Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.00  0.10  40.90 
EBITDA Growth (%) 8.60  14.30  39.50 
EBIT Growth (%) 6.20  3.90  81.40 
EPS without NRI Growth (%) -1.20  -0.60  65.10 
Free Cash Flow Growth (%) 0.00  -1.70  0.00 
Book Value Growth (%) 19.80  12.00  12.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
8.29
10.12
10.36
11.10
12.31
9.66
9.51
10.98
9.20
12.37
14.85
3.16
3.27
4.33
3.45
3.80
EBITDA per Share ($)
4.44
4.45
3.90
4.56
4.73
4.27
5.22
8.27
6.04
8.90
10.98
2.27
2.43
3.35
2.52
2.68
EBIT per Share ($)
2.15
2.78
3.04
2.54
3.63
2.71
3.26
5.77
2.60
4.35
6.53
1.10
1.20
2.34
1.47
1.52
Earnings per Share (diluted) ($)
2.22
2.10
1.80
2.10
2.00
1.19
1.57
3.19
1.22
2.57
3.40
0.58
0.76
1.26
0.73
0.65
eps without NRI ($)
2.37
2.09
1.77
2.10
2.00
1.19
1.58
3.21
0.90
1.97
3.07
0.57
0.44
1.26
0.72
0.65
Free Cashflow per Share ($)
--
-4.75
1.75
-2.85
-6.52
-1.90
-3.16
-2.40
-3.87
-3.99
-6.42
-0.37
-2.31
-0.20
-2.33
-1.58
Dividends Per Share
0.72
0.82
0.87
0.88
0.88
0.88
0.88
0.88
0.88
0.12
0.12
0.03
0.03
0.03
0.03
0.03
Book Value Per Share ($)
7.12
2.93
7.84
8.98
15.68
16.43
20.64
24.04
24.01
26.74
29.09
25.95
26.74
27.53
28.23
29.09
Tangible Book per share ($)
7.12
2.93
7.84
8.98
15.68
16.43
20.64
24.04
24.01
26.74
29.09
25.95
26.74
27.53
28.23
29.09
Month End Stock Price ($)
30.33
36.69
41.75
53.28
33.55
43.92
44.84
54.79
58.98
89.78
80.55
88.72
89.78
96.97
106.90
91.54
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
30.42
42.31
33.87
25.20
16.24
7.47
8.71
14.38
5.10
10.23
12.42
9.14
11.60
18.72
10.50
9.08
Return on Assets %
9.10
7.94
6.68
7.16
5.52
2.78
3.49
6.05
2.08
4.19
4.89
3.77
4.73
7.67
4.10
3.41
Return on Invested Capital %
9.77
13.49
15.27
9.75
10.19
5.99
6.86
10.50
4.60
7.47
10.64
7.81
6.64
15.91
10.72
10.09
Return on Capital - Joel Greenblatt %
14.78
17.37
16.70
11.77
13.22
7.90
8.64
13.20
5.46
8.44
11.09
7.95
8.62
16.78
9.93
9.58
Debt to Equity
1.05
3.19
0.95
1.12
0.77
0.91
0.65
0.76
0.70
0.62
0.74
0.70
0.62
0.62
0.66
0.74
   
Gross Margin %
48.02
46.72
46.98
45.31
54.00
69.89
65.22
71.34
75.26
79.97
82.08
80.21
80.60
84.32
82.69
80.21
Operating Margin %
25.97
27.42
29.38
22.89
29.48
28.10
34.23
52.52
28.29
35.16
43.99
34.83
36.70
53.93
42.72
40.00
Net Margin %
26.78
20.74
17.37
18.91
16.21
12.36
16.57
29.26
13.32
20.98
22.87
18.40
23.35
29.05
21.08
17.03
   
Total Equity to Total Asset
0.27
0.11
0.29
0.28
0.39
0.36
0.43
0.41
0.41
0.41
0.38
0.40
0.41
0.41
0.38
0.38
LT Debt to Total Asset
0.19
0.23
0.23
0.19
0.23
0.33
0.27
0.29
0.28
0.25
0.28
0.28
0.25
0.24
0.22
0.28
   
Asset Turnover
0.34
0.38
0.38
0.38
0.34
0.23
0.21
0.21
0.16
0.20
0.21
0.05
0.05
0.07
0.05
0.05
Dividend Payout Ratio
0.32
0.39
0.48
0.42
0.44
0.74
0.56
0.28
0.72
0.05
0.05
0.05
0.04
0.02
0.04
0.05
   
Days Sales Outstanding
62.34
72.61
57.43
50.55
48.39
44.72
41.62
34.12
50.42
46.22
32.24
35.40
43.60
45.43
40.81
31.47
Days Accounts Payable
114.99
132.56
115.83
136.90
179.55
237.69
241.74
277.78
437.17
469.51
433.91
438.36
444.41
497.01
416.14
407.31
Days Inventory
123.18
135.11
151.77
135.45
143.86
224.88
182.79
141.62
133.55
46.07
32.40
88.00
58.90
17.50
12.72
7.36
Cash Conversion Cycle
70.53
75.16
93.37
49.10
12.70
31.91
-17.33
-102.04
-253.20
-377.22
-369.27
-314.96
-341.91
-434.08
-362.61
-368.48
Inventory Turnover
2.96
2.70
2.40
2.69
2.54
1.62
2.00
2.58
2.73
7.92
11.26
1.04
1.55
5.21
7.17
12.39
COGS to Revenue
0.52
0.53
0.53
0.55
0.46
0.30
0.23
0.21
0.17
0.14
0.14
0.13
0.14
0.12
0.16
0.14
Inventory to Revenue
0.18
0.20
0.22
0.20
0.18
0.19
0.12
0.08
0.06
0.02
0.01
0.13
0.09
0.02
0.02
0.01
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,045
1,254
1,268
1,361
1,576
1,270
1,374
1,640
1,377
1,862
2,260
480
493
662
526
579
Cost of Goods Sold
543
668
672
745
725
382
320
337
231
257
312
64
68
77
84
83
Gross Profit
502
586
596
617
851
887
896
1,170
1,036
1,489
1,855
385
398
558
435
464
Gross Margin %
48.02
46.72
46.98
45.31
54.00
69.89
65.22
71.34
75.26
79.97
82.08
80.21
80.60
84.32
82.69
80.21
   
Selling, General, & Admin. Expense
130
141
126
195
111
177
156
172
172
201
227
48
58
49
63
57
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
9
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
100
101
97
110
266
354
270
136
475
634
633
169
159
152
147
176
Operating Income
271
344
373
312
465
357
470
861
390
655
994
167
181
357
225
232
Operating Margin %
25.97
27.42
29.38
22.89
29.48
28.10
34.23
52.52
28.29
35.16
43.99
34.83
36.70
53.93
42.72
40.00
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-43
-44
-47
-48
-58
-112
-128
-136
-185
-143
-132
-36
-32
-32
-32
-36
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
-13
-47
-96
-14
-17
-19
-27
-34
Pre-Tax Income
435
413
330
402
411
254
355
759
220
521
871
134
152
327
195
197
Tax Provision
-155
-153
-110
-144
-155
-97
-128
-279
-71
-175
-309
-34
-69
-116
-59
-64
Tax Rate %
35.64
37.05
33.25
35.93
37.74
38.12
35.90
36.80
32.43
33.61
35.44
25.03
45.38
35.54
30.23
32.77
Net Income (Continuing Operations)
299
259
216
257
256
157
228
480
149
346
563
100
83
211
136
132
Net Income (Discontinued Operations)
-19
1
4
--
--
--
--
--
47
92
53
2
49
-0
2
--
Net Income
280
260
220
257
256
157
228
480
183
391
517
88
115
192
111
99
Net Margin %
26.78
20.74
17.37
18.91
16.21
12.36
16.57
29.26
13.32
20.98
22.87
18.40
23.35
29.05
21.08
17.03
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.27
2.15
1.83
2.12
2.01
1.20
1.58
3.21
1.23
2.59
3.41
0.59
0.76
1.27
0.73
0.65
EPS (Diluted)
2.22
2.10
1.80
2.10
2.00
1.19
1.57
3.19
1.22
2.57
3.40
0.58
0.76
1.26
0.73
0.65
Shares Outstanding (Diluted)
126.1
123.8
122.4
122.6
128.1
131.5
144.5
149.4
149.6
150.6
152.3
151.7
150.8
152.8
152.6
152.3
   
Depreciation, Depletion and Amortization
82
94
100
110
137
196
270
339
499
677
668
176
183
152
157
176
EBITDA
559
551
477
559
606
561
754
1,235
904
1,340
1,671
345
367
511
385
408
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
--
75
--
82
--
--
--
831
182
846
1,172
424
846
910
1,274
1,172
  Marketable Securities
--
--
--
--
192
164
225
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
75
--
82
192
164
225
831
182
846
1,172
424
846
910
1,274
1,172
Accounts Receivable
179
249
199
189
209
156
157
153
190
236
200
186
236
329
235
200
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
205
290
269
283
288
183
138
124
45
20
13
68
20
10
13
--
Total Inventories
205
290
269
283
288
183
138
124
45
20
13
68
20
10
13
--
Other Current Assets
356
483
233
188
238
193
308
582
435
154
488
255
154
121
441
488
Total Current Assets
739
1,097
701
742
927
695
828
1,690
853
1,255
1,859
933
1,255
1,370
1,964
1,859
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
2,666
2,937
2,911
2,905
2,308
2,807
--
--
2,807
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
--
--
5,436
6,413
7,619
8,735
9,116
11,017
13,001
11,374
11,017
11,553
12,372
13,001
  Accumulated Depreciation
-1,081
-1,153
-1,240
-1,288
-1,339
-1,498
-1,709
-1,928
-2,056
-2,683
-3,174
-2,898
-2,683
-2,876
-3,025
-3,174
Property, Plant and Equipment
1,875
2,083
2,377
2,919
4,098
4,915
5,910
6,806
7,059
8,334
9,827
8,476
8,334
8,676
9,348
9,827
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
591
162
178
275
305
347
360
276
938
203
77
273
203
200
74
77
Total Assets
3,205
3,342
3,257
3,937
5,330
5,957
7,098
8,773
8,850
9,792
11,764
9,682
9,792
10,246
11,386
11,764
   
  Accounts Payable
171
243
213
279
357
249
212
257
277
330
370
306
330
420
381
370
  Total Tax Payable
--
--
--
--
--
--
--
22
37
39
--
--
39
--
--
--
  Other Accrued Expense
--
--
--
--
--
--
--
183
110
113
--
--
113
--
--
--
Accounts Payable & Accrued Expense
171
243
213
279
357
249
212
462
423
483
370
306
483
420
381
370
Current Portion of Long-Term Debt
305
368
146
479
324
5
60
219
23
11
11
6
11
121
341
11
DeferredTaxAndRevenue
--
--
--
--
--
--
--
123
--
--
--
--
--
--
--
--
Other Current Liabilities
637
1,482
720
761
362
359
325
0
124
30
235
228
30
217
227
235
Total Current Liabilities
1,114
2,092
1,080
1,519
1,043
613
597
805
570
523
617
541
523
758
949
617
   
Long-Term Debt
616
763
754
754
1,249
1,949
1,943
2,528
2,503
2,490
3,258
2,736
2,490
2,487
2,487
3,258
Debt to Equity
1.05
3.19
0.95
1.12
0.77
0.91
0.65
0.76
0.70
0.62
0.74
0.70
0.62
0.62
0.66
0.74
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
69
48
44
48
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
504
24
338
400
782
1,039
1,275
1,619
1,442
1,656
1,714
1,671
1,656
1,727
1,655
1,714
Other Long-Term Liabilities
96
108
139
166
137
157
161
180
731
1,088
1,767
824
1,088
1,096
2,019
1,767
Total Liabilities
2,331
2,988
2,311
2,839
3,280
3,806
4,020
5,179
5,246
5,757
7,356
5,771
5,757
6,068
7,109
7,356
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,088
1,248
1,363
1,510
1,654
1,695
1,796
2,144
2,196
2,568
2,936
2,457
2,568
2,756
2,842
2,936
Accumulated other comprehensive income (loss)
-180
-756
-314
-309
-69
-14
38
188
100
45
22
77
45
23
4
22
Additional Paid-In Capital
357
359
367
382
948
952
1,724
1,735
1,771
1,870
1,881
1,827
1,870
1,832
1,861
1,881
Treasury Stock
-389
-497
-470
-485
-483
-482
-479
-473
-462
-448
-431
-451
-448
-432
-431
-431
Total Equity
875
354
946
1,097
2,050
2,151
3,079
3,594
3,604
4,035
4,408
3,911
4,035
4,178
4,277
4,408
Total Equity to Total Asset
0.27
0.11
0.29
0.28
0.39
0.36
0.43
0.41
0.41
0.41
0.38
0.40
0.41
0.41
0.38
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
280
260
220
257
256
157
228
480
196
438
613
103
132
211
138
132
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
280
260
220
257
256
157
228
480
196
438
613
103
132
211
138
132
Depreciation, Depletion and Amortization
82
94
100
110
137
196
270
339
499
677
668
176
183
152
157
176
  Change In Receivables
-69
-78
64
2
-33
66
-6
14
-48
-45
-48
49
-83
-95
95
35
  Change In Inventory
-45
-85
21
-14
-5
73
45
1
43
30
25
-11
17
10
-3
1
  Change In Prepaid Assets
--
--
--
--
-101
12
126
23
-17
-8
-10
12
-21
--
--
11
  Change In Payables And Accrued Expense
44
71
-29
66
77
-108
-37
42
32
54
41
46
25
90
-39
-35
Change In Working Capital
-73
-394
252
180
-142
129
132
76
-26
86
63
134
-21
-20
92
12
Change In DeferredTax
148
-125
65
32
246
235
154
234
95
110
198
-48
95
86
-31
48
Stock Based Compensation
--
--
--
--
7
--
14
20
40
53
49
10
16
11
9
12
Cash Flow from Discontinued Operations
-32
-52
-4
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-224
-94
-14
-153
7
9
-8
-234
4
-163
-216
-3
-173
22
-32
-33
Cash Flow from Operations
180
-312
619
427
509
726
790
915
808
1,200
1,374
371
232
462
333
347
   
Purchase Of Property, Plant, Equipment
--
-276
-405
-777
-1,344
-976
-1,247
-1,274
-1,387
-1,801
-2,350
-427
-580
-492
-689
-589
Sale Of Property, Plant, Equipment
--
142
--
217
--
--
--
--
5
741
748
--
741
--
7
--
Purchase Of Business
--
--
--
--
-29
-6
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-4
-2
-10
-3
-3
-1
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
7
--
--
12
30
--
23
23
--
23
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-158
348
-408
-590
-1,376
-986
-1,239
-624
-1,382
-1,037
-1,917
-427
183
-492
-1,024
-584
   
Issuance of Stock
--
--
35
3
561
--
537
--
277
529
902
529
--
--
902
0
Repurchase of Stock
-118
-122
--
--
--
--
--
--
--
--
-32
--
--
--
-32
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
75
210
-232
333
334
374
49
681
-219
-23
494
-58
--
107
220
167
Cash Flow for Dividends
-89
-100
-105
-107
-111
-115
-127
-132
-137
-51
-51
-5
-37
-5
-5
-5
Other Financing
77
51
16
16
2
1
-9
-9
4
45
-22
-3
43
-8
-30
-28
Cash Flow from Financing
-56
39
-287
245
785
260
450
540
-76
501
1,291
464
6
95
1,056
134
   
Net Change in Cash
-34
75
-75
82
-82
--
--
831
-649
664
748
407
422
64
364
-103
Capital Expenditure
--
-276
-405
-777
-1,344
-976
-1,247
-1,274
-1,387
-1,801
-2,350
-427
-580
-492
-689
-589
Free Cash Flow
--
-588
215
-350
-835
-250
-457
-359
-579
-601
-976
-56
-348
-31
-356
-241
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EQT and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EQT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK