Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  0.00 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
37.37
45.84
96.91
20.29
18.36
19.79
20.44
20.16
20.48
5.51
4.40
4.94
5.32
5.82
EBITDA per Share ($)
20.45
12.91
10.51
1.90
1.68
1.18
-1.46
1.33
1.48
0.21
0.27
0.43
0.42
0.36
EBIT per Share ($)
17.84
9.66
6.37
1.33
1.11
0.50
-2.43
0.45
0.62
-0.01
0.05
0.21
0.20
0.16
Earnings per Share (diluted) ($)
12.66
0.20
-0.79
0.51
0.57
-0.25
-2.21
0.04
-0.04
-0.01
0.06
0.11
-0.12
-0.09
eps without NRI ($)
12.66
0.20
-0.79
0.51
0.57
-0.25
-2.21
0.04
-0.04
-0.01
0.06
0.11
-0.12
-0.09
Free Cashflow per Share ($)
16.71
4.92
12.37
0.86
0.31
1.05
0.58
0.52
0.62
-0.37
0.22
0.15
0.51
-0.26
Dividends Per Share
--
--
--
0.10
0.10
0.08
--
--
--
--
--
--
--
--
Book Value Per Share ($)
-7.46
15.99
35.95
5.30
5.64
5.37
3.20
3.35
3.12
3.26
3.29
3.46
3.33
3.12
Tangible Book per share ($)
-48.12
-65.43
-44.75
-4.73
-3.73
-3.26
-3.18
-2.75
-2.80
-3.07
-2.94
-2.68
-2.73
-2.80
Month End Stock Price ($)
--
--
26.99
5.65
8.49
5.57
3.09
3.12
--
4.90
1.69
2.73
3.12
3.75
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
--
67.62
-3.21
10.35
10.52
-4.51
-51.61
1.36
-1.20
-0.93
7.46
13.30
-14.18
-11.26
Return on Assets %
--
3.09
-0.64
2.85
3.32
-0.89
-6.09
0.14
-0.13
-0.09
0.74
1.40
-1.58
-1.24
Return on Capital - Joel Greenblatt %
--
105.70
45.49
76.79
48.32
18.94
-122.10
31.83
45.36
-3.78
12.52
60.10
61.38
50.48
Debt to Equity
-7.88
5.13
1.50
1.21
1.05
1.77
2.86
2.71
2.83
2.80
2.78
2.62
2.71
2.83
   
Gross Margin %
61.41
44.78
17.78
13.80
13.20
11.33
4.39
9.45
10.06
6.46
9.14
10.39
11.87
8.82
Operating Margin %
47.75
21.07
6.57
6.57
6.03
2.52
-11.88
2.21
3.04
-0.26
1.04
4.20
3.83
2.83
Net Margin %
33.89
6.29
-0.81
2.52
3.13
-1.26
-10.81
0.22
-0.19
-0.14
1.39
2.26
-2.26
-1.56
   
Total Equity to Total Asset
-0.12
0.13
0.25
0.30
0.33
0.14
0.09
0.11
0.11
0.10
0.10
0.11
0.11
0.11
LT Debt to Total Asset
0.94
0.65
0.37
0.36
0.33
0.24
0.27
0.30
0.31
0.27
0.28
0.28
0.30
0.31
   
Asset Turnover
--
0.49
0.79
1.13
1.06
0.71
0.56
0.64
0.66
0.16
0.13
0.15
0.17
0.20
Dividend Payout Ratio
--
--
--
0.20
0.18
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
59.11
130.85
144.81
44.53
67.61
61.45
62.27
73.77
87.75
62.01
69.57
76.40
69.25
76.63
Days Inventory
--
7.59
4.20
2.61
1.60
0.13
--
--
--
--
--
--
--
--
Inventory Turnover
--
48.07
86.95
139.96
228.39
2,759.34
--
--
--
--
--
--
--
--
COGS to Revenue
0.39
0.55
0.82
0.86
0.87
0.89
0.96
0.91
0.90
0.94
0.91
0.90
0.88
0.91
Inventory to Revenue
--
0.01
0.01
0.01
0.00
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
348
427
1,093
1,792
1,624
1,752
1,816
1,808
1,843
491
393
444
480
526
Cost of Goods Sold
134
236
898
1,544
1,410
1,554
1,736
1,637
1,658
459
357
398
423
480
Gross Profit
214
191
194
247
214
199
80
171
185
32
36
46
57
46
Gross Margin %
61.41
44.78
17.78
13.80
13.20
11.33
4.39
9.45
10.06
6.46
9.14
10.39
11.87
8.82
   
Selling, General, &Admin. Expense
45
101
122
129
124
133
132
138
137
34
34
32
39
32
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
191
120
119
168
149
105
-130
120
133
19
24
39
38
32
   
Depreciation, Depletion and Amortization
24
30
47
50
51
60
86
80
77
20
20
20
19
17
Other Operating Charges
-3
0
--
--
8
-22
-163
7
7
1
2
4
-0
1
Operating Income
166
90
72
118
98
44
-216
40
56
-1
4
19
18
15
Operating Margin %
47.75
21.07
6.57
6.57
6.03
2.52
-11.88
2.21
3.04
-0.26
1.04
4.20
3.83
2.83
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-50
-69
-73
-45
-30
-71
-73
-71
-72
-18
-17
-18
-18
-19
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
118
25
3
68
67
9
-231
22
21
-1
2
13
7
-2
Tax Provision
--
2
-11
-21
-15
-29
37
-18
-24
-0
3
-3
-18
-7
Tax Rate %
--
-9.55
450.74
31.20
21.92
314.56
16.09
82.05
--
-0.61
-165.44
24.99
252.66
-394.15
Net Income (Continuing Operations)
118
27
-9
47
52
-20
-194
4
-4
-1
5
10
-11
-8
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
118
27
-9
45
51
-22
-196
4
-4
-1
5
10
-11
-8
Net Margin %
33.89
6.29
-0.81
2.52
3.13
-1.26
-10.81
0.22
-0.19
-0.14
1.39
2.26
-2.26
-1.56
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
12.66
0.20
-0.79
0.51
0.58
-0.25
-2.21
0.04
-0.04
-0.01
0.06
0.11
-0.12
-0.09
EPS (Diluted)
12.66
0.20
-0.79
0.51
0.57
-0.25
-2.21
0.04
-0.04
-0.01
0.06
0.11
-0.12
-0.09
Shares Outstanding (Diluted)
9.3
9.3
11.3
88.3
88.4
88.5
88.8
89.6
90.4
89.1
89.2
90.0
90.3
90.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
  Cash And Cash Equivalents
35
5
36
48
16
60
77
134
90
47
71
88
134
90
  Marketable Securities
--
--
--
--
--
--
174
153
143
166
147
144
153
143
Cash, Cash Equivalents, Marketable Securities
35
5
36
48
16
60
251
287
233
213
218
232
287
233
Accounts Receivable
56
153
433
219
301
295
310
365
443
334
300
373
365
443
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
10
11
11
1
--
--
--
--
--
--
--
--
--
Total Inventories
--
10
11
11
1
--
--
--
--
--
--
--
--
--
Other Current Assets
5
21
25
113
112
330
274
143
133
250
246
152
143
133
Total Current Assets
97
188
506
391
430
686
836
795
809
797
764
757
795
809
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
93
171
167
188
215
265
294
299
299
--
--
--
299
--
  Accumulated Depreciation
-31
-43
-57
-74
-95
-142
-163
-180
-180
--
--
--
-180
--
Property, Plant and Equipment
62
128
111
114
121
123
131
119
116
133
128
121
119
116
Intangible Assets
379
759
910
885
829
764
567
547
536
564
555
553
547
536
Other Long Term Assets
43
83
99
160
132
1,853
1,487
1,195
1,156
1,468
1,449
1,422
1,195
1,156
Total Assets
580
1,157
1,625
1,551
1,511
3,425
3,021
2,655
2,618
2,963
2,897
2,853
2,655
2,618
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
50
91
389
261
278
298
351
338
395
335
310
303
338
395
Accounts Payable & Accrued Expenses
50
91
389
261
278
298
351
338
395
335
310
303
338
395
Current Portion of Long-Term Debt
4
15
2
3
19
6
--
17
17
1
3
4
17
--
DeferredTaxAndRevenue
17
50
45
35
12
118
173
151
146
161
152
155
151
146
Other Current Liabilities
-0
0
-0
-0
-0
110
168
139
130
154
137
137
139
130
Total Current Liabilities
71
156
436
299
309
532
691
645
671
652
601
599
645
671
   
Long-Term Debt
544
750
605
564
505
835
813
799
799
812
811
811
799
799
Debt to Equity
-7.88
5.13
1.50
1.21
1.05
1.77
2.86
2.71
2.83
2.80
2.78
2.62
2.71
2.83
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
18
54
41
48
733
493
387
362
471
445
410
387
362
Other Long-Term Liabilities
35
85
125
179
150
851
739
524
503
737
746
723
524
503
Total Liabilities
650
1,008
1,220
1,083
1,012
2,950
2,736
2,355
2,335
2,672
2,603
2,542
2,355
2,335
   
Common Stock
--
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-70
-47
-65
-20
26
2
-194
-190
-198
-195
-189
-179
-190
-198
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
196
471
482
493
498
506
512
511
507
509
511
512
511
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
-70
149
405
468
499
476
285
300
282
290
293
311
300
282
Total Equity to Total Asset
-0.12
0.13
0.25
0.30
0.33
0.14
0.09
0.11
0.11
0.10
0.10
0.11
0.11
0.11
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
  Net Income
118
27
-9
45
51
-20
-194
4
-4
-1
5
10
-11
-8
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
118
27
-9
45
51
-20
-194
4
-32
-1
5
10
-39
-8
Depreciation, Depletion and Amortization
24
30
47
50
51
60
86
80
77
20
20
20
19
17
  Change In Receivables
-3
10
25
122
-70
-36
-16
52
-38
-13
17
27
21
-103
  Change In Inventory
--
5
1
-1
10
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
27
-14
96
-13
-70
33
19
43
45
-27
27
1
42
-24
Change In DeferredTax
--
-0
9
-9
4
-7
-51
-2
-3
0
-15
4
9
-1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
20
27
10
29
17
45
220
-57
-14
-19
-13
-17
20
-4
Cash Flow from Operations
189
70
153
103
52
111
80
68
73
-26
24
18
52
-20
   
Purchase Of Property, Plant, Equipment
-33
-24
-13
-27
-24
-17
-29
-20
-17
-7
-4
-3
-6
-3
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
706
1,077
882
874
197
262
195
227
189
Net Intangibles Purchase And Sale
--
--
--
-1
-1
-1
-1
-1
-1
--
--
-1
--
0
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-40
-472
-212
-27
-25
-34
-27
-12
-8
-6
2
-3
-5
-2
   
Issuance of Stock
--
--
271
--
--
--
--
1
1
--
--
1
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
213
214
-159
-48
-44
834
-31
-1
-17
-0
-0
-0
-0
-17
Cash Flow for Dividends
-327
-5
-9
-10
-10
-7
-4
-0
-0
--
-0
-0
--
--
Other Financing
-9
163
-12
5
-10
-860
-0
-0
-4
-0
-0
-0
--
-4
Cash Flow from Financing
-122
372
92
-53
-64
-33
-35
1
-20
-0
-0
1
-0
-20
   
Net Change in Cash
27
-30
32
12
-33
44
17
57
44
-30
24
17
46
-44
Capital Expenditure
-33
-24
-13
-27
-25
-18
-29
-21
-17
-7
-4
-4
-6
-3
Free Cash Flow
156
46
139
76
27
93
51
47
56
-33
20
14
46
-23
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Current Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Current Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ES Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK