Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.90  9.00  13.60 
EBITDA Growth (%) 9.60  6.80  13.10 
EBIT Growth (%) 0.00  7.90  13.50 
EPS without NRI Growth (%) 10.20  8.30  12.90 
Free Cash Flow Growth (%) 11.60  4.10  5.80 
Book Value Growth (%) 10.90  6.30  -5.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
17.72
20.85
23.60
25.71
18.90
27.57
28.60
28.27
29.39
33.36
33.39
7.91
7.39
8.11
8.74
9.15
EBITDA per Share ($)
1.45
1.95
2.21
2.47
2.05
2.79
3.14
2.69
2.90
3.27
3.28
0.71
0.73
0.79
0.88
0.88
EBIT per Share ($)
1.23
1.69
1.91
2.16
1.78
2.53
2.88
2.50
2.67
3.02
3.03
0.65
0.67
0.72
0.82
0.82
Earnings per Share (diluted) ($)
0.86
1.06
1.21
1.37
1.11
1.59
1.79
1.57
1.68
1.92
1.92
0.41
0.42
0.46
0.53
0.51
eps without NRI ($)
0.86
1.06
1.21
1.37
1.11
1.59
1.79
1.57
1.68
1.92
1.92
0.41
0.42
0.46
0.53
0.51
Free Cashflow per Share ($)
0.80
0.87
1.04
1.59
1.37
1.63
1.76
1.52
1.71
1.82
1.81
0.25
0.82
0.18
0.40
0.41
Dividends Per Share
0.15
0.22
0.28
0.32
0.38
0.40
0.50
0.56
0.60
0.64
0.64
0.30
--
0.32
--
0.32
Book Value Per Share ($)
4.34
5.02
5.76
6.44
7.32
8.21
9.45
9.82
10.29
9.75
9.68
10.29
9.93
9.72
9.85
9.68
Tangible Book per share ($)
4.26
4.95
5.68
6.38
7.26
8.15
9.41
9.79
10.25
9.71
9.64
10.25
9.89
9.67
9.81
9.64
Month End Stock Price ($)
33.76
40.50
45.75
33.27
34.77
54.60
40.96
39.55
44.25
44.61
48.17
44.25
39.63
44.16
40.58
44.61
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
21.79
23.55
23.44
23.22
16.46
20.90
20.60
16.54
16.95
19.07
19.41
15.66
16.59
18.96
21.58
21.09
Return on Assets %
13.00
13.88
13.83
14.44
10.86
13.76
13.91
11.45
11.68
12.76
12.83
10.93
11.29
12.47
13.99
13.67
Return on Invested Capital %
42.67
43.66
42.02
44.98
36.72
52.08
54.84
43.51
42.79
43.16
44.38
41.24
42.65
44.62
46.63
44.71
Return on Capital - Joel Greenblatt %
63.10
72.89
67.34
70.51
59.09
81.64
86.65
68.69
67.15
69.53
70.79
65.99
67.34
70.35
74.12
72.33
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
28.55
29.19
29.05
28.46
33.79
28.37
30.83
30.63
30.97
30.18
30.18
29.40
31.15
30.31
30.10
29.33
Operating Margin %
6.95
8.09
8.09
8.40
9.41
9.17
10.05
8.86
9.08
9.06
9.06
8.22
9.06
8.91
9.33
8.93
Net Margin %
4.88
5.07
5.14
5.34
5.87
5.77
6.27
5.56
5.73
5.74
5.74
5.14
5.62
5.71
6.00
5.62
   
Total Equity to Total Asset
0.59
0.59
0.59
0.65
0.67
0.65
0.70
0.69
0.69
0.65
0.65
0.69
0.67
0.65
0.65
0.65
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
2.66
2.74
2.69
2.70
1.85
2.39
2.22
2.06
2.04
2.22
2.23
0.53
0.50
0.55
0.58
0.61
Dividend Payout Ratio
0.17
0.21
0.23
0.23
0.34
0.25
0.28
0.36
0.36
0.33
0.33
0.74
--
0.70
--
0.62
   
Days Sales Outstanding
66.36
63.92
65.09
51.06
72.28
61.40
55.47
62.82
64.44
68.72
68.72
60.25
65.02
65.65
63.32
63.76
Days Accounts Payable
62.79
60.51
60.25
44.54
73.64
55.68
52.05
56.34
56.36
61.34
61.34
51.53
60.20
58.72
57.13
56.23
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
3.57
3.41
4.84
6.52
-1.36
5.72
3.42
6.48
8.08
7.38
7.38
8.72
4.82
6.93
6.19
7.53
Inventory Turnover
COGS to Revenue
0.71
0.71
0.71
0.72
0.66
0.72
0.69
0.69
0.69
0.70
0.70
0.71
0.69
0.70
0.70
0.71
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
3,902
4,634
5,235
5,634
4,092
5,968
6,150
5,992
6,080
6,565
6,565
1,626
1,492
1,599
1,705
1,769
Cost of Goods Sold
2,788
3,281
3,715
4,031
2,709
4,275
4,254
4,157
4,197
4,583
4,583
1,148
1,027
1,114
1,192
1,250
Gross Profit
1,114
1,353
1,521
1,603
1,383
1,693
1,896
1,835
1,883
1,981
1,981
478
465
485
513
519
Gross Margin %
28.55
29.19
29.05
28.46
33.79
28.37
30.83
30.63
30.97
30.18
30.18
29.40
31.15
30.31
30.10
29.33
   
Selling, General, & Admin. Expense
627
737
831
979
875
1,003
1,117
1,128
1,164
1,206
1,206
301
289
295
308
313
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
216
241
267
152
123
142
161
177
166
181
181
43
40
47
46
48
Operating Income
271
375
423
473
385
547
618
531
552
595
595
134
135
142
159
158
Operating Margin %
6.95
8.09
8.09
8.40
9.41
9.17
10.05
8.86
9.08
9.06
9.06
8.22
9.06
8.91
9.33
8.93
   
Interest Income
11
18
22
21
10
7
10
13
12
11
11
3
3
3
3
3
Interest Expense
-0
-0
-0
-0
-0
-1
-1
-1
--
--
--
--
--
--
--
--
Other Income (Expense)
5
3
4
6
8
10
10
8
9
5
5
2
-0
3
2
0
Pre-Tax Income
287
396
450
500
403
564
638
550
573
611
611
138
138
148
164
161
Tax Provision
-89
-161
-180
-197
-162
-220
-252
-217
-223
-231
-231
-54
-53
-57
-61
-60
Tax Rate %
31.17
40.61
39.99
39.35
40.33
38.98
39.46
39.50
38.87
37.88
37.88
39.05
38.82
38.19
37.42
37.28
Net Income (Continuing Operations)
197
235
270
303
240
344
386
333
350
379
379
84
84
92
103
101
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
190
235
269
301
240
344
386
333
349
377
377
83
84
91
102
99
Net Margin %
4.88
5.07
5.14
5.34
5.87
5.77
6.27
5.56
5.73
5.74
5.74
5.14
5.62
5.71
6.00
5.62
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.89
1.10
1.26
1.41
1.13
1.62
1.82
1.58
1.69
1.92
1.93
0.41
0.42
0.46
0.53
0.52
EPS (Diluted)
0.86
1.06
1.21
1.37
1.11
1.59
1.79
1.57
1.68
1.92
1.92
0.41
0.42
0.46
0.53
0.51
Shares Outstanding (Diluted)
220.2
222.2
221.8
219.2
216.5
216.4
215.0
211.9
206.9
196.8
193.2
205.5
201.8
197.1
195.0
193.2
   
Depreciation, Depletion and Amortization
32
37
41
42
42
38
37
40
48
49
49
12
12
12
13
12
EBITDA
319
433
491
541
445
603
676
571
600
644
644
146
148
155
172
170
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
464
511
575
741
926
1,084
1,294
1,261
1,248
927
927
1,248
1,131
971
990
927
  Marketable Securities
0
1
1
1
1
1
0
0
26
40
40
26
86
86
40
40
Cash, Cash Equivalents, Marketable Securities
464
512
575
742
927
1,085
1,294
1,261
1,274
967
967
1,274
1,218
1,057
1,031
967
Accounts Receivable
709
811
934
788
810
1,004
935
1,031
1,074
1,236
1,236
1,074
1,063
1,151
1,183
1,236
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
29
18
26
43
51
51
58
65
68
86
86
68
55
103
104
86
Total Current Assets
1,202
1,342
1,535
1,573
1,788
2,140
2,287
2,358
2,415
2,289
2,289
2,415
2,335
2,310
2,318
2,289
   
  Land And Improvements
130
177
179
160
166
163
167
170
171
166
166
171
--
--
--
166
  Buildings And Improvements
187
284
337
351
372
373
400
446
467
467
467
467
--
--
--
467
  Machinery, Furniture, Equipment
145
159
181
194
206
215
233
254
269
272
272
269
--
--
--
272
  Construction In Progress
21
5
11
16
16
29
34
12
4
5
5
4
--
--
--
5
Gross Property, Plant and Equipment
486
628
712
721
760
780
835
882
911
910
910
911
913
923
915
910
  Accumulated Depreciation
-152
-179
-214
-228
-264
-282
-296
-326
-348
-372
-372
-348
-357
-367
-370
-372
Property, Plant and Equipment
334
449
498
493
496
499
539
556
563
538
538
563
556
556
545
538
Intangible Assets
17
16
16
14
13
12
8
8
8
8
8
8
8
8
8
8
Other Long Term Assets
14
16
21
20
27
29
33
32
29
55
55
29
27
55
55
55
Total Assets
1,566
1,822
2,069
2,101
2,324
2,679
2,867
2,954
3,015
2,891
2,891
3,015
2,926
2,930
2,926
2,891
   
  Accounts Payable
480
544
613
492
547
652
607
642
648
770
770
648
678
717
746
770
  Total Tax Payable
29
43
27
28
16
32
20
22
22
21
21
22
28
24
22
21
  Other Accrued Expense
104
122
130
150
146
178
169
179
200
192
192
200
196
221
195
192
Accounts Payable & Accrued Expense
613
709
770
670
708
862
796
843
870
984
984
870
901
962
963
984
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
613
709
770
670
708
862
796
843
870
984
984
870
901
962
963
984
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
13
27
56
47
54
69
61
79
58
36
36
58
64
71
59
36
Other Long-Term Liabilities
14
16
17
17
8
7
6
5
2
3
3
2
2
2
3
3
Total Liabilities
640
752
842
734
771
938
863
926
930
1,022
1,022
930
967
1,035
1,025
1,022
   
Common Stock
--
--
--
2
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
746
934
1,143
1,372
1,532
1,717
1,991
2,019
2,087
1,903
1,903
2,087
1,964
1,894
1,920
1,903
Accumulated other comprehensive income (loss)
-3
14
31
-15
1
8
-3
6
-6
-38
-38
-6
-9
-4
-22
-38
Additional Paid-In Capital
181
120
50
7
18
13
13
1
2
1
1
2
1
3
1
1
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
926
1,070
1,227
1,366
1,553
1,741
2,004
2,028
2,085
1,868
1,868
2,085
1,958
1,895
1,901
1,868
Total Equity to Total Asset
0.59
0.59
0.59
0.65
0.67
0.65
0.70
0.69
0.69
0.65
0.65
0.69
0.67
0.65
0.65
0.65
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
190
235
269
303
240
344
386
333
350
379
379
84
84
92
103
101
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
190
235
269
303
240
344
386
333
350
379
379
84
84
92
103
101
Depreciation, Depletion and Amortization
32
37
41
42
42
38
37
40
48
49
49
12
12
12
13
12
  Change In Receivables
-95
-96
-85
86
-1
-189
47
-90
-65
-207
-207
-50
12
-85
-59
-76
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
115
133
52
-72
17
170
-44
32
53
140
140
3
48
14
25
54
Change In Working Capital
21
38
-34
13
16
-21
-5
-58
-14
-70
-70
-44
61
-74
-37
-19
Change In DeferredTax
-4
4
19
16
-2
11
-4
12
-21
-7
-7
-1
7
3
-2
-15
Stock Based Compensation
33
42
45
45
39
44
44
44
44
43
43
11
10
12
10
10
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-6
-22
-28
-10
-5
-21
-1
-1
1
-0
-0
-1
-1
0
1
1
Cash Flow from Operations
267
333
313
409
331
396
457
370
408
395
395
62
174
45
87
90
   
Purchase Of Property, Plant, Equipment
-91
-139
-83
-60
-35
-42
-78
-48
-53
-37
-37
-11
-9
-10
-8
-11
Sale Of Property, Plant, Equipment
1
0
1
0
0
0
0
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-0
-0
-0
-0
--
--
--
-16
-116
-137
-137
-16
-81
-15
-40
-0
Sale Of Investment
--
--
--
--
0
0
0
16
90
123
212
90
21
16
86
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-91
-143
-88
-59
-41
-42
-80
-47
-77
-79
-79
64
-67
-38
38
-12
   
Issuance of Stock
41
49
65
51
47
100
57
53
60
69
69
8
8
22
28
11
Repurchase of Stock
-127
-176
-208
-154
-88
-246
-112
-302
-270
-551
-551
-137
-227
-131
-117
-76
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
-32
-47
-60
-69
-82
-86
-107
-119
-124
-125
-125
-61
-0
-63
--
-62
Other Financing
13
13
28
11
6
24
5
5
2
1
1
1
0
0
0
0
Cash Flow from Financing
-107
-160
-175
-161
-117
-209
-157
-363
-332
-606
-606
-190
-218
-172
-89
-127
   
Net Change in Cash
55
47
63
166
185
159
210
-34
-13
-321
-321
-63
-117
-160
20
-63
Capital Expenditure
-91
-139
-83
-60
-35
-42
-78
-48
-53
-37
-37
-11
-9
-10
-8
-11
Free Cash Flow
176
194
230
349
296
353
379
323
354
357
357
51
165
35
78
79
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of EXPD and found 0 Severe Warning Signs, 2 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

EXPD Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK