Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.50  3.00  -3.20 
EBITDA Growth (%) -5.40  5.60  106.80 
EBIT Growth (%) -11.00  19.00  417.60 
Free Cash Flow Growth (%) -5.30  -9.90  24.60 
Book Value Growth (%) 4.70  4.70  5.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
6.08
6.24
8.08
9.19
8.10
8.99
9.54
10.34
10.93
10.87
10.49
2.59
2.56
3.20
2.24
2.49
EBITDA per Share ($)
1.72
1.70
1.68
1.74
1.08
0.87
1.29
1.36
1.06
1.40
1.48
0.24
0.36
0.57
0.25
0.30
EBIT per Share ($)
1.33
1.36
1.61
1.50
0.63
0.26
0.77
0.82
0.50
0.85
0.93
0.12
0.20
0.43
0.12
0.18
Earnings per Share (diluted) ($)
0.81
1.00
1.18
1.07
0.43
0.16
0.52
0.55
0.27
0.57
0.66
0.07
0.14
0.31
0.10
0.12
Free Cashflow per Share ($)
0.92
0.55
0.70
0.68
0.72
0.83
1.00
0.16
0.80
0.62
1.08
0.13
0.03
0.64
0.39
0.02
Dividends Per Share
--
0.12
0.21
0.27
0.21
0.26
0.21
0.23
0.25
0.31
0.44
0.30
--
--
--
0.44
Book Value Per Share ($)
3.64
4.10
5.31
6.51
5.35
5.97
6.65
6.39
6.39
6.54
6.21
6.05
6.25
6.54
6.54
6.21
Month End Stock Price ($)
15.75
17.20
20.12
11.68
7.81
9.19
11.53
10.13
10.10
12.24
13.21
11.28
13.35
12.24
13.33
12.04
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
23.65
23.93
21.86
16.25
8.01
2.63
7.68
8.52
4.22
8.56
10.69
4.44
8.84
18.28
6.00
7.52
Return on Assets %
10.22
11.62
12.21
8.89
3.95
1.36
3.96
4.35
2.10
4.46
5.51
2.24
4.56
9.52
3.16
3.88
Return on Capital - Joel Greenblatt %
494.91
284.10
125.56
80.69
49.30
19.39
66.76
48.44
29.54
43.22
55.09
24.76
38.16
87.72
29.28
42.48
Debt to Equity
0.25
0.25
0.12
0.20
0.22
0.23
0.21
0.22
0.21
0.21
0.17
0.20
0.19
0.21
0.17
0.17
   
Gross Margin %
46.31
45.75
41.68
39.26
35.55
34.00
36.52
35.13
31.64
33.59
35.54
32.39
32.00
37.09
36.46
36.35
Operating Margin %
21.93
21.79
19.92
16.32
7.78
2.87
8.09
7.89
4.59
7.85
8.97
4.46
7.96
13.51
5.54
7.29
Net Margin %
14.41
16.02
14.60
11.63
5.40
1.78
5.48
5.37
2.54
5.28
6.33
2.65
5.51
9.56
4.46
4.70
   
Total Equity to Total Asset
0.43
0.49
0.56
0.55
0.49
0.52
0.52
0.51
0.50
0.52
0.52
0.51
0.52
0.52
0.53
0.52
LT Debt to Total Asset
0.11
0.07
0.06
0.09
0.09
0.11
0.10
0.08
0.09
0.08
0.07
0.09
0.09
0.08
0.07
0.07
   
Asset Turnover
0.71
0.73
0.84
0.77
0.73
0.77
0.72
0.81
0.83
0.85
0.87
0.21
0.21
0.25
0.18
0.21
Dividend Payout Ratio
--
0.12
0.18
0.25
0.49
1.62
0.41
0.41
0.92
0.54
0.67
4.41
--
--
--
3.81
   
Days Sales Outstanding
128.15
138.10
137.65
134.66
163.71
134.09
140.50
132.47
134.16
142.80
135.74
135.91
146.17
120.76
157.41
142.63
Days Inventory
72.11
85.10
74.73
72.05
75.45
60.85
84.53
82.00
67.52
55.01
65.93
72.21
70.95
49.11
75.26
70.16
Inventory Turnover
5.06
4.29
4.88
5.07
4.84
6.00
4.32
4.45
5.41
6.63
5.54
0.19
0.20
0.29
0.18
0.19
COGS to Revenue
0.54
0.54
0.58
0.61
0.64
0.66
0.63
0.65
0.68
0.66
0.64
0.68
0.68
0.63
0.64
0.64
Inventory to Revenue
0.11
0.13
0.12
0.12
0.13
0.11
0.15
0.15
0.13
0.10
0.12
0.54
0.53
0.34
0.53
0.49
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
19,256
19,781
25,651
29,350
25,781
28,866
30,501
33,147
35,151
35,056
33,900
8,363
8,268
10,335
7,254
8,044
Cost of Goods Sold
10,340
10,732
14,960
17,827
16,617
19,052
19,363
21,502
24,028
23,282
21,853
5,655
5,622
6,502
4,609
5,120
Gross Profit
8,917
9,049
10,691
11,523
9,164
9,814
11,138
11,645
11,123
11,775
12,047
2,708
2,646
3,833
2,645
2,924
   
Selling, General, &Admin. Expense
2,370
2,188
3,056
3,626
3,328
3,762
4,061
3,898
4,016
4,051
3,960
1,002
902
1,114
985
959
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
3,044
3,186
3,928
4,508
4,144
4,621
4,733
4,767
5,067
4,970
5,171
1,171
1,203
1,372
1,264
1,332
EBITDA
5,438
5,400
5,337
5,556
3,433
2,784
4,118
4,356
3,404
4,522
4,812
787
1,162
1,848
823
980
   
Depreciation, Depletion and Amortization
700
744
--
488
1,001
1,695
1,493
1,320
1,526
1,563
1,535
368
397
423
360
354
Other Operating Charges
719
636
1,404
1,401
314
-604
125
-365
-427
-3
126
-163
118
49
5
-46
Operating Income
4,222
4,311
5,111
4,790
2,005
827
2,468
2,615
1,614
2,751
3,043
373
658
1,396
402
586
   
Interest Income
516
346
278
278
427
262
157
421
264
208
235
46
106
28
61
39
Interest Expense
-595
-313
-202
-265
-307
-217
-258
-389
-306
-323
-305
-92
-93
-50
-93
-68
Other Income (Minority Interest)
-43
-19
-26
-47
-49
-64
-13
-55
-25
-26
34
-7
-14
-5
65
-12
Pre-Tax Income
4,143
4,344
5,134
4,803
2,126
873
2,367
2,647
1,571
2,636
2,972
327
671
1,374
369
558
Tax Provision
-1,324
-1,156
-1,363
-1,343
-686
-296
-682
-811
-655
-759
-860
-98
-202
-381
-111
-167
Net Income (Continuing Operations)
2,775
3,168
3,745
3,460
1,440
577
1,685
1,836
916
1,877
2,112
229
470
994
258
390
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
2,775
3,168
3,745
3,413
1,391
513
1,672
1,781
891
1,851
2,146
222
456
988
324
378
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.81
1.00
1.18
1.07
0.44
0.16
0.52
0.56
0.28
0.57
0.67
0.07
0.14
0.31
0.10
0.12
EPS (Diluted)
0.81
1.00
1.18
1.07
0.43
0.16
0.52
0.55
0.27
0.57
0.66
0.07
0.14
0.31
0.10
0.12
Shares Outstanding (Diluted)
3,165.8
3,168.6
3,174.2
3,193.0
3,183.0
3,212.0
3,197.0
3,206.0
3,216.0
3,226.0
3,235.0
3,224.0
3,227.0
3,229.0
3,233.0
3,235.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
4,437
5,438
4,275
4,433
4,666
3,187
4,629
5,649
6,895
6,490
4,852
5,816
5,487
6,490
5,817
4,852
  Marketable Securities
6,733
5,182
4,609
4,604
4,833
7,741
8,911
6,531
4,942
5,395
5,471
4,434
4,322
5,395
6,379
5,471
Cash, Cash Equivalents, Marketable Securities
11,170
10,620
8,883
9,037
9,499
10,928
13,540
12,180
11,838
11,885
10,323
10,250
9,809
11,885
12,197
10,323
Accounts Receivable
6,761
7,484
9,674
10,828
11,563
10,605
11,740
12,030
12,921
13,715
12,608
12,490
13,281
13,715
12,547
12,608
  Inventories, Raw Materials & Components
811
612
985
1,121
915
865
1,276
1,281
1,134
886
--
--
--
886
--
--
  Inventories, Work In Process
1,096
1,680
1,624
1,667
1,580
1,385
1,424
1,574
1,616
1,429
--
--
--
1,429
--
--
  Inventories, Inventories Adjustments
-406
-150
-85
-106
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
542
--
539
836
940
926
1,784
1,976
1,695
1,194
--
--
--
1,194
--
--
  Inventories, Other
-0
360
0
1
-0
0
--
0
-0
-0
579
678
684
-0
582
579
Total Inventories
2,043
2,502
3,063
3,519
3,435
3,176
4,484
4,831
4,445
3,509
3,947
4,487
4,383
3,509
3,812
3,947
Other Current Assets
-1
0
1
1,371
-0
797
--
0
620
323
259
--
0
323
259
--
Total Current Assets
19,973
20,606
21,621
24,756
24,497
25,506
29,765
29,041
29,823
29,432
26,878
27,227
27,474
29,432
28,814
26,878
   
  Land And Improvements
313
458
649
722
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
500
590
636
678
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
2,919
2,911
2,872
3,502
2,985
3,269
3,537
3,783
4,287
4,362
--
--
--
4,362
--
--
  Construction In Progress
44
37
65
105
98
81
122
190
224
133
--
--
--
133
--
--
Gross Property, Plant and Equipment
3,276
3,406
3,496
4,330
3,583
3,940
4,295
4,651
5,280
5,439
--
--
--
5,439
--
--
  Accumulated Depreciation
-2,423
-2,499
-2,372
-2,873
-2,350
-2,559
-2,841
-3,030
-3,467
-3,642
--
--
--
-3,642
--
--
Property, Plant and Equipment
853
907
1,125
1,456
1,233
1,343
1,415
1,576
1,774
1,763
1,749
1,778
1,752
1,763
1,712
1,749
Intangible Assets
2,131
1,762
3,918
7,899
5,953
6,737
7,022
6,434
7,631
7,355
7,199
7,248
7,564
7,355
7,209
7,199
Other Long Term Assets
4,209
3,999
3,997
4,269
3,568
4,134
4,068
3,900
3,210
2,953
3,117
3,264
3,107
2,953
3,063
3,117
Total Assets
27,166
27,274
30,660
38,380
35,252
37,720
42,270
40,951
42,438
41,503
38,943
39,517
39,897
41,503
40,798
38,943
   
  Accounts Payable
1,603
1,639
2,594
2,729
2,900
2,637
3,744
3,697
3,565
3,161
3,343
3,138
3,002
3,161
3,128
3,343
  Total Tax Payable
--
--
--
--
--
--
334
393
598
432
--
--
--
432
--
--
  Other Accrued Expenses
--
--
2,768
3,418
--
4,241
5,679
5,734
5,033
5,091
--
--
--
5,091
--
--
Accounts Payable & Accrued Expenses
1,603
1,639
5,362
6,147
2,900
6,878
9,757
9,824
9,196
8,684
3,343
3,138
3,002
8,684
3,128
3,343
Current Portion of Long-Term Debt
--
1,405
239
923
684
297
571
1,134
736
1,139
517
607
601
1,139
876
517
Other Current Liabilities
8,575
7,737
4,430
5,092
9,263
4,776
4,186
3,215
5,100
4,260
9,438
9,596
9,515
4,260
9,713
9,438
Total Current Liabilities
10,178
10,781
10,031
12,162
12,848
11,951
14,514
14,173
15,031
14,083
13,298
13,341
13,117
14,083
13,716
13,298
   
Long-Term Debt
2,895
1,848
1,841
3,338
3,077
4,193
4,043
3,397
3,688
3,402
2,860
3,396
3,393
3,402
2,886
2,860
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
1,463
1,467
1,515
1,889
--
1,621
1,515
1,776
1,889
  DeferredTaxAndRevenue
--
51
55
438
338
317
386
329
481
409
385
503
476
409
377
385
Other Long-Term Liabilities
2,356
1,354
1,600
1,443
1,612
1,704
1,563
686
646
478
427
2,276
630
478
415
427
Total Liabilities
15,429
14,034
13,527
17,381
17,875
18,166
20,505
20,047
21,314
19,887
18,859
19,516
19,238
19,887
19,170
18,859
   
Common Stock
--
--
2,301
2,526
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
11,974
15,545
12,351
13,705
15,995
14,900
14,757
15,255
--
--
--
15,255
--
--
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
--
--
3,528
3,872
3,052
3,457
3,709
3,612
3,817
3,813
--
--
--
3,813
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
11,737
13,240
17,133
20,999
17,377
19,554
21,765
20,903
21,124
21,616
20,083
20,001
20,659
21,616
21,628
20,083
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
2,775
3,168
3,996
3,460
1,440
577
1,685
1,836
916
1,877
2,112
229
470
994
258
390
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
2,775
3,168
3,996
3,460
1,440
577
1,685
1,836
916
1,877
2,112
229
470
994
258
390
Depreciation, Depletion and Amortization
700
744
--
488
1,001
1,695
1,493
1,320
1,526
1,563
1,535
368
397
423
360
354
  Change In Receivables
-205
-765
-1,596
-1,167
-1,411
1,072
661
-248
-170
-1,311
-413
466
-740
-757
1,215
-131
  Change In Inventory
-501
-477
-386
-70
-485
728
-1,187
-474
425
751
384
91
56
823
-321
-174
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
-244
592
-492
895
-241
-202
-333
265
78
-92
133
-17
241
Change In Working Capital
-810
-2,409
-2,117
-1,578
-245
488
429
-2,220
465
-711
246
122
-459
322
941
-558
Change In DeferredTax
--
--
--
175
127
--
53
--
-176
--
-340
-104
-137
--
-206
4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
615
669
915
458
638
662
328
522
668
-48
664
33
-43
514
81
111
Cash Flow from Operations
3,280
2,172
2,794
3,003
2,962
3,422
3,987
1,458
3,400
2,681
4,217
649
228
2,252
1,436
301
   
Purchase Of Property, Plant, Equipment
-358
-438
-578
-675
-510
-560
-553
-729
-838
-694
-666
-193
-121
-193
-158
-194
Sale Of Property, Plant, Equipment
52
48
28
24
169
75
19
56
88
58
92
2
15
28
42
8
Purchase Of Business
--
--
--
-4,109
-9
-2,701
-493
-465
-1,779
-485
-485
--
--
-485
--
--
Sale Of Business
--
--
--
13
236
173
68
8
1,459
72
72
--
--
72
--
--
Purchase Of Investment
--
--
-162
--
--
--
-452
--
--
--
-1,037
--
--
--
-1,037
--
Sale Of Investment
--
831
934
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-165
-174
-202
-247
-221
--
--
-57
-32
--
--
-30
-27
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-699
135
-2,248
-4,303
-1,054
-5,237
-1,881
663
-754
-1,713
-3,045
1,131
-482
-1,761
-1,338
537
   
Issuance of Stock
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1,864
-269
-1,242
2,234
127
608
170
119
-108
133
133
--
--
133
--
--
Cash Flow for Dividends
-42
-539
-1,110
-1,271
-1,017
-883
-1,001
-1,089
-1,332
-1,411
-1,477
-1,340
-3
-32
--
-1,441
Other Financing
-219
-1
0
15
0
37
-26
8
-18
-202
-687
-640
7
431
-774
-351
Cash Flow from Financing
-2,124
-793
-2,333
978
-889
-238
-850
-949
-1,448
-1,466
-2,017
-1,980
3
545
-774
-1,792
   
Net Change in Cash
488
1,476
-1,779
-259
1,173
-2,099
1,210
1,141
927
-399
-794
156
-517
1,069
-611
-734
Free Cash Flow
2,922
1,734
2,216
2,163
2,278
2,660
3,188
507
2,562
1,987
3,494
423
106
2,060
1,248
81
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/SEK) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK