Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 18.90  13.00  -12.00 
EBITDA Growth (%) 6.40  -32.60  -54.60 
EBIT Growth (%) 14.80  -17.40  -122.20 
EPS without NRI Growth (%) 0.00    -482.10 
Free Cash Flow Growth (%) 12.30  -7.70  51.80 
Book Value Growth (%) 3.90  4.40  -8.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
13.20
14.60
17.37
21.27
25.87
34.77
47.66
54.24
53.61
45.59
41.63
10.98
11.41
9.98
10.01
10.23
EBITDA per Share ($)
2.94
3.89
4.66
6.75
9.03
13.63
19.19
19.45
10.88
0.65
0.88
1.11
-1.72
0.82
0.56
1.22
EBIT per Share ($)
2.55
3.51
4.16
5.92
8.29
12.88
18.31
18.34
9.60
2.60
-0.86
0.84
-1.99
0.55
0.29
0.29
Earnings per Share (diluted) ($)
1.61
2.33
2.72
3.71
5.13
7.91
11.17
11.13
5.96
-1.16
-1.08
0.40
-1.69
0.15
0.02
0.44
eps without NRI ($)
1.61
2.33
2.72
3.71
5.13
7.91
11.17
11.13
5.96
-1.16
-1.07
0.40
-1.68
0.15
0.02
0.44
Free Cashflow per Share ($)
2.15
2.29
2.78
3.67
3.50
7.20
15.69
12.91
3.72
3.09
6.27
2.13
2.61
1.48
0.86
1.32
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.12
6.66
2.51
1.78
4.49
4.42
4.27
6.47
5.39
4.95
5.55
6.04
4.95
5.09
5.13
5.55
Tangible Book per share ($)
5.12
6.66
2.51
1.78
4.49
4.42
4.27
6.47
5.39
4.95
5.55
6.04
4.95
5.09
5.13
5.55
Month End Stock Price ($)
47.55
59.11
66.37
85.27
94.98
95.96
63.69
56.89
17.31
33.58
2.50
31.00
33.58
28.68
16.69
4.29
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
39.49
40.36
57.46
173.74
164.90
181.74
262.89
207.33
94.36
-22.39
-19.95
27.83
-122.64
12.34
1.31
32.81
Return on Assets %
17.57
20.21
20.56
27.53
35.07
49.02
57.94
43.85
19.80
-3.65
-3.24
5.00
-20.38
1.83
0.20
5.35
Return on Invested Capital %
--
--
--
--
--
--
--
--
--
44.09
-9.17
21.07
-61.68
18.47
12.87
8.45
Return on Capital - Joel Greenblatt %
132.65
146.31
131.63
160.46
203.46
269.96
311.71
253.87
117.79
34.14
-12.20
45.11
-108.87
31.33
16.90
17.26
Debt to Equity
--
--
1.44
2.13
0.86
0.96
1.17
0.89
1.11
2.41
2.38
2.04
2.41
2.01
2.01
2.38
   
Gross Margin %
51.65
52.28
52.91
58.76
62.20
65.90
66.31
63.13
58.16
54.64
52.08
53.70
55.67
49.52
51.16
51.54
Operating Margin %
19.35
24.05
23.96
27.84
32.06
37.05
38.43
33.81
17.90
5.71
-2.03
7.68
-17.47
5.47
2.87
2.80
Net Margin %
12.18
15.95
15.64
17.43
19.85
22.76
23.44
20.52
10.80
-2.52
-2.54
3.63
-14.74
1.52
0.16
4.26
   
Total Equity to Total Asset
0.48
0.52
0.19
0.13
0.29
0.25
0.19
0.23
0.19
0.14
0.17
0.19
0.14
0.15
0.16
0.17
LT Debt to Total Asset
--
--
0.27
0.28
0.25
0.24
0.22
0.21
0.21
0.09
0.19
0.21
0.09
0.08
0.08
0.19
   
Asset Turnover
1.44
1.27
1.32
1.58
1.77
2.15
2.47
2.14
1.83
1.45
1.27
0.35
0.35
0.30
0.31
0.31
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
6.16
7.42
4.51
6.35
10.71
23.64
15.76
11.71
22.39
33.88
25.40
43.12
33.99
29.68
26.42
25.80
Days Accounts Payable
41.26
62.36
49.04
45.93
52.13
49.72
46.09
52.05
42.92
43.54
62.19
46.66
44.70
51.15
59.58
62.48
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-35.10
-54.94
-44.53
-39.58
-41.42
-26.08
-30.33
-40.34
-20.53
-9.66
-36.79
-3.54
-10.71
-21.47
-33.16
-36.68
Inventory Turnover
COGS to Revenue
0.48
0.48
0.47
0.41
0.38
0.34
0.34
0.37
0.42
0.45
0.48
0.46
0.44
0.50
0.49
0.48
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
618
688
758
870
1,015
1,319
1,597
1,500
1,287
1,072
986
260
267
238
238
243
Cost of Goods Sold
299
328
357
359
384
450
538
553
538
486
472
120
118
120
116
118
Gross Profit
319
360
401
511
632
869
1,059
947
748
586
513
139
149
118
122
125
Gross Margin %
51.65
52.28
52.91
58.76
62.20
65.90
66.31
63.13
58.16
54.64
52.08
53.70
55.67
49.52
51.16
51.54
   
Selling, General, & Admin. Expense
174
193
220
269
306
381
445
440
503
495
511
103
187
105
106
114
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
25
1
-0
--
--
0
--
--
15
29
22
16
9
0
9
5
Operating Income
120
165
182
242
325
489
614
507
230
61
-20
20
-47
13
7
7
Operating Margin %
19.35
24.05
23.96
27.84
32.06
37.05
38.43
33.81
17.90
5.71
-2.03
7.68
-17.47
5.47
2.87
2.80
   
Interest Income
4
9
8
11
7
3
3
3
1
0
0
0
0
0
0
0
Interest Expense
--
--
--
-8
-5
-1
-2
-2
-4
-25
-26
-7
-7
-7
-6
-6
Other Income (Expense)
--
--
0
--
--
0
--
--
--
-73
17
--
-0
--
--
17
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
123
174
190
244
327
491
614
508
228
-37
-29
13
-54
6
1
18
Tax Provision
-48
-65
-71
-93
-126
-191
-240
-200
-89
10
4
-3
14
-3
-0
-7
Tax Rate %
39.00
37.05
37.50
38.00
38.45
38.89
39.07
39.44
39.05
27.43
14.99
26.14
26.77
41.02
31.71
41.35
Net Income (Continuing Operations)
75
110
119
152
202
300
374
308
139
-27
-25
9
-39
4
0
10
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
75
110
119
152
202
300
374
308
139
-27
-25
9
-39
4
0
10
Net Margin %
12.18
15.95
15.64
17.43
19.85
22.76
23.44
20.52
10.80
-2.52
-2.54
3.63
-14.74
1.52
0.16
4.26
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.64
2.38
2.77
3.77
5.18
8.01
11.28
11.22
5.96
-1.16
-1.08
0.40
-1.69
0.15
0.02
0.44
EPS (Diluted)
1.61
2.33
2.72
3.71
5.13
7.91
11.17
11.13
5.96
-1.16
-1.08
0.40
-1.69
0.15
0.02
0.44
Shares Outstanding (Diluted)
46.8
47.1
43.6
40.9
39.2
37.9
33.5
27.7
24.0
23.5
23.7
23.6
23.4
23.8
23.8
23.7
   
Depreciation, Depletion and Amortization
18
18
22
23
22
25
27
28
29
27
25
6
6
6
7
6
EBITDA
138
183
203
276
354
517
643
538
261
15
22
26
-40
20
13
29
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
9
14
162
7
226
129
164
229
243
216
204
166
216
205
225
204
  Marketable Securities
333
388
195
303
139
143
149
148
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
342
402
357
311
365
272
313
377
243
216
204
166
216
205
225
204
Accounts Receivable
10
14
9
15
30
85
69
48
79
100
69
123
100
77
69
69
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
20
21
15
24
36
33
32
31
64
119
116
112
119
116
114
116
Total Current Assets
373
437
381
350
431
391
414
456
387
435
389
400
435
399
408
389
   
  Land And Improvements
17
25
29
31
35
40
40
40
--
--
--
--
--
--
--
--
  Buildings And Improvements
45
62
86
88
103
122
127
131
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
112
123
116
132
127
149
162
176
--
--
--
--
--
--
--
--
  Construction In Progress
9
9
1
2
3
2
4
6
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
196
234
248
264
278
326
349
371
--
--
--
--
--
--
--
--
  Accumulated Depreciation
-97
-107
-99
-110
-111
-131
-151
-170
--
--
--
--
--
--
--
--
Property, Plant and Equipment
99
127
148
153
167
195
198
201
190
169
155
174
169
164
159
155
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
22
28
31
38
11
30
62
71
99
204
223
165
204
216
210
223
Total Assets
493
592
560
541
608
617
675
729
675
807
768
739
807
778
776
768
   
  Accounts Payable
34
56
48
45
55
61
68
79
63
58
80
61
58
67
76
80
  Total Tax Payable
--
--
--
6
15
10
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
43
20
34
16
33
16
28
21
21
18
18
20
18
16
23
18
Accounts Payable & Accrued Expense
76
76
82
67
102
88
96
100
84
76
99
82
76
83
99
99
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
208
167
134
208
181
182
167
DeferredTaxAndRevenue
157
175
202
213
162
172
244
227
136
148
144
132
148
142
131
144
Other Current Liabilities
--
--
-0
12
0
25
15
18
107
42
28
57
42
52
46
28
Total Current Liabilities
233
251
285
292
265
285
356
345
327
474
438
405
474
458
459
438
   
Long-Term Debt
--
--
150
150
150
150
150
150
140
71
146
154
71
59
58
146
Debt to Equity
--
--
1.44
2.13
0.86
0.96
1.17
0.89
1.11
2.41
2.38
2.04
2.41
2.01
2.01
2.38
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
13
15
14
12
2
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
12
17
8
17
18
25
41
65
82
146
52
38
146
142
138
52
Total Liabilities
258
284
456
470
435
460
547
560
549
691
636
598
691
659
656
636
   
Common Stock
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
294
390
508
531
718
1,007
525
828
959
1,018
955
980
1,018
944
944
955
Accumulated other comprehensive income (loss)
-6
-6
-7
-3
-13
-10
-5
-9
-8
3
2
-8
3
3
3
2
Additional Paid-In Capital
60
69
47
127
136
154
174
190
207
210
196
197
210
198
199
196
Treasury Stock
-114
-144
-445
-585
-667
-995
-566
-839
-1,031
-1,028
-1,022
-1,028
-1,028
-1,026
-1,026
-1,022
Total Equity
235
309
104
71
174
157
128
169
126
116
132
141
116
119
120
132
Total Equity to Total Asset
0.48
0.52
0.19
0.13
0.29
0.25
0.19
0.23
0.19
0.14
0.17
0.19
0.14
0.15
0.16
0.17
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
75
110
119
152
202
300
374
308
139
-27
-25
9
-39
4
0
10
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
75
110
119
152
202
300
374
308
139
-27
-25
9
-39
4
0
10
Depreciation, Depletion and Amortization
18
18
22
23
22
25
27
28
29
27
25
6
6
6
7
6
  Change In Receivables
-13
-14
-6
-24
-58
-137
-70
-40
-87
-87
-15
-7
-8
10
-5
-12
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-2
-8
-4
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
5
14
-14
35
20
5
7
11
-16
-6
19
-3
-3
9
9
5
Change In Working Capital
25
2
26
24
-92
-109
72
-14
-117
4
86
10
97
10
-7
-14
Change In DeferredTax
5
5
-2
-7
-9
-3
-15
-9
-60
-54
-11
-6
-34
-0
-2
25
Stock Based Compensation
--
--
--
5
7
13
16
17
17
12
10
3
3
3
2
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
12
19
-0
-19
44
76
84
58
99
116
68
29
29
15
21
4
Cash Flow from Operations
136
154
164
178
173
301
559
388
108
78
153
51
61
37
22
33
   
Purchase Of Property, Plant, Equipment
-35
-46
-43
-13
-18
-4
-6
-4
-1
-1
-1
-0
-0
-0
-0
-1
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-21
--
--
--
-7
-5
-7
-0
-4
-1
-0
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,278
-749
-1,435
-2,072
-920
-263
-452
-352
-76
-2
-1
--
-1
--
-0
-0
Sale Of Investment
1,128
690
1,637
1,963
1,086
248
385
337
217
1
0
0
0
0
0
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-185
-105
160
-136
129
-64
-99
-46
123
-13
-10
-8
-0
-6
-2
-2
   
Issuance of Stock
15
11
23
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-56
-363
-265
-88
-348
-436
-283
-209
-0
-1
-0
-0
-1
-0
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
150
--
--
--
--
--
-10
-92
-104
-61
-11
-41
--
-52
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
--
14
68
4
14
11
7
8
0
0
0
0
0
--
-0
Cash Flow from Financing
15
-45
-176
-197
-83
-334
-424
-277
-211
-92
-104
-61
-11
-42
-0
-52
   
Net Change in Cash
-34
4
148
-155
219
-97
35
65
20
-28
39
-17
50
-11
20
-21
Capital Expenditure
-35
-46
-43
-28
-36
-28
-33
-31
-18
-5
-5
-1
-0
-2
-1
-2
Free Cash Flow
101
108
121
150
137
273
526
357
89
73
148
50
61
35
20
31
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ESI and found 6 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ESI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK