Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -7.50  0.20  11.80 
EBITDA Growth (%) -19.00  -13.50  885.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -7.60  -7.60  -38.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
9.44
12.25
11.13
11.93
12.23
7.30
7.72
7.32
7.51
7.15
6.98
1.79
1.84
1.82
1.66
1.66
EBITDA per Share ($)
4.39
6.87
6.73
6.66
7.75
3.97
1.25
3.48
0.37
3.35
3.66
1.13
0.95
0.75
0.97
0.99
EBIT per Share ($)
4.61
6.90
5.44
5.51
4.37
-0.02
-1.78
-0.87
-3.05
0.70
0.81
0.37
0.15
-0.04
0.41
0.29
Earnings per Share (diluted) ($)
2.12
3.41
3.80
2.63
4.51
0.51
-1.03
0.60
-1.39
0.22
0.36
0.18
0.16
-0.15
0.17
0.18
Free Cashflow per Share ($)
2.84
2.19
2.21
1.93
3.35
1.12
-4.90
-2.78
-2.65
-0.75
-0.97
0.02
0.26
-0.93
-0.39
0.09
Dividends Per Share
3.41
3.83
4.29
4.98
3.64
2.07
1.99
1.95
1.54
0.99
1.00
0.26
0.26
0.25
0.25
0.25
Book Value Per Share ($)
15.65
18.34
18.87
20.46
21.39
22.93
18.92
17.86
9.90
8.72
8.89
15.03
14.81
8.72
8.88
8.89
Month End Stock Price ($)
36.31
47.98
43.61
40.05
19.58
22.96
30.84
25.32
12.96
18.18
18.82
14.79
16.59
18.18
20.03
25.18
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
13.83
19.73
20.68
13.62
23.58
2.26
-4.91
3.28
-10.49
2.35
3.33
4.93
4.38
-5.15
8.15
8.21
Return on Assets %
9.07
12.11
12.97
8.59
15.53
1.59
-3.23
1.93
-5.87
1.25
1.82
2.74
2.49
-2.86
4.31
4.33
Return on Capital - Joel Greenblatt %
20.85
26.83
20.98
20.11
17.30
-0.08
-6.39
-3.08
-15.92
6.11
5.07
6.01
2.51
-0.87
14.90
10.65
Debt to Equity
0.29
0.27
0.25
0.28
0.15
0.13
0.22
0.28
0.55
0.53
0.55
0.37
0.32
0.53
0.52
0.55
   
Gross Margin %
82.91
86.02
84.25
82.19
67.17
56.59
61.92
60.61
61.73
58.88
65.86
75.37
50.63
70.29
72.76
70.70
Operating Margin %
48.83
56.33
48.89
46.21
35.75
-0.30
-23.03
-11.85
-40.63
9.74
11.67
20.78
8.15
-2.06
24.46
17.63
Net Margin %
22.47
27.86
34.15
22.07
36.93
6.89
-13.27
8.19
-18.57
3.05
5.30
10.34
8.82
-8.21
10.67
10.77
   
Total Equity to Total Asset
0.63
0.60
0.65
0.61
0.70
0.71
0.61
0.57
0.54
0.53
0.52
0.56
0.58
0.53
0.53
0.52
LT Debt to Total Asset
0.18
0.16
0.16
0.17
0.11
0.09
0.13
0.15
0.28
0.27
0.26
0.20
0.17
0.27
0.26
0.26
   
Asset Turnover
0.40
0.44
0.38
0.39
0.42
0.23
0.24
0.24
0.32
0.41
0.34
0.07
0.07
0.09
0.10
0.10
Dividend Payout Ratio
1.61
1.12
1.13
1.89
0.81
4.08
--
3.25
--
4.50
2.77
1.42
1.59
--
1.42
1.42
   
Days Sales Outstanding
34.28
40.16
40.14
34.53
24.74
40.10
34.02
34.08
40.35
38.26
7.38
41.34
36.16
36.89
48.50
7.62
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
0.17
0.14
0.16
0.18
0.33
0.43
0.38
0.39
0.38
0.41
0.34
0.25
0.49
0.30
0.27
0.29
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
939
1,340
1,357
1,524
1,965
1,238
1,359
1,319
1,469
1,440
1,431
358
372
372
341
345
Cost of Goods Sold
160
187
214
271
645
537
518
520
562
592
489
88
184
111
93
101
Gross Profit
778
1,153
1,143
1,252
1,320
701
842
800
907
848
943
270
189
262
248
244
Gross Margin %
82.91
86.02
84.25
82.19
67.17
56.59
61.92
60.61
61.73
58.88
65.86
75.37
50.63
70.29
72.76
70.70
   
Selling, General, &Admin. Expense
48
58
70
89
54
85
125
114
95
101
104
24
24
27
26
26
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
437
751
820
851
1,245
673
220
628
72
675
753
226
193
154
200
206
   
Depreciation, Depletion and Amortization
266
334
410
459
523
623
463
428
565
542
571
154
134
178
120
138
Other Operating Charges
-272
-340
-410
-459
-564
-620
-1,029
-843
-1,409
-607
-672
-172
-134
-243
-138
-157
Operating Income
458
755
663
704
702
-4
-313
-156
-597
140
167
74
30
-8
84
61
Operating Margin %
48.83
56.33
48.89
46.21
35.75
-0.30
-23.03
-11.85
-40.63
9.74
11.67
20.78
8.15
-2.06
24.46
17.63
   
Interest Income
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-17
-22
-27
-33
-20
-54
-70
-60
-55
-53
-57
-14
-14
-14
-14
-15
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
154
395
383
358
702
-4
-313
140
-548
79
125
58
45
-38
66
53
Tax Provision
63
-16
80
-22
23
89
133
-32
275
-35
-49
-21
-12
8
-29
-15
Tax Rate %
-40.84
3.96
-20.80
6.09
-3.31
2,399.20
42.39
22.93
50.21
44.61
--
36.05
26.86
20.47
44.56
29.23
Net Income (Continuing Operations)
211
373
463
336
726
85
-180
108
-273
44
76
37
33
-31
36
37
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
211
373
463
336
726
85
-180
108
-273
44
76
37
33
-31
36
37
Net Margin %
22.47
27.86
34.15
22.07
36.93
6.89
-13.27
8.19
-18.57
3.05
5.30
10.34
8.82
-8.21
10.67
10.77
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.12
3.42
3.81
2.63
4.52
0.51
-1.03
0.60
-1.39
0.22
0.38
0.18
0.16
-0.15
0.18
0.19
EPS (Diluted)
2.12
3.41
3.80
2.63
4.51
0.51
-1.03
0.60
-1.39
0.22
0.36
0.18
0.16
-0.15
0.17
0.18
Shares Outstanding (Diluted)
99.4
109.4
121.9
127.8
160.6
169.5
176.0
180.3
195.6
201.4
208.5
200.1
202.3
204.4
205.9
208.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
--
9
0
2
6
70
8
6
5
3
2
10
18
3
5
2
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
9
0
2
6
70
8
6
5
3
2
10
18
3
5
2
Accounts Receivable
88
147
149
144
133
136
127
123
162
151
29
162
148
151
182
29
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
8
66
26
27
102
29
63
17
62
60
202
151
33
60
70
202
Total Current Assets
96
222
175
173
241
236
198
146
230
213
233
324
199
213
258
233
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
4,586
--
--
--
--
--
70
--
--
--
--
83
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
3,515
4,586
4,979
6,366
6,936
8,455
5,894
6,763
10,828
10,577
11,079
7,622
7,575
10,577
10,766
11,079
  Accumulated Depreciation
-1,042
-1,431
-1,811
-2,531
-2,653
-3,665
-878
-1,623
-8,471
-8,345
-8,760
-2,762
-2,764
-8,345
-8,513
-8,760
Property, Plant and Equipment
2,473
3,155
3,168
3,834
4,283
4,790
5,016
5,140
2,357
2,232
2,319
4,860
4,811
2,232
2,253
2,319
Intangible Assets
24
191
188
193
518
582
152
153
605
558
569
154
151
558
561
569
Other Long Term Assets
4
1
43
60
44
49
156
212
456
363
355
30
28
363
331
355
Total Assets
2,597
3,570
3,575
4,261
5,086
5,657
5,522
5,650
3,648
3,365
3,476
5,368
5,188
3,365
3,403
3,476
   
  Accounts Payable
147
274
242
267
223
247
353
417
281
345
323
286
298
345
330
323
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
--
--
--
--
34
31
32
32
18
17
17
17
18
17
17
17
Accounts Payable & Accrued Expenses
147
274
242
267
257
277
385
449
299
361
341
303
316
361
346
341
Current Portion of Long-Term Debt
--
--
--
--
--
35
46
46
46
45
88
46
45
45
46
88
DeferredTaxAndRevenue
--
--
--
--
25
36
57
35
28
34
55
23
38
34
49
55
Other Current Liabilities
64
92
44
106
0
0
-0
--
0
0
0
6
-0
0
0
0
Total Current Liabilities
211
366
286
373
281
348
488
531
373
440
483
379
400
440
442
483
   
Long-Term Debt
478
570
578
719
542
500
691
849
1,032
893
908
1,054
903
893
888
908
Debt to Equity
0.29
0.27
0.25
0.28
0.15
0.13
0.22
0.28
0.55
0.53
0.55
0.37
0.32
0.53
0.52
0.55
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
192
383
282
301
551
590
535
478
17
--
--
401
402
--
--
--
Other Long-Term Liabilities
87
96
105
253
169
221
460
557
258
267
269
524
499
267
265
269
Total Liabilities
967
1,415
1,251
1,647
1,544
1,660
2,174
2,415
1,681
1,599
1,660
2,358
2,203
1,599
1,595
1,660
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-1,479
-779
-826
-1,271
-964
-1,399
-2,329
-276
-956
-1,021
-1,068
-767
-789
-1,021
-1,030
-1,068
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
2,311
2,948
3,157
3,993
4,466
5,475
5,677
3,425
3,054
2,834
2,927
3,732
3,772
2,834
2,841
2,927
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,629
2,155
2,324
2,614
3,542
3,997
3,348
3,235
1,967
1,766
1,816
3,010
2,984
1,766
1,808
1,816
Total Equity to Total Asset
0.63
0.60
0.65
0.61
0.70
0.71
0.61
0.57
0.54
0.53
0.52
0.56
0.58
0.53
0.53
0.52
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
211
373
463
336
726
85
-180
108
-273
44
76
37
33
-31
36
37
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
-60
-26
7
-8
18
-8
12
-7
10
10
-8
Net Income From Continuing Operations
211
373
463
336
726
25
-206
108
-273
44
76
37
33
-31
36
37
Depreciation, Depletion and Amortization
266
334
410
459
523
623
463
428
565
542
571
154
134
178
120
138
  Change In Receivables
--
--
--
--
--
--
--
--
-35
-6
-29
-11
--
-6
-34
11
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
-59
34
5
5
--
34
-36
7
Change In Working Capital
12
-17
-12
38
-16
25
-16
71
-90
26
-10
-6
25
16
-69
18
Change In DeferredTax
-63
13
-95
-1
-42
-89
-102
-48
-277
28
33
20
7
-8
22
12
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
26
-34
-31
27
-160
159
561
57
615
60
56
-17
12
19
18
7
Cash Flow from Operations
453
670
734
860
1,031
743
700
615
540
701
726
188
211
175
128
213
   
Purchase Of Property, Plant, Equipment
-171
-429
-466
-614
-12
-261
-1,018
-252
-187
-224
-186
-50
-15
-158
-9
-3
Sale Of Property, Plant, Equipment
26
57
1
3
412
100
877
633
248
334
334
--
--
334
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-25
-3
-6
-9
-1
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
16
15
4
--
2
148
2
13
--
1
--
12
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-638
-745
-492
-619
-73
-502
-593
-445
-754
-461
-506
-107
-37
-175
-66
-228
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
205
67
17
147
-365
-40
201
165
172
-84
-86
-37
-140
33
-28
49
Cash Flow for Dividends
-346
-431
-522
-640
-642
-353
-386
-384
-280
-156
-165
-41
-41
-38
-38
-47
Other Financing
3
11
2
3
-11
-9
-23
-18
-33
-16
-16
0
0
-16
0
0
Cash Flow from Financing
119
85
-252
-236
-960
-174
-173
-174
212
-243
-235
-78
-168
-20
-60
14
   
Net Change in Cash
-66
9
-8
2
4
64
-66
-3
-0
-2
-8
-2
7
-14
2
-3
Free Cash Flow
282
240
269
246
538
190
-862
-502
-519
-152
-198
3
53
-190
-80
18
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK