Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.00  6.30  2.30 
EBITDA Growth (%) 11.40  8.90  -8.00 
EBIT Growth (%) 10.90  8.40  -10.00 
EPS without NRI Growth (%) 12.30  7.10  -11.90 
Free Cash Flow Growth (%) 0.00  0.00  -23.60 
Book Value Growth (%) 10.60  7.30  -10.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue per Share ($)
33.02
35.58
46.04
49.59
46.99
50.09
55.14
63.69
59.51
63.21
61.42
15.08
16.31
16.30
14.93
13.88
EBITDA per Share ($)
4.13
5.20
7.69
7.91
7.30
8.53
9.10
9.51
11.29
11.09
10.73
2.51
2.61
2.65
3.48
1.99
EBIT per Share ($)
3.25
3.53
5.48
5.49
4.85
6.17
6.35
6.05
7.77
7.51
7.30
1.59
1.69
1.80
2.60
1.21
Earnings per Share (diluted) ($)
2.29
2.15
3.52
4.03
4.00
4.66
4.27
3.60
5.19
3.16
2.48
0.93
1.14
1.19
-0.11
0.26
eps without NRI ($)
2.02
2.08
3.34
3.80
3.52
4.27
4.27
3.60
5.39
5.12
4.96
1.05
1.15
1.19
1.84
0.78
Free Cashflow per Share ($)
2.08
0.39
3.48
2.62
3.25
4.41
4.59
--
6.16
5.26
3.81
1.19
0.76
1.12
2.18
-0.25
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
24.53
27.79
43.46
34.63
42.09
46.66
51.06
52.17
59.59
59.27
53.48
59.50
62.19
62.53
59.27
53.48
Tangible Book per share ($)
7.65
3.93
3.86
5.37
3.16
9.38
-9.63
-3.16
5.21
10.82
7.41
5.46
7.97
9.55
10.82
7.41
Month End Stock Price ($)
37.65
37.70
54.78
36.05
42.11
60.44
55.90
57.79
80.16
117.11
111.09
102.95
109.02
108.55
117.11
112.09
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Return on Equity %
10.73
8.37
10.09
11.22
10.51
10.65
8.94
7.09
9.46
5.45
4.28
6.40
7.64
7.83
-0.71
1.87
Return on Assets %
5.66
4.62
5.54
6.09
5.66
5.79
4.46
3.41
5.08
3.17
2.49
3.68
4.48
4.69
-0.43
1.06
Return on Invested Capital %
8.13
8.56
9.49
9.79
9.04
9.86
8.30
6.36
8.81
8.27
7.81
6.85
7.34
7.45
11.25
5.11
Return on Capital - Joel Greenblatt %
27.80
25.90
31.33
32.11
26.11
30.88
27.50
22.72
28.31
27.83
25.62
22.88
24.18
25.14
37.64
16.68
Debt to Equity
0.40
0.42
0.42
0.39
0.42
0.43
0.66
0.53
0.37
0.33
0.48
0.38
0.34
0.32
0.33
0.48
   
Gross Margin %
31.36
31.18
30.91
33.06
32.21
33.81
34.33
36.09
37.31
35.13
34.76
35.13
34.43
34.36
37.59
32.56
Operating Margin %
9.85
9.91
11.91
11.07
10.33
12.33
11.52
9.50
13.06
11.89
11.89
10.53
10.38
11.04
17.38
8.72
Net Margin %
6.95
6.04
7.65
8.13
8.51
9.30
7.74
5.65
8.72
4.99
4.05
6.19
6.97
7.33
-0.72
1.86
   
Total Equity to Total Asset
0.56
0.55
0.55
0.53
0.54
0.55
0.46
0.50
0.57
0.59
0.54
0.58
0.60
0.60
0.59
0.54
LT Debt to Total Asset
0.16
0.22
0.22
0.20
0.23
0.23
0.30
0.26
0.21
0.19
0.25
0.21
0.20
0.19
0.19
0.25
   
Asset Turnover
0.82
0.77
0.73
0.75
0.66
0.62
0.58
0.60
0.58
0.64
0.62
0.15
0.16
0.16
0.15
0.14
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
65.43
76.03
79.25
73.21
70.27
73.94
78.57
70.23
74.14
67.60
62.72
61.59
61.16
62.16
71.40
70.00
Days Accounts Payable
26.38
36.13
39.50
33.02
31.48
29.72
38.78
31.15
38.10
31.63
29.91
33.60
31.23
32.29
34.72
32.30
Days Inventory
79.41
91.14
97.17
95.61
102.76
97.11
107.55
116.43
132.17
120.87
130.14
133.50
126.65
128.64
139.66
130.29
Cash Conversion Cycle
118.46
131.04
136.92
135.80
141.55
141.33
147.34
155.51
168.21
156.84
162.95
161.49
156.58
158.51
176.34
167.99
Inventory Turnover
4.60
4.01
3.76
3.82
3.55
3.76
3.39
3.13
2.76
3.02
2.80
0.68
0.72
0.71
0.65
0.70
COGS to Revenue
0.69
0.69
0.69
0.67
0.68
0.66
0.66
0.64
0.63
0.65
0.65
0.65
0.66
0.66
0.62
0.67
Inventory to Revenue
0.15
0.17
0.18
0.18
0.19
0.18
0.19
0.20
0.23
0.22
0.23
0.95
0.91
0.93
0.96
0.96
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
Revenue
835
920
1,207
1,483
1,407
1,527
1,718
1,992
1,889
2,051
1,993
486
530
531
485
446
Cost of Goods Sold
573
633
834
993
954
1,010
1,128
1,273
1,184
1,331
1,300
315
347
349
303
301
Gross Profit
262
287
373
490
453
516
590
719
705
721
693
171
182
182
183
145
Gross Margin %
31.36
31.18
30.91
33.06
32.21
33.81
34.33
36.09
37.31
35.13
34.76
35.13
34.43
34.36
37.59
32.56
   
Selling, General, & Admin. Expense
137
152
200
239
235
258
304
383
367
364
362
89
98
95
74
94
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
42
49
67
87
64
70
95
108
90
99
95
26
27
25
20
22
Other Operating Expense
--
-5
-37
0
8
-0
-7
39
1
14
-1
5
2
3
3
-10
Operating Income
82
91
144
164
145
188
198
189
247
244
237
51
55
59
84
39
Operating Margin %
9.85
9.91
11.91
11.07
10.33
12.33
11.52
9.50
13.06
11.89
11.89
10.53
10.38
11.04
17.38
8.72
   
Interest Income
4
3
3
4
2
1
2
0
1
1
1
0
0
0
0
0
Interest Expense
-18
-21
-35
-30
-29
-33
-40
-46
-40
-33
-30
-9
-8
-8
-8
-6
Other Income (Expense)
-17
-2
-1
2
--
-1
-1
-0
-1
-1
-1
--
--
-1
--
--
   Other Income (Minority Interest)
-0
-1
-0
--
-0
-0
-0
-1
-2
-1
-1
-0
-0
-0
-0
-0
Pre-Tax Income
51
70
110
140
118
155
158
144
207
211
207
43
47
50
76
33
Tax Provision
-16
-16
-23
-27
-13
-25
-25
-30
-34
-44
-45
-9
-9
-11
-17
-8
Tax Rate %
31.94
22.60
20.42
18.91
10.60
15.83
15.74
20.87
16.40
21.00
21.91
20.22
19.60
22.69
21.68
24.50
Net Income (Continuing Operations)
51
54
88
114
106
130
134
114
173
167
162
34
38
39
60
25
Net Income (Discontinued Operations)
7
2
5
7
14
12
-0
--
-6
-64
-80
-4
-0
--
-63
-17
Net Income
58
56
92
121
120
142
133
113
165
102
81
30
37
39
-3
8
Net Margin %
6.95
6.04
7.65
8.13
8.51
9.30
7.74
5.65
8.72
4.99
4.05
6.19
6.97
7.33
-0.72
1.86
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.33
2.19
3.57
4.08
4.03
4.73
4.36
3.66
5.28
3.22
2.53
0.95
1.16
1.22
-0.11
0.26
EPS (Diluted)
2.29
2.15
3.52
4.03
4.00
4.66
4.27
3.60
5.19
3.16
2.48
0.93
1.14
1.19
-0.11
0.26
Shares Outstanding (Diluted)
25.3
25.9
26.2
29.9
30.0
30.5
31.2
31.3
31.7
32.4
32.2
32.2
32.5
32.6
32.5
32.2
   
Depreciation, Depletion and Amortization
35
43
56
66
72
72
85
108
112
116
111
30
30
28
29
25
EBITDA
105
135
202
237
219
260
283
298
358
360
348
81
85
86
113
64
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Latest Q. Jan14 Apr14 Jul14 Oct14 Jan15
   
  Cash And Cash Equivalents
118
43
147
161
177
422
185
161
179
238
128
208
207
210
238
128
  Marketable Securities
63
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
181
43
147
161
177
422
185
161
179
238
128
208
207
210
238
128
Accounts Receivable
150
192
262
298
271
309
370
383
384
380
342
328
355
362
380
342
  Inventories, Raw Materials & Components
64
89
112
111
114
110
130
146
165
166
160
173
178
182
166
160
  Inventories, Work In Process
46
66
99
90
83
73
169
156
169
161
179
197
204
207
161
179
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
20
30
47
45
62
53
84
89
100
89
88
105
107
105
89
88
  Inventories, Other
-0
--
--
16
17
26
19
19
14
17
-0
0
0
0
17
-0
Total Inventories
130
186
258
262
275
262
403
410
448
434
426
475
489
494
434
426
Other Current Assets
46
48
62
57
74
83
82
82
81
118
307
85
87
87
118
307
Total Current Assets
507
468
729
777
797
1,077
1,039
1,036
1,092
1,170
1,204
1,096
1,139
1,154
1,170
1,204
   
  Land And Improvements
16
17
24
22
24
29
34
33
33
30
30
--
--
--
30
--
  Buildings And Improvements
79
96
127
124
180
186
226
231
248
226
226
--
--
--
226
--
  Machinery, Furniture, Equipment
187
226
268
285
312
331
410
438
487
466
466
--
--
--
466
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
282
339
419
431
516
546
670
702
768
721
703
767
784
791
721
703
  Accumulated Depreciation
-144
-169
-201
-226
-253
-272
-302
-345
-397
-402
-400
-401
-418
-427
-402
-400
Property, Plant and Equipment
138
170
217
204
263
274
368
356
371
319
303
366
366
363
319
303
Intangible Assets
427
608
1,022
867
1,159
1,129
1,858
1,708
1,710
1,543
1,433
1,712
1,725
1,694
1,543
1,433
   Goodwill
--
366
657
577
737
740
1,164
1,099
1,129
1,072
1,003
1,131
1,143
1,133
1,072
1,003
Other Long Term Assets
42
44
70
73
96
109
113
127
89
161
144
96
96
98
161
144
Total Assets
1,115
1,290
2,039
1,922
2,314
2,588
3,379
3,227
3,262
3,193
3,083
3,270
3,325
3,308
3,193
3,083
   
  Accounts Payable
41
63
90
90
82
82
120
109
124
115
107
116
119
123
115
107
  Total Tax Payable
--
--
--
4
2
5
2
9
14
8
2
5
6
2
8
2
  Other Accrued Expense
119
121
188
210
192
215
191
263
247
256
241
239
243
239
256
241
Accounts Payable & Accrued Expense
161
184
278
305
276
303
313
381
385
379
350
360
367
365
379
350
Current Portion of Long-Term Debt
73
14
21
14
11
15
17
11
21
13
13
21
18
13
13
13
DeferredTaxAndRevenue
--
--
2
3
7
7
70
5
2
2
3
3
3
3
2
3
Other Current Liabilities
9
3
11
0
-0
0
18
--
0
14
13
-0
0
-0
14
13
Total Current Liabilities
242
201
311
321
294
324
418
396
408
408
379
384
388
381
408
379
   
Long-Term Debt
176
282
455
388
520
599
1,020
838
668
610
782
685
649
628
610
782
Debt to Equity
0.40
0.42
0.42
0.39
0.42
0.43
0.66
0.53
0.37
0.33
0.48
0.38
0.34
0.32
0.33
0.48
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
70
94
105
108
132
68
63
58
64
64
63
63
58
  NonCurrent Deferred Liabilities
46
72
111
98
130
127
239
205
193
149
137
187
185
179
149
137
Other Long-Term Liabilities
30
27
40
19
23
19
31
45
51
76
64
65
61
59
76
64
Total Liabilities
494
582
917
896
1,061
1,175
1,816
1,617
1,389
1,306
1,420
1,385
1,347
1,309
1,306
1,420
   
Common Stock
--
--
--
--
--
--
6
6
6
6
6
6
6
6
6
6
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
345
401
493
613
733
875
1,008
1,120
1,285
1,388
1,396
1,315
1,352
1,391
1,388
1,396
Accumulated other comprehensive income (loss)
10
32
147
-87
10
3
-3
-85
-22
-132
-280
-63
-20
-42
-132
-280
Additional Paid-In Capital
260
270
476
494
505
529
552
569
605
656
664
626
639
649
656
664
Treasury Stock
--
--
--
--
--
--
--
--
--
-30
-123
--
--
-5
-30
-123
Total Equity
621
708
1,122
1,026
1,253
1,413
1,563
1,610
1,874
1,888
1,664
1,885
1,978
1,999
1,888
1,664
Total Equity to Total Asset
0.56
0.55
0.55
0.53
0.54
0.55
0.46
0.50
0.57
0.59
0.54
0.58
0.60
0.60
0.59
0.54
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Jan14 Apr14 Jul14 Oct14 Jan15
   
  Net Income
58
56
92
121
120
142
133
114
166
103
81
30
37
39
-3
8
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
58
56
92
121
120
142
133
114
166
103
81
30
37
39
-3
8
Depreciation, Depletion and Amortization
35
43
56
66
72
72
85
108
112
116
111
30
30
28
29
25
  Change In Receivables
-18
-17
-8
-55
55
-39
24
-22
5
-17
-53
56
-23
-10
-41
20
  Change In Inventory
-12
-39
-12
-28
6
11
0
-19
-28
-21
-16
-25
-8
-9
21
-20
  Change In Prepaid Assets
2
-1
-1
-2
-4
1
1
-3
4
-3
-3
-6
-2
2
3
-6
  Change In Payables And Accrued Expense
4
8
8
28
-30
16
-14
6
9
4
10
-31
3
-1
33
-24
Change In Working Capital
-5
-66
-18
-58
11
-9
8
-40
-12
-37
-62
-5
-31
-18
17
-30
Change In DeferredTax
-5
-2
-15
-23
-11
-10
-12
-25
-22
-15
-15
-1
-7
-5
-2
-1
Stock Based Compensation
--
--
--
9
7
7
8
10
10
13
12
4
3
3
3
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-8
6
7
4
-42
-22
-29
28
-3
37
43
-7
2
3
38
-0
Cash Flow from Operations
76
37
122
119
157
180
192
194
251
216
172
50
35
50
82
5
   
Purchase Of Property, Plant, Equipment
-24
-27
-30
-41
-59
-46
-50
--
-55
-46
-47
-12
-10
-14
-11
-13
Sale Of Property, Plant, Equipment
26
1
3
1
1
1
9
--
2
1
1
--
--
--
1
--
Purchase Of Business
--
--
--
--
-255
-1
-815
--
-41
-45
-45
-45
1
-1
--
--
Sale Of Business
--
--
--
9
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-173
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
112
63
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-91
-153
-382
-30
-250
-21
-869
-49
-94
-90
-227
-56
-9
-14
-10
-193
   
Issuance of Stock
113
4
197
8
3
14
13
8
23
31
19
15
8
0
8
3
Repurchase of Stock
--
--
--
--
--
--
--
--
--
-30
-120
--
--
-5
-25
-90
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-8
35
169
-72
89
63
412
-193
-170
-66
91
21
-40
-30
-17
178
Cash Flow for Dividends
--
--
--
-1
-0
-0
-0
--
-1
-1
-1
-1
-0
--
0
--
Other Financing
--
1
-4
2
11
8
11
18
8
10
8
3
2
4
1
1
Cash Flow from Financing
105
39
362
-63
104
84
436
-168
-141
-55
-2
39
-30
-30
-33
92
   
Net Change in Cash
89
-76
104
14
16
245
-237
-24
19
59
-80
29
-1
3
28
-110
Capital Expenditure
-24
-27
-30
-41
-59
-46
-50
--
-55
-46
-47
-12
-10
-14
-11
-13
Free Cash Flow
53
10
91
78
97
134
143
--
195
171
124
38
25
37
71
-8
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Current Jan14 Apr14 Jul14 Oct14 Jan15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ESL and found 1 Severe Warning Sign, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ESL Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK