Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.90  15.40  15.00 
EBITDA Growth (%) 4.10  20.80  14.40 
EBIT Growth (%) 0.00  24.30  15.00 
Free Cash Flow Growth (%) 0.00  -4.10  -102.50 
Book Value Growth (%) 0.00  0.00  -61.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Revenue per Share ($)
29.83
21.18
23.73
20.10
19.77
22.94
28.24
33.23
35.10
42.12
42.67
10.40
10.17
10.47
11.07
10.96
EBITDA per Share ($)
3.09
6.45
4.50
3.95
2.88
3.33
3.61
5.19
5.35
7.04
6.77
1.74
1.87
1.88
1.55
1.47
EBIT per Share ($)
0.03
0.66
1.58
0.48
-0.02
1.25
1.49
1.39
2.19
3.06
2.83
0.72
0.88
0.92
0.54
0.49
Earnings per Share (diluted) ($)
-4.17
0.69
-0.82
-1.80
-2.68
-1.37
-1.42
-1.63
-1.90
-3.28
-3.42
-0.88
-0.77
-0.59
-1.04
-1.02
eps without NRI ($)
-4.26
0.81
-0.82
-1.80
-2.50
-1.34
-1.39
-1.14
-1.73
-3.04
-3.17
-0.88
-0.66
-0.60
-0.92
-0.99
Free Cashflow per Share ($)
1.46
0.03
-0.97
-27.76
-16.74
0.86
1.50
0.92
1.78
0.64
-0.04
0.26
0.26
0.41
-0.29
-0.42
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
-11.89
-6.91
-6.58
11.76
9.18
7.95
7.79
6.20
4.62
2.32
1.72
4.48
3.77
3.27
2.32
1.72
Tangible Book per share ($)
-11.89
-8.57
-8.01
6.29
3.93
3.08
3.81
1.32
-2.34
-4.19
-4.63
-2.21
-2.82
-3.30
-4.19
-4.63
Month End Stock Price ($)
12.90
20.95
24.85
25.15
10.03
18.75
19.71
17.51
24.72
21.63
33.46
27.79
23.18
18.53
21.63
31.44
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Return on Equity %
--
--
--
-28.72
-25.61
-16.05
-17.35
-23.07
-34.59
-94.44
-108.40
-75.11
-73.45
-66.31
-146.51
-197.62
Return on Assets %
-7.31
1.68
-2.02
-3.77
-5.26
-2.57
-2.42
-2.65
-2.27
-3.30
-3.48
-3.39
-3.07
-2.39
-4.25
-4.24
Return on Capital - Joel Greenblatt %
0.06
1.94
4.61
1.29
-0.06
2.84
3.07
2.73
3.07
3.61
3.39
3.24
4.15
4.36
2.61
2.42
Debt to Equity
-5.58
-6.54
-6.06
2.76
4.35
5.04
5.88
8.16
19.01
35.94
49.13
19.79
23.33
26.64
35.94
49.13
   
Gross Margin %
30.76
33.70
35.33
36.60
36.45
34.82
30.55
27.68
29.87
30.96
31.35
29.59
31.21
31.49
31.48
31.20
Operating Margin %
0.10
3.11
6.67
2.40
-0.12
5.44
5.28
4.19
6.23
7.26
6.63
6.88
8.69
8.75
4.90
4.47
Net Margin %
-12.79
3.17
-3.47
-8.93
-13.56
-5.99
-5.05
-4.88
-5.41
-7.78
-8.02
-8.42
-7.56
-5.66
-9.42
-9.28
   
Total Equity to Total Asset
-0.18
-0.15
-0.17
0.24
0.17
0.15
0.13
0.10
0.05
0.02
0.02
0.05
0.04
0.03
0.02
0.02
LT Debt to Total Asset
0.97
0.95
0.99
0.64
0.73
0.74
0.74
0.78
0.85
0.83
0.87
0.87
0.88
0.86
0.83
0.87
   
Asset Turnover
0.57
0.53
0.58
0.42
0.39
0.43
0.48
0.54
0.42
0.42
0.43
0.10
0.10
0.11
0.11
0.11
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
4.59
4.33
4.43
4.27
5.48
4.41
7.45
6.49
12.37
10.00
10.27
10.62
10.74
9.97
9.39
9.86
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.69
0.66
0.65
0.63
0.64
0.65
0.69
0.72
0.70
0.69
0.69
0.70
0.69
0.69
0.69
0.69
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
Revenue
317
388
422
546
772
899
1,129
1,473
1,568
1,961
2,010
472
476
492
521
522
Cost of Goods Sold
219
257
273
346
491
586
784
1,065
1,100
1,354
1,380
333
327
337
357
359
Gross Profit
97
131
149
200
282
313
345
408
468
607
630
140
149
155
164
163
Gross Margin %
30.76
33.70
35.33
36.60
36.45
34.82
30.55
27.68
29.87
30.96
31.35
29.59
31.21
31.49
31.48
31.20
   
Selling, General, &Admin. Expense
65
72
83
101
150
180
199
224
228
275
305
62
62
67
84
92
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
33
118
80
107
112
130
144
230
239
328
319
79
88
88
73
70
   
Depreciation, Depletion and Amortization
30
44
48
84
119
77
87
122
141
181
182
45
45
45
46
46
Other Operating Charges
-32
-46
-38
-85
-133
-84
-87
-122
-143
-190
-192
-45
-45
-45
-54
-47
Operating Income
0
12
28
13
-1
49
60
62
98
142
133
32
41
43
25
23
Operating Margin %
0.10
3.11
6.67
2.40
-0.12
5.44
5.28
4.19
6.23
7.26
6.63
6.88
8.69
8.75
4.90
4.47
   
Interest Income
1
2
3
5
2
1
0
0
0
0
0
0
0
0
0
0
Interest Expense
-42
-50
-49
-72
-96
-106
-115
-157
-177
-287
-286
-72
-72
-71
-72
-70
Other Income (Minority Interest)
--
--
--
--
0
1
1
0
0
0
1
-0
0
0
0
1
Pre-Tax Income
-40
24
-18
-48
-102
-53
-57
-50
-79
-141
-149
-39
-30
-28
-45
-47
Tax Provision
-1
-9
3
-1
-1
-0
1
-1
1
-1
-0
-1
-1
0
1
-1
Tax Rate %
-2.99
39.23
17.28
-1.69
-1.00
-0.63
1.33
-2.05
1.47
-0.45
--
-2.87
-4.00
0.63
3.31
-1.49
Net Income (Continuing Operations)
-41
14
-15
-49
-103
-53
-56
-51
-77
-142
-150
-40
-31
-28
-43
-47
Net Income (Discontinued Operations)
0
-2
-0
--
-2
-1
-1
-22
-8
-11
-13
--
-5
0
-6
-2
Net Income
-41
12
-15
-49
-105
-54
-57
-72
-85
-153
-161
-40
-36
-28
-49
-48
Net Margin %
-12.79
3.17
-3.47
-8.93
-13.56
-5.99
-5.05
-4.88
-5.41
-7.78
-8.02
-8.42
-7.56
-5.66
-9.42
-9.28
   
Preferred dividends
4
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-4.17
0.86
-0.82
-1.80
-2.68
-1.37
-1.42
-1.63
-1.90
-3.28
-3.42
-0.88
-0.77
-0.59
-1.04
-1.02
EPS (Diluted)
-4.17
0.69
-0.82
-1.80
-2.68
-1.37
-1.42
-1.63
-1.90
-3.28
-3.42
-0.88
-0.77
-0.59
-1.04
-1.02
Shares Outstanding (Diluted)
10.6
18.3
17.8
27.2
39.1
39.2
40.0
44.3
44.7
46.6
47.6
45.4
46.8
47.0
47.0
47.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Mar13 Jun13 Sep13 Dec13 Mar14
   
  Cash And Cash Equivalents
11
56
14
68
27
46
110
44
60
77
59
114
134
110
77
59
  Marketable Securities
1
2
2
2
2
2
3
4
5
7
8
6
6
7
7
8
Cash, Cash Equivalents, Marketable Securities
12
58
16
70
29
48
113
47
65
84
66
119
140
116
84
66
Accounts Receivable
4
5
5
6
12
11
23
26
53
54
57
55
56
54
54
57
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
29
23
30
59
84
80
81
101
123
148
141
112
115
112
148
141
Total Current Assets
45
86
51
136
125
139
217
174
240
286
264
287
311
283
286
264
   
  Land And Improvements
13
14
17
95
164
169
178
219
224
216
216
--
--
--
216
--
  Buildings And Improvements
656
683
699
1,439
1,578
1,630
2,129
2,352
4,078
4,067
4,067
--
--
--
4,067
--
  Machinery, Furniture, Equipment
25
29
31
63
81
92
107
141
167
195
195
--
4,578
--
195
--
  Construction In Progress
2
2
6
13
18
16
16
17
11
19
19
--
--
--
19
--
Gross Property, Plant and Equipment
696
729
753
1,610
1,870
1,939
2,468
2,763
4,546
4,577
4,587
4,594
4,578
4,596
4,577
4,587
  Accumulated Depreciation
-68
-109
-152
-180
-144
-223
-304
-408
-534
-702
-746
-577
-617
-662
-702
-746
Property, Plant and Equipment
628
620
601
1,431
1,726
1,716
2,164
2,355
4,012
3,875
3,841
4,016
3,961
3,935
3,875
3,841
Intangible Assets
--
27
26
213
206
191
176
220
319
313
311
317
314
313
313
311
Other Long Term Assets
46
15
25
106
39
43
58
61
90
121
125
90
87
113
121
125
Total Assets
719
748
703
1,885
2,095
2,090
2,614
2,810
4,661
4,595
4,542
4,710
4,673
4,644
4,595
4,542
   
  Accounts Payable
9
7
7
8
7
6
8
8
14
31
13
27
26
30
31
13
  Total Tax Payable
--
--
--
--
--
--
--
12
16
17
14
13
15
23
17
14
  Other Accrued Expenses
63
66
46
78
76
79
104
124
137
133
139
133
126
136
133
139
Accounts Payable & Accrued Expenses
72
73
53
85
84
85
111
144
168
180
167
173
167
189
180
167
Current Portion of Long-Term Debt
20
27
25
57
27
32
87
91
75
187
178
109
104
154
187
178
DeferredTaxAndRevenue
7
8
9
10
29
29
36
39
53
57
59
51
49
55
57
59
Other Current Liabilities
17
6
6
14
0
-0
0
-0
-0
-0
-0
-0
-0
--
-0
-0
Total Current Liabilities
116
115
93
167
140
147
234
274
296
423
403
333
320
398
423
403
   
Long-Term Debt
697
712
696
1,209
1,536
1,540
1,936
2,187
3,944
3,827
3,971
4,087
4,087
4,002
3,827
3,971
Debt to Equity
-5.58
-6.54
-6.06
2.76
4.35
5.04
5.88
8.16
19.01
35.94
49.13
19.79
23.33
26.64
35.94
49.13
  Capital Lease Obligation
614
608
586
497
181
165
630
619
2,385
2,482
2,480
2,432
2,481
2,482
2,482
2,480
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
17
42
56
66
68
77
81
68
73
74
77
81
Other Long-Term Liabilities
35
34
33
51
43
49
43
4
142
156
2
10
13
13
156
2
Total Liabilities
847
861
822
1,427
1,736
1,778
2,269
2,531
4,449
4,483
4,457
4,498
4,493
4,488
4,483
4,457
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-204
-192
-207
-256
-361
-414
-471
-543
-628
-781
-829
-668
-704
-732
-781
-829
Accumulated other comprehensive income (loss)
--
--
--
--
--
1
1
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
76
79
88
714
720
726
814
822
840
892
914
880
883
888
892
914
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
-128
-113
-119
459
359
312
344
279
211
112
84
212
180
156
112
84
Total Equity to Total Asset
-0.18
-0.15
-0.17
0.24
0.17
0.15
0.13
0.10
0.05
0.02
0.02
0.05
0.04
0.03
0.02
0.02
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Mar13 Jun13 Sep13 Dec13 Mar14
   
  Net Income
-41
12
-15
-49
-105
-55
-58
-72
-85
-153
-162
-40
-36
-28
-49
-49
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-41
12
-15
-49
-105
-55
-58
-72
-85
-153
-162
-40
-36
-28
-49
-49
Depreciation, Depletion and Amortization
30
44
48
84
119
77
87
122
141
181
182
45
45
45
46
46
  Change In Receivables
0
-1
-5
-9
-0
-4
-15
-14
-14
-11
-11
--
--
--
-11
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-2
1
-6
-7
-2
-11
-1
-5
-15
-10
-10
--
--
--
-10
--
  Change In Payables And Accrued Expense
2
-2
-0
1
1
6
30
24
44
29
29
--
--
--
29
--
Change In Working Capital
28
9
-29
-2
-2
-4
9
4
15
-20
-48
5
-3
3
-25
-23
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4
-53
6
14
51
46
46
20
46
90
96
17
22
18
33
24
Cash Flow from Operations
22
12
10
47
63
64
84
74
117
98
68
28
28
38
4
-2
   
Purchase Of Property, Plant, Equipment
-7
-12
-27
-801
-717
-30
-24
-33
-37
-68
-71
-16
-16
-19
-18
-18
Sale Of Property, Plant, Equipment
11
1
--
--
7
3
5
41
16
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-0
-34
-2
-0
-104
-7
-7
-0
-5
-1
-0
--
Sale Of Business
--
--
--
--
0
--
--
--
--
--
13
--
13
--
--
--
Purchase Of Investment
-1
--
-7
-0
-3
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
64
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-3
51
-36
-809
-721
-59
-72
-173
-38
20
16
-1
48
-18
-9
-5
   
Issuance of Stock
--
--
5
332
1
1
83
3
5
--
38
--
38
--
--
--
Repurchase of Stock
--
--
--
--
-0
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-15
-7
-19
480
603
13
-30
50
-49
-110
-130
0
-71
-25
-14
-20
Cash Flow for Dividends
--
-11
--
--
--
--
1
-7
--
--
--
--
--
--
--
--
Other Financing
1
0
-2
3
15
-1
-2
-14
-19
-34
-31
-11
11
-20
-15
-8
Cash Flow from Financing
-14
-17
-16
815
618
13
52
32
-63
-101
-139
27
-56
-44
-28
-11
   
Net Change in Cash
4
46
-42
54
-40
19
64
-66
16
17
-55
54
20
-24
-33
-18
Capital Expenditure
-7
-12
-27
-801
-717
-30
-24
-33
-37
-68
-71
-16
-16
-19
-18
-18
Free Cash Flow
16
0
-17
-754
-654
34
60
41
79
30
-2
12
12
19
-14
-20
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Mar13 Jun13 Sep13 Dec13 Mar14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ESC Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK