Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  11.30  -8.00 
EBITDA Growth (%) -1.70  -21.40  -14.30 
EBIT Growth (%) 0.00  0.00  -63.30 
Free Cash Flow Growth (%) 0.00  3.80  139.70 
Book Value Growth (%) -1.00  -1.00  -14.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Italy, UK, Germany, Germany, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
--
--
45.27
51.20
62.96
61.20
64.48
78.02
90.95
88.08
80.96
17.29
23.83
23.07
17.23
16.83
EBITDA per Share ($)
6.64
6.47
6.39
11.07
9.06
13.91
12.29
4.37
5.75
6.10
4.14
0.48
1.18
1.83
0.78
0.35
EBIT per Share ($)
--
--
0.91
0.74
3.58
10.68
7.81
-0.52
2.25
2.31
0.58
-0.43
-0.26
1.13
0.06
-0.35
Earnings per Share (diluted) ($)
2.95
4.44
3.73
5.37
0.93
6.44
4.06
-1.53
1.51
1.54
-0.31
-0.32
-0.34
0.55
0.04
-0.57
eps without NRI ($)
2.73
2.61
3.21
5.12
1.03
6.43
4.64
-1.54
1.48
1.54
-0.34
-0.32
-0.34
0.55
0.03
-0.58
Free Cashflow per Share ($)
2.20
2.15
2.12
1.36
-1.64
0.94
2.21
0.27
1.67
1.30
3.02
0.05
-0.46
1.43
1.56
0.49
Dividends Per Share
0.69
0.93
2.90
1.61
1.44
1.62
1.39
1.41
0.96
1.11
0.59
--
--
--
0.59
--
Book Value Per Share ($)
25.56
29.52
32.55
37.93
25.77
30.89
31.65
27.35
26.72
26.16
22.27
25.94
26.16
26.35
24.88
22.27
Tangible Book per share ($)
13.19
17.83
19.71
25.05
7.83
11.33
15.92
12.54
12.74
12.22
9.66
12.45
12.22
12.54
11.48
9.66
Month End Stock Price ($)
30.33
34.52
45.19
70.35
40.75
41.75
30.41
21.39
18.79
18.48
17.50
17.79
18.48
19.55
20.65
18.24
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
12.53
16.13
10.89
15.40
2.93
23.28
12.99
-5.19
5.57
5.83
-1.22
-4.97
-5.18
8.42
0.65
-9.45
Return on Assets %
4.00
5.80
4.19
5.69
0.84
5.65
3.65
-1.45
1.49
1.62
-0.33
-1.42
-1.46
2.33
0.18
-2.54
Return on Capital - Joel Greenblatt %
--
--
3.38
2.27
8.69
23.70
17.39
-1.28
5.64
5.93
1.60
-4.59
-2.76
12.23
0.64
-4.11
Debt to Equity
0.54
0.29
0.28
0.44
1.47
1.13
0.63
--
0.67
0.64
0.57
0.64
0.64
0.57
0.56
0.57
   
Gross Margin %
--
--
17.55
26.93
23.44
23.70
21.40
13.85
13.01
12.04
11.90
11.38
9.44
14.39
12.26
11.59
Operating Margin %
--
--
2.02
1.44
5.69
17.46
12.11
-0.67
2.48
2.62
0.71
-2.50
-1.08
4.90
0.33
-2.07
Net Margin %
--
--
7.46
10.48
1.48
10.53
6.30
-1.96
1.66
1.75
-0.38
-1.88
-1.42
2.39
0.24
-3.31
   
Total Equity to Total Asset
--
--
0.38
0.36
0.22
0.27
0.30
0.26
0.28
0.28
0.27
0.29
0.28
0.27
0.27
0.27
LT Debt to Total Asset
--
--
0.08
0.12
0.22
0.25
0.19
--
0.16
0.14
0.13
0.14
0.14
0.14
0.14
0.13
   
Asset Turnover
--
--
0.56
0.54
0.57
0.54
0.58
0.74
0.90
0.92
0.89
0.19
0.26
0.24
0.18
0.19
Dividend Payout Ratio
0.24
0.21
0.78
0.30
1.54
0.25
0.34
--
0.63
0.72
--
--
--
--
14.53
--
   
Days Sales Outstanding
--
--
100.26
95.45
121.37
105.00
108.06
102.48
67.30
62.30
52.73
70.47
57.58
66.68
72.41
62.84
Days Accounts Payable
--
--
137.70
--
--
--
--
114.65
82.11
73.84
72.66
88.23
66.31
77.20
91.46
86.17
Days Inventory
28.56
24.49
22.35
27.70
24.40
26.75
22.43
16.63
15.16
14.65
15.01
16.82
12.96
13.00
16.42
17.96
Cash Conversion Cycle
28.56
24.49
-15.09
123.15
145.77
131.75
130.49
4.46
0.35
3.11
-4.92
-0.94
4.23
2.48
-2.63
-5.37
Inventory Turnover
12.78
14.91
16.33
13.18
14.96
13.65
16.27
21.95
24.08
24.92
24.32
5.42
7.04
7.02
5.56
5.08
COGS to Revenue
--
--
0.77
0.73
0.77
0.76
0.79
0.87
0.87
0.88
0.88
0.89
0.91
0.86
0.88
0.89
Inventory to Revenue
--
--
0.05
0.06
0.05
0.06
0.05
0.04
0.04
0.04
0.04
0.16
0.13
0.12
0.16
0.18
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
--
--
89,504
100,045
117,234
116,580
122,835
148,624
173,350
167,970
154,972
32,967
45,435
44,011
33,015
32,512
Cost of Goods Sold
42,146
48,165
69,089
73,105
89,755
88,955
97,321
128,720
151,293
148,262
136,965
29,371
41,276
37,761
29,056
28,872
Gross Profit
--
--
15,709
26,940
27,478
27,625
26,291
20,587
22,558
20,222
18,440
3,753
4,289
6,332
4,049
3,769
Gross Margin %
--
--
17.55
26.93
23.44
23.70
21.40
13.85
13.01
12.04
11.90
11.38
9.44
14.39
12.26
11.59
   
Selling, General, & Admin. Expense
7,487
6,359
9,161
6,691
6,932
7,519
--
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
36
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-7,487
-6,359
4,705
18,803
13,878
-245
11,414
21,583
18,261
15,824
17,338
4,577
4,779
4,177
3,939
4,443
Operating Income
--
--
1,807
1,445
6,668
20,351
14,877
-996
4,297
4,398
1,101
-824
-490
2,155
110
-674
Operating Margin %
--
--
2.02
1.44
5.69
17.46
12.11
-0.67
2.48
2.62
0.71
-2.50
-1.08
4.90
0.33
-2.07
   
Interest Income
--
--
287
--
1,566
875
--
--
--
--
--
--
--
--
--
--
Interest Expense
-488
-720
-907
-2,891
-4,124
-4,188
--
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
-641
-636
-695
-757
-457
-363
-566
-471
-556
-505
-450
-21
-85
-198
-88
-79
Pre-Tax Income
8,519
8,484
6,780
14,095
3,491
16,764
11,988
-3,830
4,297
4,398
1,101
-824
-490
2,155
110
-674
Tax Provision
-2,480
-2,682
426
-3,332
-1,127
-4,166
-2,574
1,363
-916
-964
-1,295
226
-78
-903
37
-351
Tax Rate %
29.11
31.61
-6.29
23.64
32.29
24.85
21.47
35.59
21.32
21.93
117.61
27.39
-15.97
41.91
-33.33
-52.01
Net Income (Continuing Operations)
5,398
5,166
6,512
10,763
2,364
12,598
9,414
-2,467
3,381
3,433
-194
-598
-568
1,252
147
-1,024
Net Income (Discontinued Operations)
418
3,629
168
480
-173
39
-1,106
18
49
10
58
--
10
--
22
27
Net Income
5,816
8,786
6,680
10,486
1,734
12,274
7,742
-2,920
2,873
2,938
-585
-619
-643
1,054
80
-1,076
Net Margin %
--
--
7.46
10.48
1.48
10.53
6.30
-1.96
1.66
1.75
-0.38
-1.88
-1.42
2.39
0.24
-3.31
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.95
4.44
3.73
5.37
0.93
6.44
4.06
-1.53
1.51
1.54
-0.31
-0.32
-0.34
0.55
0.04
-0.57
EPS (Diluted)
2.95
4.44
3.73
5.37
0.93
6.44
4.06
-1.53
1.51
1.54
-0.31
-0.32
-0.34
0.55
0.04
-0.57
Shares Outstanding (Diluted)
1,971.0
1,977.0
1,977.0
1,954.0
1,862.0
1,905.0
1,905.0
1,905.0
1,906.0
1,907.0
1,932.0
1,907.0
1,907.0
1,908.0
1,916.0
1,932.0
   
Depreciation, Depletion and Amortization
4,090
3,594
4,955
4,649
9,259
5,548
8,541
9,317
6,664
7,233
6,799
1,742
2,734
1,342
1,378
1,345
EBITDA
13,097
12,798
12,642
21,635
16,874
26,500
23,418
8,321
10,961
11,631
7,900
919
2,244
3,497
1,488
671
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
5,598
5,155
1,524
4,202
4,961
6,137
8,126
5,068
3,696
5,524
4,642
4,630
5,524
5,205
6,713
4,642
  Marketable Securities
10,509
6,469
5,875
5,659
5,711
5,031
2,245
--
4,306
3,632
2,157
4,437
3,632
3,194
2,766
2,157
Cash, Cash Equivalents, Marketable Securities
16,107
11,624
7,400
9,862
10,672
11,168
10,370
5,068
8,001
9,156
6,799
9,067
9,156
8,398
9,480
6,799
Accounts Receivable
--
21,566
24,585
26,162
38,984
33,538
36,365
41,729
31,961
28,671
22,389
25,458
28,671
32,159
26,197
22,389
  Inventories, Raw Materials & Components
2,181
2,834
--
5,454
6,324
6,367
2,861
2,842
2,829
2,926
--
--
2,926
--
--
--
  Inventories, Work In Process
429
69
--
93
127
219
380
237
248
226
--
--
226
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
938
12
--
--
--
--
2,135
3,274
3,135
2,535
--
--
2,535
--
--
--
  Inventories, Other
-0
-0
7,328
-0
0
0
0
--
--
-0
7,710
8,062
-0
7,013
7,314
7,710
Total Inventories
3,548
2,915
5,547
5,547
6,451
6,586
5,376
6,353
6,213
5,687
5,983
6,039
5,687
5,071
5,383
5,983
Other Current Assets
24,713
2,624
3,534
4,266
8,903
6,388
9,032
13,496
11,388
5,898
4,638
4,905
5,898
5,250
4,556
4,638
Total Current Assets
44,369
38,728
41,066
45,837
65,009
57,679
61,143
66,646
57,563
49,413
39,809
45,469
49,413
50,878
45,615
39,809
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
25,004
9,206
--
13,310
12,880
12,054
16,142
16,120
14,777
14,645
--
--
14,645
--
--
--
  Machinery, Furniture, Equipment
103,146
95,776
--
124,622
124,964
142,195
133,906
127,512
120,151
121,816
--
--
121,816
--
--
--
  Construction In Progress
1,807
1,579
--
8,256
13,332
17,054
13,310
11,630
13,706
10,432
--
--
10,432
--
--
--
Gross Property, Plant and Equipment
129,957
111,319
70,477
151,769
155,284
175,748
163,357
155,262
148,634
146,893
--
--
146,893
--
--
--
  Accumulated Depreciation
-71,562
-62,300
-14,356
-81,096
-78,959
-87,808
-82,841
-81,750
-77,541
-77,936
--
--
-77,936
--
--
--
Property, Plant and Equipment
58,395
49,019
56,121
70,672
76,324
87,940
80,516
73,512
71,093
68,957
64,182
69,459
68,957
68,393
67,052
64,182
Intangible Assets
24,453
23,117
25,381
24,397
32,442
37,268
29,971
28,230
26,652
26,591
24,348
25,724
26,591
26,337
25,889
24,348
Other Long Term Assets
25,681
39,268
45,958
58,939
38,149
39,582
30,594
32,759
28,978
34,359
34,278
33,107
34,359
37,710
37,223
34,278
Total Assets
152,898
150,133
168,526
199,846
211,924
222,469
202,224
201,147
184,286
179,321
162,617
173,758
179,321
183,318
175,779
162,617
   
  Accounts Payable
--
--
26,065
--
--
--
--
40,433
34,035
29,995
27,265
28,401
29,995
31,947
29,122
27,265
  Total Tax Payable
--
--
--
1,971
2,909
2,395
3,410
5,822
1,825
2,357
1,589
1,429
2,357
2,271
1,891
1,589
  Other Accrued Expense
--
--
--
26,571
38,338
33,672
-3,410
-46,255
-35,861
-32,351
-28,854
-29,829
-32,351
-34,219
-31,014
-28,854
Accounts Payable & Accrued Expense
--
--
26,065
28,541
41,247
36,067
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
27,213
4,516
4,548
8,077
21,651
10,379
--
--
5,259
6,890
3,415
6,515
6,890
3,733
2,251
3,415
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
18,839
25,250
8,202
6,703
7,311
8,733
49,889
60,697
42,745
38,770
33,803
34,569
38,770
40,333
37,096
33,803
Total Current Liabilities
46,052
29,766
38,815
43,322
70,209
55,179
49,889
60,697
48,004
45,660
37,218
41,084
45,660
44,066
39,348
37,218
   
Long-Term Debt
--
12,521
13,248
23,166
47,012
56,020
38,201
--
28,789
25,016
20,994
24,901
25,016
24,893
24,436
20,994
Debt to Equity
0.54
0.29
0.28
0.44
1.47
1.13
0.63
--
0.67
0.64
0.57
0.64
0.64
0.57
0.56
0.57
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
11,513
9,834
--
--
4,809
4,204
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
9,330
10,997
8,482
10,975
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
50,346
45,243
42,784
50,492
34,811
37,229
53,836
93,428
61,617
62,733
64,854
62,555
62,733
68,001
67,624
64,854
Total Liabilities
107,912
97,364
104,178
127,977
165,324
163,608
141,926
154,125
138,409
133,409
123,066
128,541
133,409
136,961
131,408
123,066
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
26,814
30,677
32,166
39,051
29,974
38,789
38,394
31,311
30,012
31,623
26,442
31,055
31,623
32,696
30,102
26,442
Accumulated other comprehensive income (loss)
--
--
14,574
15,511
149
2,262
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
15,745
13,937
17,911
17,213
18,569
20,039
18,184
18,088
18,031
18,838
16,861
18,344
18,838
18,994
17,777
16,861
Treasury Stock
-343
-304
-304
-897
-4,796
-5,146
-4,671
-4,645
-4,600
-4,779
-3,247
-4,680
-4,779
-4,819
-3,424
-3,247
Total Equity
50,542
58,384
64,349
71,869
46,600
58,862
60,298
52,122
50,945
49,911
43,015
49,463
49,911
50,267
48,058
43,015
Total Equity to Total Asset
--
--
0.38
0.36
0.22
0.27
0.30
0.26
0.28
0.28
0.27
0.29
0.28
0.27
0.27
0.27
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
6,680
11,243
2,191
12,637
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
6,680
11,243
2,191
12,637
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
4,090
3,594
4,955
4,649
9,259
5,548
8,541
9,317
6,664
7,233
6,799
1,742
2,734
1,342
1,378
1,345
  Change In Receivables
-284
-6,323
-1,031
-392
-19,984
5,603
-5,074
-3,338
2,301
1,863
1,863
--
1,863
--
--
--
  Change In Inventory
-382
-333
-1,795
467
-1,965
1,050
452
-849
-207
-285
-285
--
-285
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
113
-1,394
696
-1,251
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-1,023
-1,198
-1,706
-99
-385
-224
-1,712
2,104
1,021
-874
3,658
1,505
-2,133
481
2,681
2,629
Change In DeferredTax
78
463
-1,091
-51
-1,466
1,238
351
-2,684
1,167
-1,012
-355
--
-1,012
744
-87
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4,684
4,904
756
-3,023
-493
-6,000
7,483
-39
2,707
3,398
1,492
-1,609
1,830
1,089
149
-1,576
Cash Flow from Operations
7,828
7,763
9,594
12,719
9,105
13,198
14,663
8,697
11,559
8,745
11,593
1,638
1,418
3,656
4,121
2,398
   
Purchase Of Property, Plant, Equipment
-3,501
-3,507
-5,393
-10,067
-12,157
-11,415
-10,455
-8,179
-8,371
-6,274
-5,814
-1,538
-2,305
-918
-1,136
-1,455
Sale Of Property, Plant, Equipment
--
--
400
--
257
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
-1,168
--
--
--
--
-505
--
-811
-4,818
-793
-857
-114
--
-296
-383
Sale Of Business
--
--
--
--
--
--
12,380
--
5,189
8,933
2,122
1,738
176
--
1,707
240
Purchase Of Investment
-3,863
-1,588
-2,442
-19,656
-25,012
-9,968
-8,263
-11,857
-7,453
-6,409
-7,566
--
-6,409
-1,158
--
--
Sale Of Investment
3,134
7,228
4,822
16,087
14,158
16,929
8,354
15,226
7,340
6,505
7,436
--
6,505
931
--
--
Net Intangibles Purchase And Sale
-3,142
-3,268
--
-9,640
-12,157
-10,965
-10,135
-7,837
-7,762
-5,418
-5,183
-1,268
-1,938
-851
-1,024
-1,370
Cash From Discontinued Investing Activities
--
--
-144
-17
--
-1,449
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-512
524
-6,090
-12,811
-23,078
-4,955
1,000
-4,014
-3,961
-1,475
-4,996
-248
-1,067
-1,219
-281
-2,429
   
Issuance of Stock
--
--
37
173
118
36
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-5,095
-3,988
-1
-439
--
-196
-10
-48
-3
12
-48
1
-13
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-4,251
-5,470
-1,350
11,115
23,232
-2,971
-8,598
-3,629
-6,033
-2,298
-5,471
154
462
-3,434
-965
-1,535
Cash Flow for Dividends
-1,759
-1,837
--
-3,217
-3,459
-4,599
-3,780
-3,761
-2,500
-2,877
-1,141
--
--
--
-1,141
--
Other Financing
-379
-353
-6,410
-345
-509
-1
-308
-288
-259
-337
-314
-116
-49
-0
-155
-110
Cash Flow from Financing
-6,389
-7,661
-7,723
2,632
15,393
-7,536
-13,127
-7,678
-8,987
-5,521
-6,974
35
425
-3,483
-2,260
-1,657
   
Net Change in Cash
928
626
-4,219
2,540
1,420
707
2,536
-2,995
-1,388
1,749
-377
1,425
776
-1,046
1,580
-1,688
Capital Expenditure
-3,501
-3,507
-5,393
-10,067
-12,157
-11,415
-10,455
-8,179
-8,371
-6,274
-5,814
-1,538
-2,305
-918
-1,136
-1,455
Free Cash Flow
4,327
4,256
4,201
2,652
-3,051
1,783
4,208
518
3,188
2,471
5,779
100
-886
2,737
2,985
943
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EONGY and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK