Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.60  2.70 
EBITDA Growth (%) 0.00  4.10  23.20 
EBIT Growth (%) 0.00  4.80  69.40 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  -47.10 
Book Value Growth (%) 4.30  13.10  -1.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
--
5.67
6.44
7.32
6.79
6.27
6.04
5.46
6.74
6.92
6.92
1.78
1.68
1.73
1.76
1.75
EBITDA per Share ($)
--
3.32
3.85
4.03
4.00
3.65
3.79
4.07
4.01
4.95
4.94
0.96
1.01
1.10
1.13
1.70
EBIT per Share ($)
--
1.44
1.78
1.70
1.82
1.33
1.74
1.61
1.45
2.44
2.44
0.62
0.53
0.61
0.64
0.66
Earnings per Share (diluted) ($)
2.79
3.50
3.39
1.46
1.27
0.95
2.95
2.70
5.16
1.73
1.71
0.31
0.22
0.31
0.61
0.57
eps without NRI ($)
0.12
0.04
0.14
-0.10
-0.04
-0.33
0.14
0.45
-0.47
1.72
1.70
0.18
0.21
0.31
0.61
0.57
Free Cashflow per Share ($)
--
-4.82
-5.38
-1.21
0.01
-2.65
-2.96
-0.51
0.70
0.36
0.37
-0.06
0.06
-0.04
0.13
0.22
Dividends Per Share
1.74
1.79
1.87
1.93
1.64
1.47
1.58
1.78
1.85
2.00
2.00
0.65
0.50
0.50
0.50
0.50
Book Value Per Share ($)
18.72
18.82
17.90
17.27
17.28
16.85
18.38
22.27
29.01
28.44
28.48
29.01
28.59
28.32
28.51
28.48
Tangible Book per share ($)
18.72
18.82
17.90
17.27
17.28
16.85
18.38
22.27
29.01
28.44
28.48
29.01
28.59
28.32
28.51
28.48
Month End Stock Price ($)
39.12
50.75
36.47
29.82
33.78
51.95
57.03
56.67
51.87
71.84
76.55
51.87
57.99
63.00
61.58
71.84
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
16.47
19.02
18.08
8.18
7.28
5.60
16.61
12.99
20.57
6.05
6.08
4.21
3.03
4.36
8.58
8.40
Return on Assets %
6.44
7.36
6.44
2.53
2.27
1.79
5.44
4.97
9.14
2.76
2.75
1.90
1.38
1.96
3.86
3.79
Return on Invested Capital %
--
4.75
3.68
4.41
7.98
2.61
3.61
3.39
3.30
5.72
5.36
4.85
4.26
4.85
6.00
6.20
Return on Capital - Joel Greenblatt %
--
4.12
2.31
2.31
3.33
2.50
3.47
3.22
2.69
4.17
4.16
4.06
3.62
4.13
4.38
4.50
Debt to Equity
--
1.37
1.88
2.14
1.86
1.95
1.72
1.17
0.53
0.56
0.56
0.53
1.06
0.58
0.57
0.56
   
Gross Margin %
--
--
69.52
60.08
59.57
60.59
63.60
64.21
65.06
66.21
66.21
65.97
63.46
66.23
66.82
68.20
Operating Margin %
--
25.31
27.69
23.19
26.75
21.21
28.76
29.42
21.46
35.24
35.24
35.00
31.46
34.99
36.63
37.70
Net Margin %
--
59.94
50.83
20.63
19.51
15.99
47.44
48.17
76.67
24.14
24.14
17.36
12.49
17.27
33.39
32.76
   
Total Equity to Total Asset
--
0.39
0.32
0.30
0.33
0.32
0.34
0.42
0.46
0.45
0.45
0.46
0.45
0.45
0.45
0.45
LT Debt to Total Asset
--
--
--
0.63
0.61
0.62
0.58
0.50
0.24
0.24
0.24
0.24
0.47
0.26
0.24
0.24
   
Asset Turnover
--
0.12
0.13
0.12
0.12
0.11
0.12
0.10
0.12
0.11
0.11
0.03
0.03
0.03
0.03
0.03
Dividend Payout Ratio
0.62
0.51
0.55
1.32
1.29
1.55
0.54
0.66
0.36
1.16
1.16
2.13
2.27
1.61
0.82
0.88
   
Days Sales Outstanding
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Accounts Payable
--
--
--
--
--
20.61
18.74
--
--
--
--
--
63.81
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
--
--
--
--
--
-20.61
-18.74
--
--
--
--
--
-63.81
--
--
--
Inventory Turnover
COGS to Revenue
--
--
0.30
0.40
0.40
0.39
0.36
0.36
0.35
0.34
0.34
0.34
0.37
0.34
0.33
0.32
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
--
1,790
1,947
1,976
1,857
1,773
1,883
1,748
2,388
2,615
2,615
639
633
653
664
665
Cost of Goods Sold
--
--
593
789
751
699
686
625
834
884
884
218
231
220
220
211
Gross Profit
--
--
1,354
1,187
1,106
1,074
1,198
1,122
1,553
1,731
1,731
422
402
432
444
453
Gross Margin %
--
--
69.52
60.08
59.57
60.59
63.60
64.21
65.06
66.21
66.21
65.97
63.46
66.23
66.82
68.20
   
Selling, General, & Admin. Expense
--
48
251
45
39
40
44
47
62
51
51
15
18
14
10
10
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
564
684
570
659
613
561
979
759
759
183
185
190
190
193
Operating Income
--
453
539
458
497
376
542
514
512
921
921
224
199
228
243
251
Operating Margin %
--
25.31
27.69
23.19
26.75
21.21
28.76
29.42
21.46
35.24
35.24
35.00
31.46
34.99
36.63
37.70
   
Interest Income
68
31
20
34
17
5
8
151
5
4
4
4
1
2
1
1
Interest Expense
--
--
--
-499
-496
-468
-464
-455
-587
-457
-457
-149
-113
-116
-118
-110
Other Income (Expense)
-68
-484
-493
-6
-19
-22
-31
-49
-110
185
185
-67
-3
-5
-8
200
   Other Income (Minority Interest)
--
-7
-5
-29
-20
-12
-42
-39
-75
-27
-27
-5
-4
-5
-9
-9
Pre-Tax Income
--
--
66
-13
-2
-109
54
161
-179
653
653
11
83
110
118
342
Tax Provision
--
--
-3
-5
-3
-0
-1
-1
-1
-1
-1
0
-0
-1
-0
-0
Tax Rate %
--
--
3.80
-39.78
-131.09
-0.27
1.34
0.32
-0.65
0.21
0.21
-1.39
0.27
0.59
0.22
0.07
Net Income (Continuing Operations)
88
52
68
-13
3
-83
58
160
-168
657
657
69
82
102
118
356
Net Income (Discontinued Operations)
774
1,021
922
449
379
379
877
721
2,074
2
2
47
1
1
-0
0
Net Income
862
1,073
990
408
362
284
894
842
1,831
631
631
111
79
113
222
218
Net Margin %
--
59.94
50.83
20.63
19.51
15.99
47.44
48.17
76.67
24.14
24.14
17.36
12.49
17.27
33.39
32.76
   
Preferred dividends
--
41
29
15
14
14
14
16
4
4
4
1
1
1
1
1
EPS (Basic)
2.83
3.56
3.44
1.46
1.27
0.95
2.98
2.73
5.16
1.74
1.74
0.31
0.22
0.31
0.61
0.60
EPS (Diluted)
2.79
3.50
3.39
1.46
1.27
0.95
2.95
2.70
5.16
1.73
1.71
0.31
0.22
0.31
0.61
0.57
Shares Outstanding (Diluted)
310.8
315.6
302.2
270.0
273.6
282.9
312.1
319.8
354.3
377.7
379.3
360.0
376.4
377.1
378.0
379.3
   
Depreciation, Depletion and Amortization
--
596
624
603
600
673
664
685
1,013
759
759
183
185
190
190
193
EBITDA
--
1,049
1,163
1,089
1,095
1,033
1,182
1,301
1,421
1,869
1,869
344
382
416
427
645
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
--
260
51
891
193
431
384
613
54
40
40
54
37
76
31
40
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
260
51
891
193
431
384
613
54
40
40
54
37
76
31
40
Accounts Receivable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
--
-260
-51
--
352
181
152
250
146
120
120
146
135
130
131
120
Total Current Assets
--
--
--
891
545
612
536
863
200
160
160
200
172
206
162
160
   
  Land And Improvements
--
3,428
3,948
3,926
3,903
4,346
4,693
4,909
6,586
6,480
6,480
6,586
6,576
6,603
6,609
6,480
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
855
669
130
160
388
989
1,344
1,344
989
865
1,007
1,046
1,344
Gross Property, Plant and Equipment
--
17,235
18,333
18,690
18,465
19,702
20,408
21,008
26,801
27,675
27,675
26,801
27,065
27,341
27,575
27,675
  Accumulated Depreciation
--
-3,022
-3,170
-3,561
-3,878
-4,337
-4,540
-4,912
-4,808
-5,433
-5,433
-4,808
-4,993
-5,170
-5,314
-5,433
Property, Plant and Equipment
--
14,213
15,163
15,129
14,588
15,365
15,868
16,096
21,993
22,243
22,243
21,993
22,072
22,171
22,261
22,243
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
14,109
850
527
515
285
207
255
242
642
548
548
642
645
615
585
548
Total Assets
14,109
15,062
15,690
16,535
15,418
16,184
16,659
17,201
22,835
22,951
22,951
22,835
22,890
22,991
23,008
22,951
   
  Accounts Payable
--
--
--
--
--
39
35
--
--
--
--
--
162
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
339
375
364
261
240
267
375
441
432
432
441
266
435
478
432
Accounts Payable & Accrued Expense
--
339
375
364
261
279
302
375
441
432
432
441
428
435
478
432
Current Portion of Long-Term Debt
--
8,058
9,509
--
--
--
--
--
115
333
333
115
298
--
446
333
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
-8,397
-9,884
354
--
--
--
--
--
--
425
--
-0
--
425
--
Total Current Liabilities
--
--
--
718
261
279
302
375
556
765
765
556
726
435
1,349
765
   
Long-Term Debt
--
--
--
10,484
9,393
9,948
9,721
8,529
5,477
5,425
5,425
5,477
10,645
5,924
5,421
5,425
Debt to Equity
--
1.37
1.88
2.14
1.86
1.95
1.72
1.17
0.53
0.56
0.56
0.53
1.06
0.58
0.57
0.56
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
8,713
9,178
10,627
428
717
867
967
1,007
6,295
6,392
6,392
6,295
1,142
6,343
5,860
6,392
Total Liabilities
8,713
9,178
10,627
11,630
10,370
11,094
10,990
9,911
12,327
12,582
12,582
12,327
12,513
12,702
12,630
12,582
   
Common Stock
--
3
--
3
3
3
3
3
4
4
4
4
4
4
4
4
Preferred Stock
--
387
210
209
209
200
200
50
50
50
50
50
50
50
50
50
Retained Earnings
--
160
600
456
354
204
616
887
2,047
1,951
1,951
2,047
1,945
1,876
1,915
1,951
Accumulated other comprehensive income (loss)
--
-14
-16
-36
5
-58
-197
-193
-155
-172
-172
-155
-163
-167
-165
-172
Additional Paid-In Capital
--
5,349
4,267
4,273
4,477
4,742
5,047
6,542
8,562
8,536
8,536
8,562
8,541
8,527
8,574
8,536
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
5,395
5,884
5,063
4,905
5,047
5,090
5,669
7,290
10,507
10,368
10,368
10,507
10,377
10,290
10,378
10,368
Total Equity to Total Asset
--
0.39
0.32
0.30
0.33
0.32
0.34
0.42
0.46
0.45
0.45
0.46
0.45
0.45
0.45
0.45
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
--
1,073
990
436
382
296
935
881
1,905
659
659
116
83
118
231
227
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
1,073
990
436
382
296
935
881
1,905
659
659
116
83
118
231
227
Depreciation, Depletion and Amortization
--
596
624
603
600
673
664
685
1,013
759
759
183
185
190
190
193
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
6
24
-12
-47
-9
-10
-14
-3
29
29
-66
55
-16
45
-55
Change In Working Capital
--
-38
27
-32
-35
-4
-12
-34
15
63
63
-47
49
-33
76
-29
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
22
22
22
18
19
21
25
35
28
28
6
13
9
3
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
699
-897
-869
-274
-293
-258
-809
-511
-2,101
-184
-184
-156
7
-1
-106
-84
Cash Flow from Operations
699
755
793
755
672
726
798
1,046
869
1,324
1,324
102
337
283
395
310
   
Purchase Of Property, Plant, Equipment
--
-2,275
-2,421
-1,082
-634
-1,462
-1,714
-1,186
-486
-1,000
-1,000
-120
-303
-287
-195
-215
Sale Of Property, Plant, Equipment
--
2,318
2,013
953
887
673
1,501
1,049
4,551
523
523
117
--
48
176
298
Purchase Of Business
--
-1
-0
--
-11
-16
-13
-0
-4,001
--
0
--
-3
-3
--
6
Sale Of Business
--
0
--
3
7
27
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-158
-78
--
-2
-5
-66
-16
-16
-7
-6
-3
-5
-1
Sale Of Investment
--
--
--
--
216
25
5
--
5
0
4
4
--
--
0
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-592
-259
-201
-344
104
-639
-195
-261
-7
-645
-645
-65
-304
-191
-161
11
   
Issuance of Stock
--
8
7
--
86
329
173
1,417
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-83
-1,222
-13
-1
-2
--
--
--
-2
-2
--
-2
--
--
--
Net Issuance of Preferred Stock
--
-115
-175
--
--
-1
--
-150
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
408
1,181
1,019
-1,039
188
-364
-1,311
-682
62
62
-822
180
140
-118
-141
Cash Flow for Dividends
--
-595
-608
--
-534
-416
-466
-514
-720
-819
-819
-152
-249
-190
-190
-190
Other Financing
-101
53
15
-578
15
53
5
2
-19
67
67
17
22
-3
30
19
Cash Flow from Financing
-101
-325
-802
429
-1,474
152
-651
-556
-1,421
-693
-693
-956
-49
-53
-278
-313
   
Net Change in Cash
--
171
-209
840
-698
238
-47
229
-559
-13
-13
-919
-16
39
-45
9
Capital Expenditure
--
-2,275
-2,421
-1,082
-669
-1,475
-1,723
-1,209
-622
-1,186
-1,186
-123
-316
-299
-344
-227
Free Cash Flow
--
-1,520
-1,628
-327
4
-749
-925
-162
247
138
138
-21
21
-16
51
83
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EQR and found 2 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EQR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK