Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  5.30  -8.40 
EBITDA Growth (%) -4.20  -20.60  -24.40 
EBIT Growth (%) 0.00  0.00  -167.10 
EPS without NRI Growth (%)     -230.70 
Free Cash Flow Growth (%) 0.00  9.30  44.00 
Book Value Growth (%) -3.20  -3.20  -35.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Italy, UK, Germany, Germany, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
--
45.27
51.23
62.96
61.20
64.48
78.02
90.95
86.09
71.53
76.41
21.84
23.07
17.23
16.83
19.28
EBITDA per Share ($)
6.47
6.39
11.08
9.06
13.91
12.29
4.37
5.75
5.96
4.03
4.33
1.04
1.83
0.78
0.35
1.37
EBIT per Share ($)
--
0.91
0.74
3.58
10.68
7.81
-0.52
2.25
2.21
-1.53
-1.39
-0.35
1.13
0.06
-0.35
-2.23
Earnings per Share (diluted) ($)
4.44
3.38
5.37
0.92
6.43
4.06
-1.53
1.52
1.54
-2.02
-1.98
-0.34
0.55
0.04
-0.57
-2.01
eps without NRI ($)
2.62
3.29
5.12
1.01
6.56
4.64
-1.54
1.50
1.54
-1.91
-1.87
-0.34
0.55
0.03
-0.58
-1.87
Free Cashflow per Share ($)
2.15
2.12
1.36
-1.64
0.94
2.21
0.27
1.67
1.42
1.59
1.93
-0.34
1.43
1.56
0.49
-1.55
Dividends Per Share
0.93
2.90
1.61
1.44
1.62
1.39
1.92
1.30
1.50
0.73
0.80
--
--
0.80
--
--
Book Value Per Share ($)
29.52
32.55
37.93
25.77
30.89
31.65
27.35
26.72
26.34
17.04
17.04
26.34
26.35
24.88
22.27
17.04
Tangible Book per share ($)
17.83
19.71
25.05
7.83
11.33
15.92
12.54
12.74
12.46
6.39
6.39
12.46
12.54
11.48
9.66
6.39
Month End Stock Price ($)
34.52
45.19
70.35
40.75
41.75
30.41
21.39
18.79
18.48
17.00
15.58
18.48
19.55
20.65
18.24
17.00
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
16.13
10.89
15.40
2.93
23.28
12.99
-5.19
5.57
5.67
-9.37
-8.51
-5.72
8.39
0.65
-9.45
-40.86
Return on Assets %
5.80
4.19
5.69
0.84
5.65
3.65
-1.45
1.49
1.57
-2.32
-2.23
-1.61
2.31
0.18
-2.54
-9.77
Return on Invested Capital %
--
2.77
1.31
4.56
13.99
11.55
-0.95
5.45
4.36
-5.94
-5.55
-4.26
7.05
0.86
-6.51
-28.04
Return on Capital - Joel Greenblatt %
--
3.38
2.27
8.69
23.70
17.39
-1.28
5.64
5.67
-4.54
-4.11
-3.73
12.17
0.64
-4.11
-28.19
Debt to Equity
0.29
0.28
0.44
1.47
1.13
0.63
--
0.67
0.62
0.74
0.74
0.62
0.57
0.56
0.57
0.74
   
Gross Margin %
--
17.55
26.93
23.44
23.70
21.40
13.85
13.01
11.98
12.02
12.09
8.95
14.39
12.26
11.59
9.67
Operating Margin %
--
2.02
1.44
5.69
17.46
12.11
-0.67
2.48
2.57
-2.13
-1.85
-1.59
4.90
0.33
-2.07
-11.57
Net Margin %
--
7.46
10.48
1.48
10.53
6.30
-1.96
1.66
1.75
-2.83
-2.60
-1.71
2.39
0.24
-3.31
-10.41
   
Total Equity to Total Asset
--
0.38
0.36
0.22
0.27
0.30
0.26
0.28
0.28
0.21
0.21
0.28
0.27
0.27
0.27
0.21
LT Debt to Total Asset
--
0.08
0.12
0.22
0.25
0.19
--
0.16
0.14
0.13
0.13
0.14
0.14
0.14
0.13
0.13
   
Asset Turnover
--
0.56
0.54
0.57
0.54
0.58
0.74
0.90
0.90
0.82
0.86
0.23
0.24
0.18
0.19
0.24
Dividend Payout Ratio
0.21
0.86
0.30
1.57
0.25
0.34
--
0.85
0.98
--
2.08
--
--
19.73
--
--
   
Days Sales Outstanding
--
100.26
95.45
121.37
105.00
108.06
102.48
67.30
64.27
79.54
74.54
63.34
66.68
72.41
62.84
73.44
Days Accounts Payable
--
137.70
--
--
--
--
114.65
82.11
74.08
91.22
85.56
70.62
77.20
91.46
86.17
81.96
Days Inventory
24.49
22.35
27.70
24.40
26.75
22.43
16.63
15.16
14.98
14.77
14.81
14.07
13.00
16.42
17.96
13.67
Cash Conversion Cycle
24.49
-15.09
123.15
145.77
131.75
130.49
4.46
0.35
5.17
3.09
3.79
6.79
2.48
-2.63
-5.37
5.15
Inventory Turnover
14.91
16.33
13.18
14.96
13.65
16.27
21.95
24.08
24.37
24.72
24.65
6.49
7.02
5.56
5.08
6.68
COGS to Revenue
--
0.77
0.73
0.77
0.76
0.79
0.87
0.87
0.88
0.88
0.88
0.91
0.86
0.88
0.89
0.91
Inventory to Revenue
--
0.05
0.06
0.05
0.06
0.05
0.04
0.04
0.04
0.04
0.04
0.14
0.12
0.16
0.18
0.14
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
--
89,504
100,045
117,234
116,580
122,835
148,624
173,350
164,181
137,554
146,785
41,646
44,011
33,015
32,512
37,248
Cost of Goods Sold
48,165
69,089
73,105
89,755
88,955
97,321
128,720
151,293
145,019
121,450
129,480
38,033
37,761
29,056
28,872
33,792
Gross Profit
--
15,709
26,940
27,478
27,625
26,291
20,587
22,558
19,661
16,529
17,753
3,728
6,332
4,049
3,769
3,603
Gross Margin %
--
17.55
26.93
23.44
23.70
21.40
13.85
13.01
11.98
12.02
12.09
8.95
14.39
12.26
11.59
9.67
   
Selling, General, & Admin. Expense
6,359
9,161
6,691
6,932
7,519
--
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
36
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
4,705
18,803
13,878
-245
11,414
21,583
18,261
15,438
19,462
20,472
4,392
4,177
3,939
4,443
7,912
Operating Income
--
1,807
1,445
6,668
20,351
14,877
-996
4,297
4,224
-2,933
-2,718
-664
2,155
110
-674
-4,309
Operating Margin %
--
2.02
1.44
5.69
17.46
12.11
-0.67
2.48
2.57
-2.13
-1.85
-1.59
4.90
0.33
-2.07
-11.57
   
Interest Income
--
287
--
1,566
875
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-720
-907
-2,891
-4,124
-4,188
--
--
--
--
--
--
--
--
--
--
--
Other Income (Expense)
9,204
5,593
15,540
-619
-274
-2,889
-2,834
--
--
--
--
--
--
--
--
--
Pre-Tax Income
8,484
6,780
14,095
3,491
16,764
11,988
-3,830
4,297
4,224
-2,933
-2,718
-664
2,155
110
-674
-4,309
Tax Provision
-2,682
426
-3,332
-1,127
-4,166
-2,574
1,363
-916
-985
-710
-820
-99
-903
37
-351
397
Tax Rate %
31.61
-6.29
23.64
32.29
24.85
21.47
35.59
21.32
23.32
-24.21
-30.16
-14.88
41.91
-33.33
-52.01
9.21
Net Income (Continuing Operations)
5,166
6,512
10,763
2,364
12,598
9,414
-2,467
3,381
3,239
-3,644
-3,538
-763
1,252
147
-1,024
-3,912
Net Income (Discontinued Operations)
3,629
168
480
-173
39
-1,106
18
49
134
-216
-213
134
--
22
27
-261
Net Income
8,786
6,680
10,486
1,734
12,274
7,742
-2,920
2,873
2,868
-3,896
-3,821
-713
1,054
80
-1,076
-3,879
Net Margin %
--
7.46
10.48
1.48
10.53
6.30
-1.96
1.66
1.75
-2.83
-2.60
-1.71
2.39
0.24
-3.31
-10.41
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.44
3.38
5.37
0.92
6.43
4.06
-1.53
1.52
1.54
-2.02
-1.98
-0.34
0.55
0.04
-0.57
-2.01
EPS (Diluted)
4.44
3.38
5.37
0.92
6.43
4.06
-1.53
1.52
1.54
-2.02
-1.98
-0.34
0.55
0.04
-0.57
-2.01
Shares Outstanding (Diluted)
1,977.0
1,977.0
1,953.0
1,862.0
1,905.0
1,905.0
1,905.0
1,906.0
1,907.0
1,923.0
1,932.0
1,907.0
1,908.0
1,916.0
1,932.0
1,932.0
   
Depreciation, Depletion and Amortization
3,594
4,955
4,649
9,259
5,548
8,541
9,317
6,664
7,140
10,687
11,018
2,641
1,342
1,378
1,345
6,953
EBITDA
12,798
12,642
21,635
16,874
26,500
23,418
8,321
10,961
11,364
7,753
8,299
1,977
3,497
1,488
671
2,644
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
5,155
1,524
4,202
4,961
6,137
8,126
5,068
3,696
6,210
3,935
3,935
6,210
5,205
6,713
4,642
3,935
  Marketable Securities
6,469
5,875
5,659
5,711
5,031
2,245
--
4,306
3,632
2,234
2,234
3,632
3,194
2,766
2,157
2,234
Cash, Cash Equivalents, Marketable Securities
11,624
7,400
9,862
10,672
11,168
10,370
5,068
8,001
9,842
6,169
6,169
9,842
8,398
9,480
6,799
6,169
Accounts Receivable
21,566
24,585
26,162
38,984
33,538
36,365
41,729
31,961
28,908
29,977
29,977
28,908
32,159
26,197
22,389
29,977
  Inventories, Raw Materials & Components
2,834
--
5,454
6,324
6,367
2,861
2,842
2,829
2,927
2,245
2,245
2,927
--
--
--
2,245
  Inventories, Work In Process
69
--
93
127
219
380
237
248
226
127
127
226
--
--
--
127
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
12
--
--
--
--
2,135
3,274
3,135
2,535
1,766
1,766
2,535
--
--
--
1,766
  Inventories, Other
-0
7,328
-0
0
0
0
--
--
-0
--
7,710
-0
7,013
7,314
7,710
--
Total Inventories
2,915
5,547
5,547
6,451
6,586
5,376
6,353
6,213
5,689
4,138
4,138
5,689
5,071
5,383
5,983
4,138
Other Current Assets
2,624
3,534
4,266
8,903
6,388
9,032
13,496
11,388
5,973
12,275
12,275
5,973
5,250
4,556
4,638
12,275
Total Current Assets
38,728
41,066
45,837
65,009
57,679
61,143
66,646
57,563
50,412
52,559
52,559
50,412
50,878
45,615
39,809
52,559
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
9,206
--
13,310
12,880
12,054
16,142
16,120
14,777
10,624
8,229
8,229
10,624
--
--
--
8,229
  Machinery, Furniture, Equipment
95,776
--
124,622
124,964
142,195
133,906
127,512
120,151
121,612
99,819
99,819
121,612
--
--
--
99,819
  Construction In Progress
1,579
--
8,256
13,332
17,054
13,310
11,630
13,706
10,422
7,942
7,942
10,422
--
--
--
7,942
Gross Property, Plant and Equipment
111,319
70,477
151,769
155,284
175,748
163,357
155,262
148,634
146,728
119,307
119,307
146,728
--
--
--
119,307
  Accumulated Depreciation
-62,300
-14,356
-81,096
-78,959
-87,808
-82,841
-81,750
-77,541
-78,027
-68,416
-68,416
-78,027
--
--
--
-68,416
Property, Plant and Equipment
49,019
56,121
70,672
76,324
87,940
80,516
73,512
71,093
68,701
50,891
50,891
68,701
68,393
67,052
64,182
50,891
Intangible Assets
23,117
25,381
24,397
32,442
37,268
29,971
28,230
26,652
26,494
20,584
20,584
26,494
26,337
25,889
24,348
20,584
Other Long Term Assets
39,268
45,958
58,939
38,149
39,582
30,594
32,759
28,978
35,916
30,947
30,947
35,916
37,710
37,223
34,278
30,947
Total Assets
150,133
168,526
199,846
211,924
222,469
202,224
201,147
184,286
181,523
154,982
154,982
181,523
183,318
175,779
162,617
154,982
   
  Accounts Payable
--
26,065
--
--
--
--
40,433
34,035
29,433
30,351
30,351
29,433
31,947
29,122
27,265
30,351
  Total Tax Payable
--
--
1,971
2,909
2,395
3,410
5,822
1,825
2,364
983
983
2,364
2,271
1,891
1,589
983
  Other Accrued Expense
--
--
26,571
38,338
33,672
-3,410
-46,255
-35,861
-31,797
-31,334
-31,334
-31,797
-34,219
-31,014
-28,854
-31,334
Accounts Payable & Accrued Expense
--
26,065
28,541
41,247
36,067
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
4,516
4,548
8,077
21,651
10,379
--
--
5,259
6,410
4,788
4,788
6,410
3,733
2,251
3,415
4,788
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
25,250
8,202
6,703
7,311
8,733
49,889
60,697
42,745
38,189
39,160
39,160
38,189
40,333
37,096
33,803
39,160
Total Current Liabilities
29,766
38,815
43,322
70,209
55,179
49,889
60,697
48,004
44,599
43,948
43,948
44,599
44,066
39,348
37,218
43,948
   
Long-Term Debt
12,521
13,248
23,166
47,012
56,020
38,201
--
28,789
24,761
19,462
19,462
24,761
24,893
24,436
20,994
19,462
Debt to Equity
0.29
0.28
0.44
1.47
1.13
0.63
--
0.67
0.62
0.74
0.74
0.62
0.57
0.56
0.57
0.74
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
9,834
--
--
4,809
4,204
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
9,330
10,997
8,482
10,975
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
45,243
42,784
50,492
34,811
37,229
53,836
93,428
61,617
65,903
61,256
61,256
65,903
68,001
67,624
64,854
61,256
Total Liabilities
97,364
104,178
127,977
165,324
163,608
141,926
154,125
138,409
135,263
124,667
124,667
135,263
136,961
131,408
123,066
124,667
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
30,677
32,166
39,051
29,974
38,789
38,394
31,311
30,012
31,970
20,767
20,767
31,970
32,696
30,102
26,442
20,767
Accumulated other comprehensive income (loss)
--
14,574
15,511
149
2,262
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
13,937
17,911
17,213
18,569
20,039
18,184
18,088
18,031
18,838
16,125
16,125
18,838
18,994
17,777
16,861
16,125
Treasury Stock
-304
-304
-897
-4,796
-5,146
-4,671
-4,645
-4,600
-4,779
-3,085
-3,085
-4,779
-4,819
-3,424
-3,247
-3,085
Total Equity
58,384
64,349
71,869
46,600
58,862
60,298
52,122
50,945
50,258
32,938
32,938
50,258
50,267
48,058
43,015
32,938
Total Equity to Total Asset
--
0.38
0.36
0.22
0.27
0.30
0.26
0.28
0.28
0.21
0.21
0.28
0.27
0.27
0.27
0.21
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
--
6,680
11,243
2,191
12,637
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
6,680
11,243
2,191
12,637
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
3,594
4,955
4,649
9,259
5,548
8,541
9,317
6,664
7,140
10,687
11,018
2,641
1,342
1,378
1,345
6,953
  Change In Receivables
-6,323
-1,031
-392
-19,984
5,603
-5,074
-3,338
2,301
3,616
-8,255
-8,255
3,616
--
--
--
-8,255
  Change In Inventory
-333
-1,795
467
-1,965
1,050
452
-849
-207
-284
1,083
1,083
-284
--
--
--
1,083
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
113
-1,394
696
-1,251
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-1,198
-1,706
-99
-385
-224
-1,712
2,104
1,021
-973
-1,845
-1,431
-2,232
481
2,681
2,629
-7,222
Change In DeferredTax
463
-1,091
-51
-1,466
1,238
351
-2,684
1,167
-931
768
1,425
-931
744
-87
--
768
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4,904
756
-3,023
-493
-6,000
7,483
-39
2,707
3,610
-1,623
-2,143
2,043
1,089
149
-1,576
-1,805
Cash Flow from Operations
7,763
9,594
12,719
9,105
13,198
14,663
8,697
11,559
8,846
7,988
8,869
1,520
3,656
4,121
2,398
-1,306
   
Purchase Of Property, Plant, Equipment
-3,507
-5,393
-10,067
-12,157
-11,415
-10,455
-8,179
-8,371
-6,145
-4,925
-5,192
-2,176
-918
-1,136
-1,455
-1,683
Sale Of Property, Plant, Equipment
--
400
--
257
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-1,168
--
--
--
--
-505
--
-811
-4,818
-788
-832
-114
--
-296
-383
-153
Sale Of Business
--
--
--
--
--
12,380
--
5,189
8,979
2,753
2,922
222
--
1,707
240
975
Purchase Of Investment
-1,588
-2,442
-19,656
-25,012
-9,968
-8,263
-11,857
-7,453
-6,547
-6,475
-7,632
-6,547
-1,158
--
--
-6,475
Sale Of Investment
7,228
4,822
16,087
14,158
16,929
8,354
15,226
7,340
7,226
5,556
6,487
7,226
931
--
--
5,556
Net Intangibles Purchase And Sale
-3,268
--
-9,640
-12,157
-10,965
-10,135
-7,837
-7,762
-5,358
-4,533
-4,779
-1,878
-851
-1,024
-1,370
-1,534
Cash From Discontinued Investing Activities
--
-144
-17
--
-1,449
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
524
-6,090
-12,811
-23,078
-4,955
1,000
-4,014
-3,961
-936
-3,989
-4,252
-528
-1,219
-281
-2,429
-323
   
Issuance of Stock
--
37
173
118
36
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-5,095
-3,988
-1
-439
--
-196
-5
-35
-40
16
-48
1
-13
20
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-5,470
-1,350
11,115
23,232
-2,971
-8,598
-3,629
-6,033
-2,280
-4,335
-4,863
480
-3,434
-965
-1,535
1,070
Cash Flow for Dividends
-1,837
--
-3,217
-3,459
-4,599
-3,780
-3,761
-2,500
-2,877
-1,036
-1,141
--
--
-1,141
--
--
Other Financing
-353
-6,410
-345
-509
-1
-308
-288
-259
-314
-280
-299
-26
-0
-155
-110
-35
Cash Flow from Financing
-7,661
-7,723
2,632
15,393
-7,536
-13,127
-7,678
-8,987
-5,476
-5,686
-6,344
471
-3,483
-2,260
-1,657
1,055
   
Net Change in Cash
626
-4,219
2,540
1,420
707
2,536
-2,995
-1,388
2,435
-1,687
-1,727
1,462
-1,046
1,580
-1,688
-573
Capital Expenditure
-3,507
-5,393
-10,067
-12,157
-11,415
-10,455
-8,179
-8,371
-6,145
-4,925
-5,192
-2,176
-918
-1,136
-1,455
-1,683
Free Cash Flow
4,256
4,201
2,652
-3,051
1,783
4,208
518
3,188
2,701
3,063
3,677
-656
2,737
2,985
943
-2,989
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EONGY and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK