Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 21.40  17.50  12.00 
EBITDA Growth (%) 41.40  16.80  15.20 
EBIT Growth (%) 0.00  21.90  14.30 
Free Cash Flow Growth (%) 0.00  14.50  -230.90 
Book Value Growth (%) 19.10  12.30  -0.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
9.24
9.23
10.05
13.05
16.95
22.24
27.23
33.55
36.59
42.96
45.04
10.14
11.22
10.87
11.72
11.23
EBITDA per Share ($)
0.52
1.74
2.85
3.92
5.80
8.99
10.05
13.78
15.34
15.83
17.16
4.24
4.36
4.45
3.69
4.66
EBIT per Share ($)
-2.37
-1.54
0.07
0.31
1.77
4.56
4.35
6.41
7.73
9.20
9.62
2.15
2.48
2.28
2.41
2.45
Earnings per Share (diluted) ($)
-3.87
-1.78
-0.22
-0.16
2.79
1.75
0.82
1.72
2.83
1.89
2.72
0.83
0.90
0.81
0.22
0.79
eps without NRI ($)
-3.87
-1.78
-0.23
-0.16
2.60
1.75
0.81
1.70
2.58
1.89
2.68
0.83
0.90
0.78
0.22
0.78
Free Cashflow per Share ($)
0.79
0.93
-3.04
-12.99
-4.90
-0.35
-4.49
-2.63
-3.03
-0.84
-1.06
0.66
-2.20
1.23
-1.18
1.09
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
14.83
11.93
12.17
22.44
23.90
30.07
40.73
41.83
47.87
49.59
48.84
49.28
49.59
50.52
50.44
48.84
Tangible Book per share ($)
13.63
11.04
11.59
8.39
13.36
19.08
20.69
20.08
22.37
24.86
26.61
24.80
24.86
25.94
27.35
26.61
Month End Stock Price ($)
42.74
40.76
75.62
101.07
53.19
106.15
81.26
101.40
206.20
177.45
226.13
183.65
177.45
184.84
210.09
212.48
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-23.12
-15.15
-1.99
-0.89
15.41
6.69
2.41
4.91
6.75
3.95
5.54
7.13
7.36
6.65
1.74
6.49
Return on Assets %
-14.20
-7.21
-0.88
-0.35
5.68
2.53
0.99
1.84
2.43
1.39
1.87
2.35
2.43
2.17
0.59
2.27
Return on Capital - Joel Greenblatt %
-12.25
-9.40
0.39
1.18
5.54
10.99
8.73
10.45
11.22
10.83
10.71
10.86
11.14
10.40
10.29
10.91
Debt to Equity
0.58
0.93
0.79
1.36
1.39
1.26
1.09
1.59
1.29
1.69
1.53
1.65
1.69
1.70
1.47
1.53
   
Gross Margin %
16.33
28.37
34.34
37.12
41.16
45.22
44.71
46.00
50.20
50.56
51.31
50.48
52.23
50.43
51.61
50.99
Operating Margin %
-25.70
-16.64
0.67
2.41
10.42
20.52
15.96
19.12
21.14
21.41
21.37
21.21
22.13
20.97
20.61
21.78
Net Margin %
-41.93
-19.28
-2.23
-1.24
18.67
7.87
3.02
5.85
7.63
4.40
5.94
7.82
8.00
7.14
1.87
6.90
   
Total Equity to Total Asset
0.55
0.42
0.46
0.37
0.37
0.39
0.42
0.34
0.38
0.33
0.35
0.33
0.33
0.33
0.35
0.35
LT Debt to Total Asset
0.31
0.35
0.36
0.50
0.48
0.47
0.45
0.48
0.48
0.55
0.52
0.54
0.55
0.54
0.51
0.52
   
Asset Turnover
0.34
0.37
0.40
0.28
0.30
0.32
0.33
0.31
0.32
0.32
0.31
0.08
0.08
0.08
0.08
0.08
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
26.58
28.46
34.18
52.29
34.20
26.79
34.80
31.59
31.55
31.34
42.39
33.54
29.87
33.60
35.86
40.48
Days Accounts Payable
56.04
51.99
52.84
20.50
16.13
11.23
--
9.79
10.69
10.39
13.38
9.66
10.25
10.91
6.55
12.70
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-29.46
-23.53
-18.66
31.79
18.07
15.56
34.80
21.80
20.86
20.95
29.01
23.88
19.62
22.69
29.31
27.78
Inventory Turnover
COGS to Revenue
0.84
0.72
0.66
0.63
0.59
0.55
0.55
0.54
0.50
0.49
0.49
0.50
0.48
0.50
0.48
0.49
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
164
221
287
419
705
883
1,220
1,607
1,896
2,153
2,370
543
565
580
605
620
Cost of Goods Sold
137
158
188
264
415
483
675
868
944
1,064
1,154
269
270
288
293
304
Gross Profit
27
63
99
156
290
399
546
739
952
1,088
1,216
274
295
293
312
316
Gross Margin %
16.33
28.37
34.34
37.12
41.16
45.22
44.71
46.00
50.20
50.56
51.31
50.48
52.23
50.43
51.61
50.99
   
Selling, General, &Admin. Expense
51
66
105
147
213
219
332
425
532
621
705
158
166
171
187
182
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
9
42
81
126
241
357
451
660
795
794
905
227
219
238
191
257
   
Depreciation, Depletion and Amortization
66
75
73
103
159
174
260
348
398
432
456
110
106
114
116
120
Other Operating Charges
-18
-34
8
1
-3
1
-19
-7
-19
-6
-5
-0
-4
-0
-1
0
Operating Income
-42
-37
2
10
73
181
195
307
401
461
506
115
125
122
125
135
Operating Margin %
-25.70
-16.64
0.67
2.41
10.42
20.52
15.96
19.12
21.14
21.41
21.37
21.21
22.13
20.97
20.61
21.78
   
Interest Income
1
4
7
15
7
2
2
2
3
3
3
1
1
1
1
0
Interest Expense
-11
-9
-15
-27
-55
-74
-140
-181
-200
-249
-265
-62
-66
-69
-67
-64
Other Income (Minority Interest)
--
--
--
--
--
--
--
1
-3
-1
1
-0
-0
0
1
-0
Pre-Tax Income
-68
-42
-6
-5
27
109
50
131
196
112
184
55
47
55
8
74
Tax Provision
-0
-1
-0
-0
104
-40
-13
-38
-62
-16
-44
-12
-2
-14
2
-31
Tax Rate %
-0.22
-1.29
-6.93
-10.03
-385.72
36.32
26.06
29.28
31.45
14.39
23.99
22.48
4.16
24.71
-24.97
41.58
Net Income (Continuing Operations)
-69
-43
-7
-5
132
69
37
93
135
96
140
43
45
41
10
43
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
13
--
--
--
--
--
--
--
Net Income
-69
-43
-6
-5
132
69
37
94
145
95
141
42
45
41
11
43
Net Margin %
-41.93
-19.28
-2.23
-1.24
18.67
7.87
3.02
5.85
7.63
4.40
5.94
7.82
8.00
7.14
1.87
6.90
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-3.87
-1.78
-0.22
-0.16
2.91
1.80
0.84
1.76
2.92
1.92
2.77
0.86
0.91
0.83
0.22
0.81
EPS (Diluted)
-3.87
-1.78
-0.22
-0.16
2.79
1.75
0.82
1.72
2.83
1.89
2.72
0.83
0.90
0.81
0.22
0.79
Shares Outstanding (Diluted)
17.7
24.0
28.6
32.1
41.6
39.7
44.8
47.9
51.8
50.1
55.2
53.6
50.3
53.4
51.7
55.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
26
119
83
291
220
346
443
279
252
262
354
400
262
495
408
354
  Marketable Securities
64
52
49
63
42
249
147
636
166
370
131
346
370
322
207
131
Cash, Cash Equivalents, Marketable Securities
90
171
131
354
262
595
590
915
419
632
485
746
632
818
616
485
Accounts Receivable
12
17
27
60
66
65
116
139
164
185
275
200
185
214
238
275
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
5
3
8
13
51
69
72
182
57
72
97
59
72
55
101
97
Total Current Assets
107
192
166
427
380
728
778
1,236
640
889
858
1,005
889
1,086
955
858
   
  Land And Improvements
--
15
25
51
200
316
89
91
98
122
122
117
122
122
122
--
  Buildings And Improvements
403
453
468
731
196
277
340
509
754
1,863
2,034
1,157
1,863
1,968
2,034
--
  Machinery, Furniture, Equipment
161
250
314
699
884
1,197
1,916
2,664
3,240
3,345
3,557
3,708
3,345
3,468
3,557
--
  Construction In Progress
--
--
88
134
277
243
129
331
380
244
388
308
244
270
388
--
Gross Property, Plant and Equipment
564
719
896
1,614
2,091
2,586
3,666
4,554
5,550
6,614
7,169
6,305
6,614
6,897
7,169
--
  Accumulated Depreciation
-220
-280
-349
-452
-603
-778
-1,016
-1,328
-1,631
-2,022
-2,245
-1,924
-2,022
-2,131
-2,245
--
Property, Plant and Equipment
343
439
546
1,163
1,488
1,808
2,651
3,226
3,919
4,592
4,983
4,381
4,592
4,766
4,924
4,983
Intangible Assets
22
22
17
510
394
432
925
1,015
1,244
1,226
1,182
1,219
1,226
1,224
1,228
1,182
Other Long Term Assets
29
29
42
82
187
70
94
309
330
786
439
785
786
654
532
439
Total Assets
502
681
772
2,182
2,448
3,038
4,448
5,785
6,133
7,492
7,462
7,389
7,492
7,731
7,640
7,462
   
  Accounts Payable
21
23
27
15
18
15
--
23
28
30
42
28
30
34
21
42
  Total Tax Payable
--
--
--
--
9
15
--
44
47
32
44
60
32
58
40
44
  Other Accrued Expenses
4
--
23
131
145
182
238
255
257
265
357
302
265
282
283
357
Accounts Payable & Accrued Expenses
25
23
51
146
172
211
238
322
332
328
443
391
328
374
344
443
Current Portion of Long-Term Debt
1
30
4
20
76
65
28
345
67
71
78
57
71
72
73
78
DeferredTaxAndRevenue
--
--
--
20
35
30
--
--
70
--
140
--
--
--
--
140
Other Current Liabilities
7
39
24
5
7
9
53
58
70
148
8
134
148
149
147
8
Total Current Liabilities
32
91
78
191
290
315
318
725
539
547
668
582
547
595
563
668
   
Long-Term Debt
157
240
276
1,086
1,165
1,420
2,021
2,754
2,943
4,088
3,906
3,989
4,088
4,207
3,863
3,906
Debt to Equity
0.58
0.93
0.79
1.36
1.39
1.26
1.09
1.59
1.29
1.69
1.53
1.65
1.69
1.70
1.47
1.53
  Capital Lease Obligation
--
95
93
94
133
155
254
390
546
914
1,172
862
914
1,037
1,116
1,172
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
26
63
84
104
--
--
--
199
--
--
--
--
199
Other Long-Term Liabilities
39
61
63
64
37
37
125
354
315
399
91
364
399
411
530
91
Total Liabilities
228
392
417
1,367
1,556
1,856
2,567
3,833
3,798
5,033
4,864
4,936
5,033
5,214
4,957
4,864
   
Common Stock
0
0
0
0
--
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-504
-547
-553
-559
-427
-386
-349
-255
-110
-36
59
-82
-36
5
16
59
Accumulated other comprehensive income (loss)
2
-4
4
-4
-153
-97
-112
-144
-101
-114
-237
-122
-114
-100
-78
-237
Additional Paid-In Capital
776
839
905
1,377
1,473
1,666
2,342
2,438
2,583
2,694
2,871
2,692
2,694
2,743
2,797
2,871
Treasury Stock
--
--
--
--
--
--
--
-87
-37
-85
-95
-36
-85
-131
-53
-95
Total Equity
274
289
355
814
893
1,182
1,881
1,952
2,335
2,459
2,598
2,453
2,459
2,517
2,683
2,598
Total Equity to Total Asset
0.55
0.42
0.46
0.37
0.37
0.39
0.42
0.34
0.38
0.33
0.35
0.33
0.33
0.33
0.35
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-69
-43
-6
-5
132
69
37
93
148
96
140
43
45
41
10
43
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-69
-43
-6
-5
132
69
37
93
148
96
140
43
45
41
10
43
Depreciation, Depletion and Amortization
66
75
73
103
159
174
260
348
398
432
456
110
106
114
116
120
  Change In Receivables
-2
-5
-10
-18
-9
2
-40
-23
-27
-28
-92
3
12
-29
-25
-51
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-1
2
-3
6
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
3
4
5
-7
7
21
26
33
56
-101
-89
21
-47
-7
-100
65
Change In Working Capital
0
1
-17
-21
-90
41
-24
25
38
-144
-153
25
-41
-10
-123
21
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
39
34
26
42
67
71
120
122
48
221
211
29
56
26
96
33
Cash Flow from Operations
37
68
75
120
268
355
393
588
632
605
654
207
167
172
99
216
   
Purchase Of Property, Plant, Equipment
-23
-45
-162
-537
-471
-370
-594
-714
-789
-647
-699
-171
-277
-106
-160
-156
Sale Of Property, Plant, Equipment
--
0
0
40
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-23
-28
-113
-42
-309
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
76
--
--
--
--
--
--
--
Purchase Of Investment
-221
-108
-88
-114
-241
-380
-745
-1,269
-443
-969
-291
-191
-155
-93
-22
-21
Sale Of Investment
185
120
85
96
246
207
853
622
942
490
931
101
173
315
273
170
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-57
-109
-158
-1,055
-478
-558
-601
-1,499
-443
-1,169
-49
-331
-233
99
92
-6
   
Issuance of Stock
7
13
39
376
--
--
--
39
56
32
32
12
4
14
1
12
Repurchase of Stock
--
--
--
--
--
--
--
-87
-13
-49
-347
--
-49
-47
-208
-43
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
18
123
7
791
119
347
297
812
-329
685
-83
-13
-12
-15
-51
-6
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-6
-1
-0
-22
26
-23
12
-16
63
-94
-245
-0
-14
10
-21
-220
Cash Flow from Financing
19
135
46
1,145
145
324
310
749
-223
575
-643
-1
-71
-37
-279
-256
   
Net Change in Cash
-1
93
-37
208
-70
126
97
-164
-27
10
-46
-118
-138
233
-87
-54
Capital Expenditure
-23
-45
-162
-537
-471
-370
-594
-714
-789
-647
-699
-171
-277
-106
-160
-156
Free Cash Flow
14
22
-87
-417
-204
-14
-201
-126
-157
-42
-45
36
-110
66
-61
60
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EQIX and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EQIX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK