Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.90  9.50  11.30 
EBITDA Growth (%) 10.30  6.80  9.10 
EBIT Growth (%) 0.00  8.30  8.70 
Free Cash Flow Growth (%) 12.80  3.80  -2.90 
Book Value Growth (%) 12.20  9.00  -7.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
15.07
17.72
20.85
23.60
25.71
18.90
27.57
28.60
28.27
29.39
32.15
7.42
7.91
7.39
8.11
8.74
EBITDA per Share ($)
1.08
1.45
1.95
2.21
2.47
2.05
2.79
3.14
2.69
2.90
3.11
0.77
0.71
0.73
0.79
0.88
EBIT per Share ($)
--
1.23
1.69
1.91
2.16
1.78
2.53
2.88
2.50
2.67
2.86
0.71
0.65
0.67
0.72
0.82
Earnings per Share (diluted) ($)
0.59
0.86
1.06
1.21
1.37
1.11
1.59
1.79
1.57
1.68
1.82
0.45
0.41
0.42
0.46
0.53
eps without NRI ($)
0.59
0.86
1.06
1.21
1.37
1.11
1.59
1.79
1.57
1.68
1.82
0.45
0.41
0.42
0.46
0.53
Free Cashflow per Share ($)
0.52
0.80
0.87
1.04
1.59
1.37
1.63
1.76
1.52
1.71
1.65
0.39
0.25
0.82
0.18
0.40
Dividends Per Share
0.11
0.15
0.22
0.28
0.32
0.38
0.40
0.50
0.56
0.60
0.62
--
0.30
--
0.32
--
Book Value Per Share ($)
3.85
4.34
5.02
5.76
6.44
7.32
8.21
9.45
9.82
10.29
9.85
10.61
10.29
9.93
9.72
9.85
Tangible Book per share ($)
3.85
4.26
4.95
5.68
6.38
7.26
8.15
9.41
9.79
10.25
9.81
10.57
10.25
9.89
9.67
9.81
Month End Stock Price ($)
27.94
33.76
40.50
45.75
33.27
34.77
54.60
40.96
39.55
44.25
43.73
44.06
44.25
39.63
44.11
40.90
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
17.52
21.79
23.55
23.44
23.22
16.46
20.90
20.60
16.54
16.95
18.02
17.19
15.66
16.59
18.96
21.58
Return on Assets %
10.79
13.00
13.88
13.83
14.44
10.86
13.76
13.91
11.45
11.68
12.12
12.00
10.93
11.29
12.47
13.99
Return on Capital - Joel Greenblatt %
--
63.10
72.89
67.34
70.51
59.09
81.64
86.65
68.69
67.15
69.40
74.30
65.99
67.34
70.35
74.12
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
23.53
28.55
29.19
29.05
28.46
33.79
28.37
30.83
30.63
30.97
30.22
31.53
29.40
31.15
30.31
30.10
Operating Margin %
--
6.95
8.09
8.09
8.40
9.41
9.17
10.05
8.86
9.08
8.88
9.51
8.22
9.06
8.91
9.33
Net Margin %
3.92
4.88
5.07
5.14
5.34
5.87
5.77
6.27
5.56
5.73
5.62
6.01
5.14
5.62
5.71
6.00
   
Total Equity to Total Asset
0.60
0.59
0.59
0.59
0.65
0.67
0.65
0.70
0.69
0.69
0.65
0.70
0.69
0.67
0.65
0.65
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
2.76
2.66
2.74
2.69
2.70
1.85
2.39
2.22
2.06
2.04
2.16
0.50
0.53
0.50
0.55
0.58
Dividend Payout Ratio
0.19
0.17
0.21
0.23
0.23
0.34
0.25
0.28
0.36
0.36
0.34
--
0.74
--
0.70
--
   
Days Sales Outstanding
67.55
66.36
63.92
65.09
51.06
72.28
61.40
55.47
62.82
64.44
67.25
60.97
60.25
65.02
65.65
63.32
Days Accounts Payable
59.02
62.79
60.51
60.25
44.54
73.64
55.68
52.05
56.34
56.36
60.78
56.90
51.53
60.20
58.72
57.13
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
8.53
3.57
3.41
4.84
6.52
-1.36
5.72
3.42
6.48
8.08
6.47
4.07
8.72
4.82
6.93
6.19
Inventory Turnover
COGS to Revenue
0.76
0.71
0.71
0.71
0.72
0.66
0.72
0.69
0.69
0.69
0.70
0.68
0.71
0.69
0.70
0.70
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,318
3,902
4,634
5,235
5,634
4,092
5,968
6,150
5,992
6,080
6,422
1,538
1,626
1,492
1,599
1,705
Cost of Goods Sold
2,537
2,788
3,281
3,715
4,031
2,709
4,275
4,254
4,157
4,197
4,481
1,053
1,148
1,027
1,114
1,192
Gross Profit
781
1,114
1,353
1,521
1,603
1,383
1,693
1,896
1,835
1,883
1,941
485
478
465
485
513
Gross Margin %
23.53
28.55
29.19
29.05
28.46
33.79
28.37
30.83
30.63
30.97
30.22
31.53
29.40
31.15
30.31
30.10
   
Selling, General, & Admin. Expense
28
627
737
831
979
875
1,003
1,117
1,128
1,164
1,194
294
301
289
295
308
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
752
216
241
267
152
123
142
161
177
166
176
44
43
40
47
46
Operating Income
--
271
375
423
473
385
547
618
531
552
570
146
134
135
142
159
Operating Margin %
--
6.95
8.09
8.09
8.40
9.41
9.17
10.05
8.86
9.08
8.88
9.51
8.22
9.06
8.91
9.33
   
Interest Income
6
11
18
22
21
10
7
10
13
12
11
3
3
3
3
3
Interest Expense
-0
-0
-0
-0
-0
-0
-1
-1
-1
--
--
--
--
--
--
--
Other Income (Minority Interest)
5
-7
0
-1
-2
-0
-0
-1
0
-1
-2
-0
-1
-0
-0
-0
Pre-Tax Income
210
287
396
450
500
403
564
638
550
573
588
150
138
138
148
164
Tax Provision
-85
-89
-161
-180
-197
-162
-220
-252
-217
-223
-225
-58
-54
-53
-57
-61
Tax Rate %
40.49
31.17
40.61
39.99
39.35
40.33
38.98
39.46
39.50
38.87
38.32
38.38
39.05
38.82
38.19
37.42
Net Income (Continuing Operations)
130
197
235
270
303
240
344
386
333
350
363
93
84
84
92
103
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
130
190
235
269
301
240
344
386
333
349
361
92
83
84
91
102
Net Margin %
3.92
4.88
5.07
5.14
5.34
5.87
5.77
6.27
5.56
5.73
5.62
6.01
5.14
5.62
5.71
6.00
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.61
0.89
1.10
1.26
1.41
1.13
1.62
1.82
1.58
1.69
1.82
0.45
0.41
0.42
0.46
0.53
EPS (Diluted)
0.59
0.86
1.06
1.21
1.37
1.11
1.59
1.79
1.57
1.68
1.82
0.45
0.41
0.42
0.46
0.53
Shares Outstanding (Diluted)
220.1
220.2
222.2
221.8
219.2
216.5
216.4
215.0
211.9
206.9
195.0
207.4
205.5
201.8
197.1
195.0
   
Depreciation, Depletion and Amortization
27
32
37
41
42
42
38
37
40
48
50
13
12
12
12
13
EBITDA
237
319
433
491
541
445
603
676
571
600
620
159
146
148
155
172
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
409
464
511
575
741
926
1,084
1,294
1,261
1,248
990
1,310
1,248
1,131
971
990
  Marketable Securities
0
0
1
1
1
1
1
0
0
26
40
100
26
86
86
40
Cash, Cash Equivalents, Marketable Securities
409
464
512
575
742
927
1,085
1,294
1,261
1,274
1,031
1,410
1,274
1,218
1,057
1,031
Accounts Receivable
614
709
811
934
788
810
1,004
935
1,031
1,074
1,183
1,028
1,074
1,063
1,151
1,183
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
23
29
18
26
43
51
51
58
65
68
104
60
68
55
103
104
Total Current Assets
1,046
1,202
1,342
1,535
1,573
1,788
2,140
2,287
2,358
2,415
2,318
2,498
2,415
2,335
2,310
2,318
   
  Land And Improvements
--
130
177
179
160
166
163
167
170
171
--
--
171
--
--
--
  Buildings And Improvements
--
187
284
337
351
372
373
400
446
467
--
--
467
--
--
--
  Machinery, Furniture, Equipment
--
145
159
181
194
206
215
233
254
269
--
--
269
--
--
--
  Construction In Progress
--
21
5
11
16
16
29
34
12
4
--
--
4
--
--
--
Gross Property, Plant and Equipment
438
486
628
712
721
760
780
835
882
911
915
899
911
913
923
915
  Accumulated Depreciation
-151
-152
-179
-214
-228
-264
-282
-296
-326
-348
-370
-337
-348
-357
-367
-370
Property, Plant and Equipment
287
334
449
498
493
496
499
539
556
563
545
562
563
556
556
545
Intangible Assets
--
17
16
16
14
13
12
8
8
8
8
8
8
8
8
8
Other Long Term Assets
31
14
16
21
20
27
29
33
32
29
55
30
29
27
55
55
Total Assets
1,364
1,566
1,822
2,069
2,101
2,324
2,679
2,867
2,954
3,015
2,926
3,099
3,015
2,926
2,930
2,926
   
  Accounts Payable
410
480
544
613
492
547
652
607
642
648
746
657
648
678
717
746
  Total Tax Payable
27
29
43
27
28
16
32
20
22
22
22
24
22
28
24
22
  Other Accrued Expense
-437
104
122
130
150
146
178
169
179
200
195
183
200
196
221
195
Accounts Payable & Accrued Expense
--
613
709
770
670
708
862
796
843
870
963
864
870
901
962
963
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
524
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
524
613
709
770
670
708
862
796
843
870
963
864
870
901
962
963
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
13
27
56
47
54
69
61
79
58
59
54
58
64
71
59
Other Long-Term Liabilities
19
14
16
17
17
8
7
6
5
2
3
1
2
2
2
3
Total Liabilities
543
640
752
842
734
771
938
863
926
930
1,025
919
930
967
1,035
1,025
   
Common Stock
1
--
--
--
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
750
746
934
1,143
1,372
1,532
1,717
1,991
2,019
2,087
1,920
2,181
2,087
1,964
1,894
1,920
Accumulated other comprehensive income (loss)
--
-3
14
31
-15
1
8
-3
6
-6
-22
-6
-6
-9
-4
-22
Additional Paid-In Capital
45
181
120
50
7
18
13
13
1
2
1
2
2
1
3
1
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
821
926
1,070
1,227
1,366
1,553
1,741
2,004
2,028
2,085
1,901
2,180
2,085
1,958
1,895
1,901
Total Equity to Total Asset
0.60
0.59
0.59
0.59
0.65
0.67
0.65
0.70
0.69
0.69
0.65
0.70
0.69
0.67
0.65
0.65
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
130
190
235
269
303
240
344
386
333
350
363
93
84
84
92
103
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
130
190
235
269
303
240
344
386
333
350
363
93
84
84
92
103
Depreciation, Depletion and Amortization
27
32
37
41
42
42
38
37
40
48
50
13
12
12
12
13
  Change In Receivables
-150
-95
-96
-85
86
-1
-189
47
-90
-65
-181
-5
-50
12
-85
-59
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
115
133
52
-72
17
170
-44
32
53
90
21
3
48
14
25
Change In Working Capital
0
21
38
-34
13
16
-21
-5
-58
-14
-94
11
-44
61
-74
-37
Change In DeferredTax
23
-4
4
19
16
-2
11
-4
12
-21
7
-33
-1
7
3
-2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
27
19
17
35
34
23
43
43
44
41
13
10
9
12
11
Cash Flow from Operations
181
267
333
313
409
331
396
457
370
408
367
96
62
174
45
87
   
Purchase Of Property, Plant, Equipment
-66
-91
-139
-83
-60
-35
-42
-78
-48
-53
-37
-15
-11
-9
-10
-8
Sale Of Property, Plant, Equipment
1
1
0
1
0
0
0
0
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-0
-0
-0
-0
-0
--
--
--
-16
-116
-153
-10
-16
-81
-15
-40
Sale Of Investment
--
--
--
--
--
0
0
0
16
90
212
0
90
21
16
86
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-65
-91
-143
-88
-59
-41
-42
-80
-47
-77
-3
-25
64
-67
-38
38
   
Issuance of Stock
29
41
49
65
51
47
100
57
53
60
66
34
8
8
22
28
Repurchase of Stock
-29
-127
-176
-208
-154
-88
-246
-112
-302
-270
-612
-86
-137
-227
-131
-117
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-23
-32
-47
-60
-69
-82
-86
-107
-119
-124
-125
-1
-61
-0
-63
--
Other Financing
14
13
13
28
11
6
24
5
5
2
2
0
1
0
0
0
Cash Flow from Financing
-9
-107
-160
-175
-161
-117
-209
-157
-363
-332
-668
-53
-190
-218
-172
-89
   
Net Change in Cash
113
55
47
63
166
185
159
210
-34
-13
-320
24
-63
-117
-160
20
Capital Expenditure
-66
-91
-139
-83
-60
-35
-42
-78
-48
-53
-37
-15
-11
-9
-10
-8
Free Cash Flow
114
176
194
230
349
296
353
379
323
354
330
81
51
165
35
78
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EXPD and found 0 Severe Warning Signs, 1 Medium Warning Sign and 5 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EXPD Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK