Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.40  6.00  5.50 
EBITDA Growth (%) 7.70  -0.60  -34.60 
EBIT Growth (%) 8.90  5.80  -4.00 
Free Cash Flow Growth (%) 0.00  0.00  -38.70 
Book Value Growth (%) 9.80  6.60  -0.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue per Share ($)
33.02
35.58
46.04
49.59
46.99
50.09
55.14
63.69
62.06
63.21
65.46
16.71
15.67
16.31
16.30
17.18
EBITDA per Share ($)
4.13
5.20
7.69
7.91
7.30
8.53
9.10
9.51
11.02
7.51
7.19
3.65
1.42
1.70
1.79
2.28
EBIT per Share ($)
3.25
3.53
5.48
5.49
4.85
6.17
6.35
6.05
7.50
7.51
7.18
2.89
1.42
1.69
1.80
2.27
Earnings per Share (diluted) ($)
2.29
2.15
3.52
4.03
4.00
4.66
4.27
3.60
5.19
3.16
3.15
2.06
0.93
1.14
1.19
-0.11
eps without NRI ($)
2.02
2.08
3.34
3.80
3.52
4.27
4.27
3.60
5.23
5.12
4.89
2.07
0.93
1.15
1.19
1.62
Free Cashflow per Share ($)
2.08
0.39
3.48
2.62
3.25
4.41
4.59
--
--
--
--
--
1.19
0.76
1.12
--
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
24.53
27.79
43.46
34.63
42.09
46.66
51.06
52.17
59.59
59.42
59.42
59.59
59.82
62.56
62.90
59.42
Tangible Book per share ($)
7.65
3.93
3.86
5.37
3.16
9.38
-9.63
-3.16
5.21
9.82
9.82
5.21
5.79
8.34
9.91
9.82
Month End Stock Price ($)
37.65
37.70
54.78
36.05
42.11
60.44
55.90
57.79
80.16
114.77
107.93
80.16
102.95
109.02
108.55
114.77
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Return on Equity %
10.73
8.37
10.09
11.22
10.51
10.65
8.94
7.09
9.46
5.43
5.30
14.64
6.38
7.60
7.78
-0.71
Return on Assets %
5.66
4.62
5.54
6.09
5.66
5.79
4.46
3.41
5.08
3.17
3.13
8.12
3.68
4.48
4.69
-0.43
Return on Capital - Joel Greenblatt %
27.80
25.90
31.33
32.11
26.11
30.88
27.50
22.72
27.31
27.38
25.59
42.32
20.55
24.26
25.14
31.84
Debt to Equity
0.40
0.42
0.42
0.39
0.42
0.43
0.66
0.53
0.37
0.33
0.33
0.37
0.37
0.34
0.32
0.33
   
Gross Margin %
31.36
31.18
30.91
33.06
32.21
33.81
34.33
36.09
36.86
35.13
34.62
38.45
34.32
34.43
34.36
35.32
Operating Margin %
9.85
9.91
11.91
11.07
10.33
12.33
11.52
9.50
12.08
11.89
10.97
17.28
9.07
10.38
11.04
13.24
Net Margin %
6.95
6.04
7.65
8.13
8.51
9.30
7.74
5.65
8.36
4.99
4.85
12.33
5.96
6.97
7.33
-0.63
   
Total Equity to Total Asset
0.56
0.55
0.55
0.53
0.54
0.55
0.46
0.50
0.57
0.59
0.59
0.57
0.58
0.60
0.61
0.59
LT Debt to Total Asset
0.16
0.22
0.22
0.20
0.23
0.23
0.30
0.26
0.21
0.19
0.19
0.21
0.21
0.20
0.19
0.19
   
Asset Turnover
0.82
0.77
0.73
0.75
0.66
0.62
0.58
0.60
0.61
0.64
0.65
0.17
0.16
0.16
0.16
0.17
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
65.43
76.03
79.25
73.21
70.27
73.94
78.57
70.23
71.09
69.56
67.50
65.54
59.27
61.16
62.16
65.08
Days Accounts Payable
26.38
36.13
39.50
33.02
31.48
29.72
38.78
31.15
36.27
34.20
32.93
34.30
31.93
31.23
32.29
32.09
Days Inventory
79.41
91.14
97.17
95.61
102.76
97.11
107.55
116.43
125.82
124.42
124.91
123.98
126.87
126.65
128.64
122.70
Cash Conversion Cycle
118.46
131.04
136.92
135.80
141.55
141.33
147.34
155.51
160.64
159.78
159.48
155.22
154.21
156.58
158.51
155.69
Inventory Turnover
4.60
4.01
3.76
3.82
3.55
3.76
3.39
3.13
2.90
2.93
2.92
0.74
0.72
0.72
0.71
0.74
COGS to Revenue
0.69
0.69
0.69
0.67
0.68
0.66
0.66
0.64
0.63
0.65
0.65
0.62
0.66
0.66
0.66
0.65
Inventory to Revenue
0.15
0.17
0.18
0.18
0.19
0.18
0.19
0.20
0.22
0.22
0.22
0.84
0.91
0.91
0.93
0.87
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
Revenue
835
920
1,207
1,483
1,407
1,527
1,718
1,992
1,970
2,051
2,114
534
505
530
531
548
Cost of Goods Sold
573
633
834
993
954
1,010
1,128
1,273
1,244
1,331
1,382
329
332
347
349
354
Gross Profit
262
287
373
490
453
516
590
719
726
721
732
205
173
182
182
194
Gross Margin %
31.36
31.18
30.91
33.06
32.21
33.81
34.33
36.09
36.86
35.13
34.62
38.45
34.32
34.43
34.36
35.32
   
Selling, General, & Admin. Expense
137
152
200
239
235
258
304
383
391
364
384
92
96
98
95
94
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
42
49
67
87
64
70
95
108
96
99
102
23
27
27
25
23
Other Operating Expense
--
-5
-37
0
8
-0
-7
39
1
14
14
-2
5
2
3
3
Operating Income
82
91
144
164
145
188
198
189
238
244
232
92
46
55
59
73
Operating Margin %
9.85
9.91
11.91
11.07
10.33
12.33
11.52
9.50
12.08
11.89
10.97
17.28
9.07
10.38
11.04
13.24
   
Interest Income
4
3
3
4
2
1
2
0
1
1
1
0
0
0
0
0
Interest Expense
-18
-21
-35
-30
-29
-33
-40
-46
-40
-33
-33
-9
-9
-8
-8
-8
Other Income (Minority Interest)
-0
-1
-0
--
-0
-0
-0
-1
-2
-1
-1
-1
-0
-0
-0
-0
Pre-Tax Income
51
70
110
140
118
155
158
144
198
211
199
84
37
47
50
65
Tax Provision
-16
-16
-23
-27
-13
-25
-25
-30
-30
-44
-41
-17
-7
-9
-11
-13
Tax Rate %
31.94
22.60
20.42
18.91
10.60
15.83
15.74
20.87
15.21
21.00
20.38
20.36
19.08
19.60
22.69
19.90
Net Income (Continuing Operations)
51
54
88
114
106
130
134
114
168
167
158
67
30
38
39
52
Net Income (Discontinued Operations)
7
2
5
7
14
12
-0
--
-1
-64
-55
-0
--
-0
--
-55
Net Income
58
56
92
121
120
142
133
113
165
102
102
66
30
37
39
-3
Net Margin %
6.95
6.04
7.65
8.13
8.51
9.30
7.74
5.65
8.36
4.99
4.85
12.33
5.96
6.97
7.33
-0.63
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.33
2.19
3.57
4.08
4.03
4.73
4.36
3.66
5.28
3.22
3.22
2.10
0.95
1.16
1.22
-0.11
EPS (Diluted)
2.29
2.15
3.52
4.03
4.00
4.66
4.27
3.60
5.19
3.16
3.15
2.06
0.93
1.14
1.19
-0.11
Shares Outstanding (Diluted)
25.3
25.9
26.2
29.9
30.0
30.5
31.2
31.3
31.7
32.4
31.9
32.0
32.2
32.5
32.6
31.9
   
Depreciation, Depletion and Amortization
35
43
56
66
72
72
85
108
112
--
112
24
30
30
28
--
EBITDA
105
135
202
237
219
260
283
298
350
244
232
117
46
55
58
73
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Latest Q. Oct13 Jan14 Apr14 Jul14 Oct14
   
  Cash And Cash Equivalents
118
43
147
161
177
422
185
161
179
238
238
179
208
207
210
238
  Marketable Securities
63
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
181
43
147
161
177
422
185
161
179
238
238
179
208
207
210
238
Accounts Receivable
150
192
262
298
271
309
370
383
384
391
391
384
328
355
362
391
  Inventories, Raw Materials & Components
64
89
112
111
114
110
130
146
165
--
182
165
173
178
182
--
  Inventories, Work In Process
46
66
99
90
83
73
169
156
169
--
207
169
197
204
207
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
20
30
47
45
62
53
84
89
100
--
105
100
105
107
105
--
  Inventories, Other
-0
--
--
16
17
26
19
19
14
459
459
14
0
0
0
459
Total Inventories
130
186
258
262
275
262
403
410
448
459
459
448
475
489
494
459
Other Current Assets
46
48
62
57
74
83
82
82
81
81
81
81
85
87
87
81
Total Current Assets
507
468
729
777
797
1,077
1,039
1,036
1,092
1,170
1,170
1,092
1,096
1,139
1,154
1,170
   
  Land And Improvements
16
17
24
22
24
29
34
33
33
--
--
33
--
--
--
--
  Buildings And Improvements
79
96
127
124
180
186
226
231
248
--
--
248
--
--
--
--
  Machinery, Furniture, Equipment
187
226
268
285
312
331
410
438
487
--
--
487
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
282
339
419
431
516
546
670
702
768
--
791
768
767
784
791
--
  Accumulated Depreciation
-144
-169
-201
-226
-253
-272
-302
-345
-397
--
-427
-397
-401
-418
-427
--
Property, Plant and Equipment
138
170
217
204
263
274
368
356
371
348
348
371
366
366
363
348
Intangible Assets
427
608
1,022
867
1,159
1,129
1,858
1,708
1,710
1,584
1,584
1,710
1,712
1,725
1,694
1,584
Other Long Term Assets
42
44
70
73
96
109
113
127
89
91
91
89
96
96
98
91
Total Assets
1,115
1,290
2,039
1,922
2,314
2,588
3,379
3,227
3,262
3,193
3,193
3,262
3,270
3,325
3,308
3,193
   
  Accounts Payable
41
63
90
90
82
82
120
109
124
125
125
124
116
119
123
125
  Total Tax Payable
--
--
--
4
2
5
2
9
14
2
2
14
5
6
2
2
  Other Accrued Expense
119
121
188
210
192
215
191
263
247
267
267
247
245
243
239
267
Accounts Payable & Accrued Expense
161
184
278
305
276
303
313
381
385
394
394
385
366
367
365
394
Current Portion of Long-Term Debt
73
14
21
14
11
15
17
11
21
13
13
21
21
18
13
13
DeferredTaxAndRevenue
--
--
2
3
7
7
70
5
2
2
2
2
3
3
3
2
Other Current Liabilities
9
3
11
0
-0
0
18
--
0
0
0
0
-0
0
-0
0
Total Current Liabilities
242
201
311
321
294
324
418
396
408
408
408
408
390
388
381
408
   
Long-Term Debt
176
282
455
388
520
599
1,020
838
668
610
610
668
685
649
628
610
Debt to Equity
0.40
0.42
0.42
0.39
0.42
0.43
0.66
0.53
0.37
0.33
0.33
0.37
0.37
0.34
0.32
0.33
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
70
94
105
108
132
68
63
63
68
64
64
63
63
  NonCurrent Deferred Liabilities
46
72
111
98
130
127
239
205
193
168
168
193
187
185
179
168
Other Long-Term Liabilities
30
27
40
19
23
19
31
45
51
47
47
51
49
49
47
47
Total Liabilities
494
582
917
896
1,061
1,175
1,816
1,617
1,389
1,295
1,295
1,389
1,375
1,335
1,298
1,295
   
Common Stock
--
--
--
--
--
--
6
6
6
--
6
6
6
6
6
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
345
401
493
613
733
875
1,008
1,120
1,285
--
1,391
1,285
1,315
1,352
1,391
--
Accumulated other comprehensive income (loss)
10
32
147
-87
10
3
-3
-85
-22
--
-42
-22
-63
-20
-42
--
Additional Paid-In Capital
260
270
476
494
505
529
552
569
605
--
649
605
626
639
649
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
-5
--
--
--
-5
--
Total Equity
621
708
1,122
1,026
1,253
1,413
1,563
1,610
1,874
1,898
1,898
1,874
1,895
1,990
2,011
1,898
Total Equity to Total Asset
0.56
0.55
0.55
0.53
0.54
0.55
0.46
0.50
0.57
0.59
0.59
0.57
0.58
0.60
0.61
0.59
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 TTM Oct13 Jan14 Apr14 Jul14 Oct14
   
  Net Income
58
56
92
121
120
142
133
114
166
--
173
66
30
37
39
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
58
56
92
121
120
142
133
114
166
--
173
66
30
37
39
--
Depreciation, Depletion and Amortization
35
43
56
66
72
72
85
108
112
--
112
24
30
30
28
--
  Change In Receivables
-18
-17
-8
-55
55
-39
24
-22
5
--
-23
-46
56
-23
-10
--
  Change In Inventory
-12
-39
-12
-28
6
11
0
-19
-28
--
-38
4
-25
-8
-9
--
  Change In Prepaid Assets
2
-1
-1
-2
-4
1
1
-3
4
--
-2
4
-6
-2
2
--
  Change In Payables And Accrued Expense
4
8
8
28
-30
16
-14
6
12
--
-22
7
-31
3
-1
--
Change In Working Capital
-5
-66
-18
-58
11
-9
8
-40
-10
--
-85
-31
-5
-31
-18
--
Change In DeferredTax
-5
-2
-15
-23
-11
-10
-12
-25
-24
--
-25
-12
-1
-7
-5
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-8
6
7
13
-35
-15
-21
38
6
--
16
7
-3
5
6
--
Cash Flow from Operations
76
37
122
119
157
180
192
194
251
--
189
54
50
35
50
--
   
Purchase Of Property, Plant, Equipment
-24
-27
-30
-41
-59
-46
-50
--
--
--
-35
--
-12
-10
-14
--
Sale Of Property, Plant, Equipment
26
1
3
1
1
1
9
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-255
-1
-815
--
-41
--
-45
--
-45
1
-1
--
Sale Of Business
--
--
--
9
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-173
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
112
63
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-91
-153
-382
-30
-250
-21
-869
-49
-94
--
-96
-16
-56
-9
-14
--
   
Issuance of Stock
113
4
197
8
3
14
13
8
23
--
26
2
15
8
0
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
-5
--
--
--
-5
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-8
35
169
-72
89
63
412
-193
-170
--
-115
-66
21
-40
-30
--
Cash Flow for Dividends
--
--
--
-1
-0
-0
-0
--
-1
--
-1
-0
-1
-0
--
--
Other Financing
--
1
-4
2
11
8
11
18
8
--
10
1
3
2
4
--
Cash Flow from Financing
105
39
362
-63
104
84
436
-168
-141
--
-85
-63
39
-30
-30
--
   
Net Change in Cash
89
-76
104
14
16
245
-237
-24
19
--
11
-20
29
-1
3
--
Capital Expenditure
-24
-27
-30
-41
-59
-46
-50
--
--
--
--
--
-12
-10
-14
--
Free Cash Flow
53
10
91
78
97
134
143
--
--
--
--
--
38
25
37
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14 Current Oct13 Jan14 Apr14 Jul14 Oct14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ESL and found 0 Severe Warning Signs, 2 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ESL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK