Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.6  14.1  6.7 
EBITDA Growth (%) 16.2  -39.7 
Free Cash Flow Growth (%) 11.3  193.7 
Book Value Growth (%) 18.8  8.1 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
9.30
13.96
17.19
21.31
23.54
22.66
25.90
30.70
35.13
37.59
38.33
9.28
9.34
9.41
9.56
10.02
EBITDA per Share
0.71
--
1.97
2.56
2.50
2.79
3.46
4.36
5.31
4.76
3.24
1.39
1.38
1.40
0.60
-0.14
Free Cashflow per Share
--
--
0.84
1.00
-0.97
1.30
1.17
1.50
1.48
1.97
2.79
-0.08
0.47
0.73
0.83
0.76
Earnings per Share ($)
0.38
0.63
1.05
1.34
1.17
1.33
1.55
1.92
2.21
1.85
0.70
0.59
0.57
0.60
0.09
-0.56
Dividends Per Share
--
--
--
--
0.04
0.17
0.19
0.21
0.23
0.25
0.25
0.06
0.06
0.06
0.07
0.07
Book Value per Share
0.43
--
1.86
3.04
7.42
7.53
8.96
10.79
12.86
14.88
14.51
13.42
13.94
14.52
14.79
14.51
Month End Stock Price
--
--
--
--
14.78
16.74
15.37
24.87
24.50
27.15
33.40
27.16
28.27
30.61
27.15
33.40
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
88.50
--
56.30
44.10
15.80
17.60
17.30
17.80
17.20
12.40
-15.20
17.60
16.40
16.80
2.40
-15.20
Return on Assets %
10.40
--
15.40
11.80
7.70
9.30
8.30
8.40
8.00
5.90
-6.80
8.40
7.60
8.00
1.20
-6.80
Return on Capital - Joel Greenblatt %
--
--
62.00
42.80
26.40
29.70
24.60
28.00
21.60
16.70
-10.00
21.20
20.80
20.40
5.20
-10.00
Debt to Equity
2.21
--
0.80
1.26
0.49
0.39
0.58
0.62
0.68
0.64
0.65
0.69
0.66
0.62
0.64
0.65
   
Gross Margin %
18.70
--
15.10
16.00
14.50
16.60
17.20
18.20
19.00
18.30
2.70
18.80
18.80
18.80
17.10
2.70
Operating Margin %
7.60
--
10.60
10.80
8.90
10.40
10.90
11.60
12.00
9.20
-4.90
11.60
11.30
11.40
2.80
-4.90
Net Margin %
4.10
4.50
6.10
6.30
5.00
5.90
6.00
6.20
6.30
4.90
-5.60
6.40
6.10
6.40
0.90
-5.60
   
Days Sales Outstanding
--
--
52.60
46.10
44.90
38.30
42.20
39.00
41.50
41.70
41.00
42.30
43.00
43.10
40.60
41.00
   
Debt to Revenue
0.10
--
0.09
0.18
0.16
0.13
0.20
0.22
0.25
0.25
0.94
1.00
0.99
0.96
0.98
0.94
COGS to Revenue
0.81
--
0.85
0.84
0.86
0.83
0.83
0.82
0.81
0.82
0.97
0.81
0.81
0.81
0.83
0.97
Interest Exp. to Revenue %
-0.80
--
-0.51
-0.62
-0.80
-0.73
-1.00
-1.37
-1.78
-1.45
-1.39
-1.42
-1.50
-1.46
-1.43
-1.39
   
Asset Turnover
2.53
--
2.52
1.88
1.54
1.58
1.39
1.35
1.27
1.19
0.31
0.32
0.32
0.31
0.31
0.31
Buyback Ratio
--
--
-1.20
-2.00
-277
-1.60
-1.40
-2.40
-6.00
-11.80
10.60
-17.00
-7.80
-9.50
-19.20
10.60
Dividend Payout Ratio
--
--
--
--
0.03
0.12
0.12
0.11
0.10
0.13
--
0.10
0.11
0.10
0.74
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
158
245
301
359
411
469
542
650
758
825
841
202
204
207
211
218
Cost of Goods Sold
129
--
255
301
352
392
449
531
615
673
722
164
166
168
175
212
Gross Profit
29.49
--
45.35
57.32
59.63
77.70
92.98
118
144
151
119
38.01
38.34
38.90
36.08
5.83
   
Selling, General, &Admin. Expense
6.25
--
10.91
14.21
15.95
20.02
20.77
26.10
29.77
31.82
32.97
7.70
8.14
8.10
7.89
8.85
Earnings Before DDA
12.05
--
34.44
43.11
43.70
57.79
72.49
92.29
115
105
71.21
30.31
30.20
30.80
13.19
-2.99
   
Depreciation, Depletion and Amortization
--
--
2.46
4.22
6.98
9.14
13.55
16.63
24.00
28.46
29.30
6.92
7.04
7.18
7.32
7.76
   
Operating Income
12.05
--
31.99
38.89
36.72
48.66
58.94
75.65
90.70
76.05
41.90
23.39
23.16
23.62
5.88
-10.75
Interest Income/Expense
-1.26
--
-1.54
-2.22
-3.29
-3.41
-5.41
-8.88
-13.53
-11.97
-12.12
-2.87
-3.06
-3.02
-3.02
-3.02
Net Income
6.50
11.10
18.39
22.55
20.53
27.51
32.49
40.53
47.68
40.59
15.54
12.90
12.46
13.29
1.94
-12.15
   
Earnings per Share ($)
0.38
0.63
1.05
1.34
1.17
1.33
1.55
1.92
2.21
1.85
0.70
0.59
0.57
0.60
0.09
-0.56
Total Shares Outstanding
16.99
17.52
17.51
16.82
17.47
20.72
20.93
21.16
21.58
21.94
21.77
21.80
21.89
22.01
22.07
21.77
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
0.75
--
11.64
25.49
51.73
41.33
38.86
72.09
29.58
46.12
45.91
32.62
37.52
36.28
46.12
45.91
Accounts Receivable
--
--
43.36
45.29
50.62
49.19
62.61
69.44
86.31
94.19
98.29
94.05
96.45
98.07
94.19
98.29
Other Current Assets
-0.75
--
8.73
13.03
18.02
13.93
15.87
18.48
24.74
27.29
30.62
16.30
20.15
21.40
27.29
30.62
Total Current Assets
--
--
63.73
83.81
120
104
117
160
141
168
175
143
154
156
168
175
   
Property, Plant and Equipment
--
--
43.64
87.13
125
157
231
263
404
448
451
411
420
439
448
451
Intangible Assets
--
--
1.79
4.73
5.22
7.26
11.93
15.08
20.98
42.56
37.30
35.01
37.86
37.65
42.56
37.30
Other Long Term Assets
62.54
--
10.22
14.86
16.95
28.17
31.32
42.28
30.86
32.83
48.70
36.46
34.92
35.32
32.83
48.70
Total Assets
62.54
--
119
191
267
297
391
480
596
691
712
625
647
668
691
712
   
Accounts Payable
--
--
44.11
54.58
54.40
56.58
69.70
80.31
90.82
108
143
76.66
82.60
88.59
108
143
Current Portion of Long-Term Debt
--
--
0.53
0.94
2.99
1.06
2.07
3.06
6.31
7.19
7.24
7.03
7.08
7.13
7.19
7.24
Other Current Liabilities
--
--
--
--
-0.00
--
--
-0.00
3.25
5.66
4.15
3.37
7.20
8.00
5.66
4.15
Total Current Liabilities
--
--
44.64
55.52
57.39
57.64
71.77
83.37
100
121
154
87.05
96.88
104
121
154
   
Long-Term Debt
16.24
--
25.52
63.59
60.58
59.49
107
139
182
201
199
196
194
192
201
199
Other Long-Term Liabilities
38.96
--
16.59
20.27
19.74
23.75
24.62
28.87
36.91
42.54
42.98
49.82
50.87
52.44
42.54
42.98
Total Liabilities
55.20
--
86.76
139
138
141
204
252
319
364
396
333
342
348
364
396
   
Common Stock
--
--
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
Retained Earnings
--
--
34.31
54.72
72.12
96.24
125
161
204
239
226
216
227
239
239
226
Additional Paid-In Capital
--
--
0.61
1.25
62.14
64.11
66.77
70.81
77.26
90.95
93.73
80.55
82.48
84.88
90.95
93.73
Treasury Stock
--
--
-2.30
-4.84
-4.61
-4.35
-4.14
-3.80
-2.56
-2.10
-2.07
-2.44
-2.59
-2.35
-2.10
-2.07
Total Equity
7.34
--
32.63
51.15
130
156
188
228
277
326
316
293
305
319
326
316
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
--
--
18.39
22.55
20.53
27.51
32.49
40.53
47.68
39.81
14.47
12.83
12.28
13.04
1.67
-12.51
Depreciation, Depletion and Amortization
--
--
2.46
4.22
6.98
9.14
13.55
16.63
24.00
28.46
29.30
6.92
7.04
7.18
7.32
7.76
Cash Flow from Others
--
--
-0.40
4.18
-8.86
10.03
0.23
3.34
1.01
13.78
54.64
-14.43
0.42
6.32
21.47
26.43
Cash Flow from Operations
--
--
20.45
30.95
18.65
46.67
46.27
60.50
72.69
82.05
98.41
5.32
19.74
26.53
30.46
21.68
   
Investment for Property, Plant & Equipement
--
--
-5.69
-14.09
-35.66
-19.82
-21.88
-28.72
-40.77
-38.85
-37.04
-7.03
-9.36
-10.37
-12.10
-5.22
Cash Flow from Acquisitions
--
--
-14.88
-28.97
-9.45
-20.52
-51.21
-13.51
-130
-42.64
-41.79
-6.87
-11.00
-15.77
-9.00
-6.01
Cash Flow from Investing
--
--
-20.87
-43.71
-45.76
-50.93
-80.47
-57.19
-156
-84.26
-85.08
-18.32
-17.51
-26.01
-22.42
-19.15
   
Net Issuance of Stock
--
--
-2.08
-2.35
56.94
0.44
0.46
0.96
2.85
4.53
3.67
2.19
0.78
1.24
0.32
1.33
Net Issuance of Debt
--
--
0.64
32.09
-0.96
-3.02
35.87
32.92
43.74
19.70
2.95
14.95
-1.74
-1.75
8.23
-1.79
Cash Flow for Dividends
--
--
-1.25
-1.98
-2.63
-3.29
-3.71
-4.15
-4.64
-6.60
-5.32
-1.28
-1.29
-1.30
-2.73
--
Other Financing
--
--
-0.00
-1.15
0.00
-0.28
-0.90
0.19
-1.09
-4.08
-4.48
0.18
0.18
0.53
-4.96
-0.22
Cash Flow from Financing
--
--
-2.69
26.62
53.36
-6.15
31.73
29.92
40.86
13.55
-3.18
16.04
-2.07
-1.28
0.86
-0.69
   
Net Change in Cash
--
--
-3.12
13.86
26.24
-10.41
-2.47
33.23
-42.50
11.34
10.16
3.03
0.17
-0.76
8.90
1.85
   
Free Cash Flow
--
--
14.76
16.86
-17.01
26.85
24.39
31.78
31.91
43.20
61.37
-1.71
10.39
16.16
18.36
16.47
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

ENSG Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK