9,685
Other Long Term Assets
1,749
1,908
1,946
1,772
1,640
388
387
339
319
926
880
320
926
776
766
880
Total Assets
16,361
17,227
18,672
19,680
21,040
19,763
22,843
23,861
23,818
24,711
25,115
23,513
24,711
24,124
24,346
25,115
   
  Accounts Payable
1,629
1,841
2,305
2,501
2,699
1,949
2,409
2,677
2,767
2,725
2,645
2,614
2,725
2,425
2,522
2,645
  Total Tax Payable
--
--
--
--
173
52
96
139
128
129
177
67
129
199
66
177
  Other Accrued Expenses
1,695
1,839
1,933
2,337
2,480
2,378
2,864
2,772
2,352
2,782
2,736
2,783
2,782
2,089
2,583
2,736
Accounts Payable & Accrued Expenses
3,324
3,680
4,238
4,838
5,352
4,379
5,369
5,588
5,247
5,636
5,558
5,464
5,636
4,713
5,171
5,558
Current Portion of Long-Term Debt
902
970
898
404
1,221
577
480
877
1,506
1,587
2,975
1,486
1,587
1,958
2,661
2,975
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
380
402
--
--
402
437
--
--
Other Current Liabilities
113
281
238
304
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
4,339
4,931
5,374
5,546
6,573
4,956
5,849
6,465
7,133
7,625
8,533
6,950
7,625
7,108
7,832
8,533
   
Long-Term Debt
3,136
3,128
3,128
3,372
3,297
3,998
4,586
4,324
3,787
4,055
3,565
4,059
4,055
3,834
3,836
3,565
Debt to Equity
0.56
0.55
0.49
0.43
0.50
0.54
0.52
0.50
0.51
0.53
0.60
0.55
0.53
0.54
0.62
0.60
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
1,093
--
--
778
978
--
775
778
--
  NonCurrent Deferred Liabilities
--
--
724
519
--
--
--
764
--
--
774
591
--
922
774
--
Other Long-Term Liabilities
1,648
1,768
1,292
1,471
2,057
2,254
2,616
816
2,603
2,446
2,197
819
2,446
744
649
2,197
Total Liabilities
9,123
9,827
10,518
10,908
11,927
11,208
13,051
13,462
13,523
14,126
14,295
13,397
14,126
13,383
13,869
14,295
   
Common Stock
238
238
238
477
477
477
477
477
477
477
477
477
477
477
477
477
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
9,471
10,199
11,314
12,536
14,002
14,714
15,869
17,310
18,107
18,930
19,757
18,428
18,930
19,088
19,333
19,757
Accumulated other comprehensive income (loss)
-88
-65
306
382
141
-496
-426
-562
-731
-189
-52
-745
-189
-146
-128
-52
Additional Paid-In Capital
87
120
161
31
146
157
192
317
324
352
220
344
352
528
200
220
Treasury Stock
-2,470
-3,092
-3,865
-4,654
-5,653
-6,297
-6,320
-7,143
-7,882
-8,985
-9,582
-8,388
-8,985
-9,206
-9,405
-9,582
Total Equity
7,238
7,400
8,154
8,772
9,113
8,555
9,792
10,399
10,295
10,585
10,820
10,116
10,585
10,741
10,477
10,820
Total Equity to Total Asset
0.44
0.43
0.44
0.45
0.43
0.43
0.43
0.44
0.43
0.43
0.43
0.43
0.43
0.45
0.43
0.43
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
1,257
1,422
1,845
2,136
2,412
1,771
2,217
2,530
2,024
2,066
2,577
214
808
477
554
738
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,257
1,422
1,845
2,136
2,412
1,771
2,217
2,530
2,024
2,066
2,577
214
808
477
554
738
Depreciation, Depletion and Amortization
557
562
607
656
707
727
816
867
823
819
830
201
207
209
210
204
  Change In Receivables
-134
-261
-246
-349
-293
1,011
-341
-475
-536
-84
-181
-214
-288
446
-148
-191
  Change In Inventory
-8
8
-274
96
-90
580
-160
12
-49
83
25
6
279
-161
-74
-19
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
123
161
324
104
342
-1,013
879
121
226
75
347
307
312
-364
16
383
Change In Working Capital
322
110
-152
137
-22
620
309
-301
-340
42
144
78
301
-54
-219
116
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
80
93
212
87
196
-32
-50
137
546
722
179
497
130
59
30
-40
Cash Flow from Operations
2,216
2,187
2,512
3,016
3,293
3,086
3,292
3,233
3,053
3,649
3,730
990
1,446
691
575
1,018
   
Purchase Of Property, Plant, Equipment
-400
-518
-601
-681
-714
-531
-524
-647
-665
-678
-814
-140
-241
-236
-161
-176
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-561
-776
-2,843
-232
-187
-19
-609
-20
1
-576
--
-34
Sale Of Business
--
--
--
--
--
4
846
103
125
3
264
--
--
268
--
-4
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-717
-928
-1,216
-870
-1,072
-1,309
-2,517
-848
-806
-789
-1,285
-188
-259
-555
-205
-266
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-121
-621
-862
-853
-1,120
-718
-100
-935
-797
-1,110
-1,320
-302
-537
-390
-206
-187
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-93
-54
-171
-309
660
-116
316
129
90
349
909
1
98
73
696
42
Cash Flow for Dividends
-675
-694
-730
-837
-940
-998
-1,009
-1,039
-1,171
-1,181
-1,203
-295
-293
-304
-302
-304
Other Financing
--
--
32
5
-54
-116
67
-42
-21
9
-596
-2
-3
-54
-557
18
Cash Flow from Financing
-889
-1,369
-1,731
-1,994
-1,454
-1,948
-726
-1,887
-1,899
-1,933
-2,210
-598
-735
-675
-369
-431
   
Net Change in Cash
650
-113
-423
198
769
-217
32
460
315
908
239
195
465
-538
-13
325
Capital Expenditure
-400
-518
-601
-681
-714
-531
-524
-647
-665
-678
-814
-140
-241
-236
-161
-176
Free Cash Flow
1,816
1,669
1,911
2,335
2,579
2,555
2,768
2,586
2,388
2,971
2,916
850
1,205
455
414
842
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EMR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK