Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -0.80  -4.50 
EBITDA Growth (%) 0.00  -2.30  -5.60 
EBIT Growth (%) 0.00  1.20  -8.50 
Free Cash Flow Growth (%) 0.00  13.30  0.90 
Book Value Growth (%) 0.00  7.80  43.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
--
--
--
1.92
2.20
5.86
11.02
7.23
7.25
6.94
6.63
1.69
1.80
1.75
1.56
1.52
EBITDA per Share ($)
--
--
--
1.38
1.61
4.58
7.76
4.94
5.09
5.04
4.85
1.22
1.30
1.35
1.11
1.09
EBIT per Share ($)
--
--
--
1.10
1.20
3.19
6.12
3.98
4.13
4.12
3.89
0.97
1.05
1.11
0.87
0.86
Earnings per Share (diluted) ($)
--
--
--
0.13
0.01
0.02
1.90
2.03
2.15
1.86
1.65
0.40
0.48
0.54
0.32
0.31
eps without NRI ($)
--
--
--
1.15
1.75
2.11
2.30
2.04
2.15
1.86
1.65
0.39
0.48
0.54
0.32
0.31
Free Cashflow per Share ($)
--
--
--
-1.45
0.19
2.10
2.13
2.46
2.87
3.38
3.47
0.92
0.69
1.10
0.69
0.99
Dividends Per Share
--
--
--
--
1.01
1.33
1.55
1.87
2.14
2.51
2.60
0.63
0.65
0.65
0.65
0.65
Book Value Per Share ($)
--
--
--
6.84
5.63
6.53
8.06
8.30
9.21
8.90
12.98
9.08
8.90
8.90
13.09
12.98
Tangible Book per share ($)
--
--
--
6.84
5.63
6.53
8.06
8.30
9.21
8.90
12.98
9.08
8.90
8.90
13.09
12.98
Month End Stock Price ($)
--
--
--
25.05
15.60
25.96
33.45
34.62
36.97
36.00
44.10
42.22
36.00
30.39
36.15
40.34
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
20.40
15.61
21.70
18.38
22.33
29.40
33.69
28.04
29.50
31.07
24.88
28.19
32.47
35.60
21.07
17.19
Return on Assets %
12.17
10.19
14.91
9.66
9.80
10.41
8.56
7.57
8.99
9.33
8.28
8.55
9.73
10.68
7.19
6.39
Return on Capital - Joel Greenblatt %
26.88
10.80
16.26
11.98
11.97
21.40
19.28
13.78
14.78
15.06
14.79
14.33
15.45
16.46
13.57
13.63
Debt to Equity
--
0.33
0.36
1.18
1.23
1.66
2.41
2.03
2.18
2.19
1.58
2.15
2.19
2.15
1.58
1.58
   
Gross Margin %
--
--
--
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Operating Margin %
58.90
46.91
69.07
57.27
54.64
54.41
55.58
55.02
56.96
59.47
58.59
57.45
58.31
63.35
56.09
56.25
Net Margin %
56.16
46.91
67.01
60.00
81.15
39.71
28.16
33.12
38.22
40.53
40.12
38.21
40.66
45.29
37.11
36.93
   
Total Equity to Total Asset
0.63
0.67
0.70
0.43
0.44
0.31
0.23
0.31
0.30
0.30
0.37
0.30
0.30
0.30
0.37
0.37
LT Debt to Total Asset
--
0.02
0.02
0.51
0.54
0.51
0.55
0.61
0.65
0.64
0.58
0.64
0.64
0.64
0.59
0.58
   
Asset Turnover
0.22
0.22
0.22
0.16
0.12
0.26
0.30
0.23
0.24
0.23
0.21
0.06
0.06
0.06
0.05
0.04
Dividend Payout Ratio
--
--
--
--
77.77
82.81
0.82
0.92
1.00
1.35
1.57
1.58
1.34
1.20
2.03
2.10
   
Days Sales Outstanding
--
--
--
43.14
95.71
87.86
25.01
22.28
38.31
35.65
31.36
32.39
34.31
30.58
31.28
32.92
Days Accounts Payable
Days Inventory
Cash Conversion Cycle
--
--
--
43.14
95.71
87.86
25.01
22.28
38.31
35.65
31.36
32.39
34.31
30.58
31.28
32.92
Inventory Turnover
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory to Revenue
--
--
--
--
--
0.01
0.02
0.02
0.02
0.02
0.02
0.09
0.09
0.09
0.10
0.10
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
73
81
97
110
141
538
1,344
1,425
1,515
1,505
1,478
369
391
382
353
352
Cost of Goods Sold
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Profit
--
--
--
110
141
538
1,344
1,425
1,515
1,505
1,478
369
391
382
353
352
Gross Margin %
--
--
--
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
   
Selling, General, & Admin. Expense
--
--
--
--
--
--
--
--
--
--
59
--
--
20
19
20
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-43
-38
-67
47
64
245
597
641
652
610
553
157
163
120
136
134
Operating Income
43
38
67
63
77
293
747
784
863
895
866
212
228
242
198
198
Operating Margin %
58.90
46.91
69.07
57.27
54.64
54.41
55.58
55.02
56.96
59.47
58.59
57.45
58.31
63.35
56.09
56.25
   
Interest Income
--
--
--
--
--
2
2
--
--
--
--
--
--
--
--
--
Interest Expense
--
-1
--
-9
-23
-74
-187
-255
-293
-300
-73
--
--
-73
--
--
Other Income (Minority Interest)
--
--
--
--
--
-66
-227
-79
-10
--
--
--
--
--
--
--
Pre-Tax Income
--
--
--
--
--
280
608
551
589
610
593
141
159
173
131
130
Tax Provision
--
--
--
--
--
--
-2
--
--
--
--
--
--
--
--
--
Tax Rate %
--
--
--
--
--
--
0.40
--
--
--
--
--
--
--
--
--
Net Income (Continuing Operations)
41
38
65
66
115
280
605
551
589
610
593
141
159
173
131
130
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
41
38
65
66
115
214
379
472
579
610
593
141
159
173
131
130
Net Margin %
56.16
46.91
67.01
60.00
81.15
39.71
28.16
33.12
38.22
40.53
40.12
38.21
40.66
45.29
37.11
36.93
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
--
0.13
0.01
0.02
1.90
2.03
2.15
1.86
1.65
0.40
0.48
0.54
0.32
0.31
EPS (Diluted)
--
--
--
0.13
0.01
0.02
1.90
2.03
2.15
1.86
1.65
0.40
0.48
0.54
0.32
0.31
Shares Outstanding (Diluted)
--
--
--
57.2
64.2
91.8
122.0
197.0
209.0
217.0
231.0
218.0
217.0
218.0
227.0
231.0
   
Depreciation, Depletion and Amortization
--
12
14
16
26
67
153
168
181
198
214
55
54
53
54
53
EBITDA
43
50
81
79
103
420
947
974
1,063
1,093
1,080
267
282
295
252
251
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
--
--
--
5
11
17
69
105
114
78
148
145
78
81
50
148
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
--
5
11
17
69
105
114
78
148
145
78
81
50
148
Accounts Receivable
--
--
--
13
37
129
92
87
159
147
127
131
147
128
121
127
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
11
31
32
34
34
34
34
34
34
34
34
Total Inventories
--
--
--
--
--
11
31
32
34
34
34
34
34
34
34
34
Other Current Assets
--
19
23
4
14
8
29
82
48
45
41
47
45
54
44
41
Total Current Assets
--
19
23
22
62
166
221
306
355
304
350
357
304
297
249
350
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
52
53
--
--
53
--
--
--
Gross Property, Plant and Equipment
320
550
615
--
--
2,672
7,975
7,814
8,252
8,351
--
--
8,351
--
--
--
  Accumulated Depreciation
--
-166
-179
-193
-221
-654
-2,283
-2,124
-2,321
-2,472
--
--
-2,472
--
--
--
Property, Plant and Equipment
320
384
436
612
646
2,019
5,692
5,690
5,931
5,879
5,797
5,903
5,879
5,854
5,817
5,797
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
19
4
6
268
726
484
264
301
295
312
2,024
315
312
315
2,036
2,024
Total Assets
339
407
465
902
1,435
2,668
6,177
6,297
6,581
6,495
8,171
6,575
6,495
6,466
8,102
8,171
   
  Accounts Payable
--
7
7
38
9
7
128
49
72
73
66
54
73
63
43
66
  Total Tax Payable
--
--
--
--
--
16
33
30
31
37
59
64
37
26
47
59
  Other Accrued Expense
--
--
--
10
13
49
50
118
59
73
126
110
73
111
79
126
Accounts Payable & Accrued Expense
--
7
7
48
21
73
211
197
162
183
251
228
183
200
169
251
Current Portion of Long-Term Debt
--
80
110
--
--
--
42
65
93
77
41
76
77
41
41
41
DeferredTaxAndRevenue
--
--
--
--
--
6
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
31
12
--
--
31
28
50
26
17
24
16
17
32
25
24
Total Current Liabilities
--
118
129
48
21
110
281
312
281
277
316
320
277
273
235
316
   
Long-Term Debt
--
9
8
463
777
1,358
3,400
3,865
4,246
4,171
4,741
4,172
4,171
4,144
4,742
4,741
Debt to Equity
--
0.33
0.36
1.18
1.23
1.66
2.41
2.03
2.18
2.19
1.58
2.15
2.19
2.15
1.58
1.58
  Capital Lease Obligation
--
9
8
463
777
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
58
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
124
8
1
--
2
325
1,068
182
67
108
90
105
108
100
99
90
Total Liabilities
124
135
138
511
800
1,850
4,748
4,359
4,594
4,556
5,147
4,597
4,556
4,517
5,076
5,147
   
Common Stock
--
--
--
391
634
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
8
10
10
3
11
10
10
1
3
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
215
272
327
391
634
818
1,429
1,938
1,987
1,939
3,024
1,978
1,939
1,949
3,026
3,024
Total Equity to Total Asset
0.63
0.67
0.70
0.43
0.44
0.31
0.23
0.31
0.30
0.30
0.37
0.30
0.30
0.30
0.37
0.37
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
38
65
66
115
280
--
--
--
--
434
--
--
--
--
434
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
38
65
66
115
280
605
551
589
610
593
141
159
173
131
130
Depreciation, Depletion and Amortization
--
12
14
16
26
67
153
168
181
198
214
55
54
53
54
53
  Change In Receivables
--
--
--
--
-4
4
-21
4
-58
7
3
-5
-17
19
6
-5
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
8
-4
--
--
4
-23
14
-49
-5
14
55
-48
22
-36
76
Change In Working Capital
--
--
--
5
-14
25
-109
6
-111
36
29
44
-33
32
-27
57
Change In DeferredTax
--
--
--
--
--
--
1
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
9
-26
-10
-31
-25
21
23
57
14
31
-7
5
-1
13
14
Cash Flow from Operations
--
59
53
77
96
347
672
748
716
858
867
233
185
257
171
254
   
Purchase Of Property, Plant, Equipment
--
-64
-73
-160
-84
-154
-412
-264
-116
-125
-93
-33
-36
-18
-14
-25
Sale Of Property, Plant, Equipment
--
--
--
--
--
10
1
1
50
--
--
12
-12
--
--
--
Purchase Of Business
--
--
--
--
--
--
-1,025
--
-185
-13
-880
-8
-5
-5
-883
13
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
-143
--
--
--
--
-22
--
--
--
--
-22
Sale Of Investment
--
--
--
--
--
2
338
--
--
--
7
--
--
--
7
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
--
-64
-73
-160
-312
-179
-1,098
-265
-249
-142
-984
-31
-54
-21
-888
-21
   
Issuance of Stock
--
--
--
537
15
216
1,368
968
279
87
401
--
--
36
289
76
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
344
303
-69
874
469
224
-93
524
-89
-1
-72
598
-1
Cash Flow for Dividends
--
-15
-10
-793
-96
-237
-1,283
-1,883
-796
-746
-801
-188
-197
-197
-198
-209
Other Financing
--
20
30
--
0
-71
-501
-1
-180
--
-4
--
--
--
-3
-1
Cash Flow from Financing
--
5
20
88
222
-161
458
-447
-473
-752
120
-277
-198
-233
686
-135
   
Net Change in Cash
--
--
--
5
6
7
32
36
-6
-36
3
-75
-67
3
-31
98
Capital Expenditure
--
-64
-73
-160
-84
-154
-412
-264
-116
-125
-93
-33
-36
-18
-14
-25
Free Cash Flow
--
-5
-20
-83
12
193
260
484
600
733
774
200
149
239
157
229
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EPB and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EPB Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK