Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  5.50  9.50 
EBITDA Growth (%) 0.00  13.90  19.00 
Operating Income Growth (%) 0.00  18.40  22.20 
EPS without NRI Growth (%) 0.00  20.80  22.40 
Free Cash Flow Growth (%) 0.00  45.50  60.80 
Book Value Growth (%) 0.00  6.30  5.70 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings.
Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendDec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM
Preliminary
Mar15 Jun15 Sep15 Dec15 Mar16
Preliminary
   
Revenue per Share
--
--
38.91
36.79
35.74
41.84
45.43
43.04
47.12
47.85
10.15
12.06
12.58
12.35
10.86
EBITDA per Share
--
--
2.95
2.88
2.05
5.08
3.68
4.19
4.99
5.15
0.80
1.55
1.31
1.33
0.96
EBIT per Share
--
--
2.16
2.14
1.33
4.39
2.99
3.40
4.21
4.36
0.61
1.36
1.12
1.13
0.75
Earnings per Share (diluted)
--
--
1.18
1.20
0.73
2.77
1.71
2.15
2.62
2.75
0.34
0.85
0.69
0.74
0.47
eps without NRI
--
--
1.18
1.20
0.73
2.77
1.71
2.14
2.62
2.75
0.34
0.85
0.69
0.74
0.47
Owner Earnings per Share (TTM)
--
--
--
--
--
--
-1.89
-1.57
-0.61
-0.48
-1.50
-0.68
-0.60
-0.61
-0.48
Free Cashflow per Share
--
--
1.80
0.63
0.60
3.19
2.67
2.42
3.89
4.01
-0.90
1.85
1.41
1.52
-0.78
Dividends per Share
--
--
--
0.18
0.24
0.36
0.48
0.84
1.00
1.01
0.25
0.25
0.25
0.25
0.26
Book Value per Share
--
--
19.42
18.96
19.25
21.90
23.16
23.93
25.28
25.95
24.03
24.45
24.74
25.28
25.95
Tangible Book per Share
--
--
10.96
10.51
10.91
13.48
14.74
14.48
16.00
16.67
14.47
15.03
15.36
16.00
16.67
Total Debt per Share
--
--
2.49
2.81
2.85
2.14
2.93
5.46
5.36
5.30
5.40
5.38
5.38
5.36
5.30
Month End Stock Price
--
--
--
14.94
12.67
24.09
28.20
33.90
35.90
36.66
35.68
37.21
39.07
35.90
38.11
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM
Preliminary
Mar15 Jun15 Sep15 Dec15 Mar16
Preliminary
   
Return on Equity %
--
-4.40
6.26
6.39
3.91
13.76
7.76
9.29
10.80
11.17
5.81
14.18
11.29
11.96
7.50
Return on Assets %
--
-1.52
2.18
2.25
1.40
5.28
2.96
3.28
3.62
3.71
1.94
4.62
3.67
3.98
2.54
Return on Invested Capital %
--
-5.19
8.64
8.08
4.55
15.81
9.75
12.01
13.48
13.29
7.06
17.48
13.93
13.92
8.84
Weighted Average Cost Of Capital (WACC) %
--
--
--
--
--
7.21
8.98
11.96
7.63
7.58
9.71
9.28
8.38
7.63
--
   
Gross Margin %
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Operating Margin %
-3.44
-2.65
5.05
5.43
3.41
10.29
6.27
7.49
8.36
8.53
5.31
10.70
8.34
8.61
6.29
Net Margin %
-2.35
-1.92
3.02
3.27
2.05
6.63
3.76
4.99
5.57
5.75
3.39
7.05
5.46
6.01
4.37
FCF Margin %
-3.12
0.38
4.63
1.71
1.68
7.61
5.88
5.63
8.26
8.35
-8.84
15.36
11.21
12.34
-7.18
   
Debt to Equity
0.16
0.16
0.13
0.15
0.15
0.10
0.13
0.23
0.21
0.20
0.23
0.22
0.22
0.21
0.20
Total Equity to Total Asset
0.36
0.33
0.37
0.34
0.38
0.39
0.37
0.34
0.33
0.34
0.33
0.32
0.33
0.33
0.34
LT Debt to Total Asset
0.06
0.05
0.05
0.05
0.06
0.04
0.05
0.08
0.07
0.07
0.08
0.07
0.07
0.07
0.07
   
Asset Turnover
--
0.79
0.72
0.69
0.68
0.80
0.79
0.66
0.65
0.64
0.14
0.16
0.17
0.17
0.15
Dividend Payout Ratio
--
--
--
0.15
0.33
0.13
0.28
0.39
0.38
0.37
0.74
0.29
0.36
0.34
0.55
   
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM
Preliminary
Mar15 Jun15 Sep15 Dec15 Mar16
Preliminary
   
Total Premiums Earned
5,885
4,285
3,939
3,212
3,126
3,752
4,229
3,957
4,408
4,478
934
1,122
1,202
1,140
1,014
Net Investment Income
269
174
133
94
82
88
90
71
101
107
21
28
22
30
27
Fees and Other Income
-78
-91
-25
600
612
702
637
650
667
681
156
174
160
187
160
Revenue
6,076
4,368
4,047
3,907
3,821
4,542
4,956
4,678
5,175
5,266
1,111
1,324
1,384
1,357
1,202
   
Selling, General, &Admin. Expense
3,934
2,763
2,456
2,438
2,382
2,756
3,082
2,882
3,252
3,339
709
791
863
897
788
Net Policyholder Benefits/Claims
876
510
347
321
420
398
530
450
491
497
102
123
139
128
107
Policy Acquisition Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
43
27
20
15
12
9
15
19
29
30
7
7
7
7
8
Other Expense
1,432
1,184
1,020
920
876
911
1,017
976
971
951
234
261
259
208
223
Operating Income
-209
-116
204
212
130
467
311
351
433
449
59
142
115
117
76
Operating Margin %
-3.44
-2.65
5.05
5.43
3.41
10.29
6.27
7.49
8.36
8.53
5.31
10.70
8.34
8.61
6.29
   
Other Income (Expense)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
-21
-12
-12
-1
-0
-1
-1
-1
-1
-1
-0
-0
-0
-0
-0
Pre-Tax Income
-209
-116
204
212
130
467
311
351
433
449
59
142
115
117
76
Tax Provision
86
43
-70
-83
-52
-166
-124
-116
-144
-146
-21
-48
-40
-35
-23
Tax Rate %
41.37
37.47
34.29
39.20
39.69
35.45
39.79
33.19
33.25
32.41
35.88
33.92
34.35
30.02
30.32
Net Income (Continuing Operations)
-122
-72
134
129
79
302
187
234
289
304
38
94
76
82
53
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-143
-84
122
128
78
301
186
234
288
303
38
93
76
82
53
Net Margin %
-2.35
-1.92
3.02
3.27
2.05
6.63
3.76
4.99
5.57
5.75
3.39
7.05
5.46
6.01
4.37
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
1.18
1.23
0.74
2.83
1.74
2.18
2.65
2.78
0.35
0.86
0.69
0.75
0.48
EPS (Diluted)
--
--
1.18
1.20
0.73
2.77
1.71
2.15
2.62
2.75
0.34
0.85
0.69
0.74
0.47
Shares Outstanding (Diluted Average)
--
--
104.0
106.2
106.9
108.5
109.1
108.7
109.8
110.7
109.4
109.8
110.0
109.8
110.7
   
Depreciation, Depletion and Amortization
95
95
82
79
77
75
75
86
86
87
21
21
21
22
22
EBITDA
-71
7
307
306
219
551
401
455
547
566
87
170
144
146
106
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Latest Q.
Preliminary
Mar15 Jun15 Sep15 Dec15 Mar16
Preliminary
   
Fixed Maturity Investment
1,354
1,687
1,839
2,108
2,202
2,652
2,820
3,450
4,279
4,259
4,040
4,145
4,274
4,279
4,259
Equity Investments
61
77
51
282
184
198
358
402
321
397
286
304
312
321
397
Short-term investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
117
152
162
162
139
--
74
--
--
--
--
--
--
--
--
Cash and cash equivalents
906
724
631
729
418
671
835
1,190
1,027
976
878
1,270
894
1,027
976
Accounts Receivable
339
299
266
257
228
291
237
277
257
275
259
275
282
257
275
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
439
397
359
346
338
343
361
395
410
410
396
394
399
410
410
Intangible Assets
927
894
880
882
878
903
892
1,016
1,012
1,017
1,036
1,024
1,019
1,012
1,017
   Goodwill
827
806
801
812
818
846
846
960
964
967
984
971
969
964
967
Other Assets
1,211
1,491
1,342
1,056
975
993
982
936
947
946
923
941
940
947
946
Total Assets
5,355
5,721
5,530
5,822
5,362
6,051
6,559
7,666
8,254
8,279
7,819
8,354
8,121
8,254
8,279
   
Unpaid Loss & Loss Reserve
1,332
1,326
1,228
1,108
1,015
976
1,018
1,012
984
984
947
957
971
984
984
Unearned Premiums
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Future Policy Benefits
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Policyholder Funds
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Payable & Accrued Expense
776
37
44
189
194
214
223
198
243
780
788
895
945
243
780
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Current Deferred Revenue
156
148
145
145
156
171
--
--
--
--
--
--
--
--
--
  Current Deferred Taxes Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
156
148
145
145
156
171
--
--
--
--
--
--
--
--
--
Long-Term Debt
307
294
259
294
300
230
310
587
585
580
586
585
585
585
580
Debt to Equity
0.16
0.16
0.13
0.15
0.15
0.10
0.13
0.23
0.21
0.20
0.23
0.22
0.22
0.21
0.20
NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
203
208
208
--
--
--
208
--
Minority Interest
110
82
13
14
6
4
3
3
3
3
3
3
3
3
3
Other Liabilities
744
1,941
1,821
2,092
1,663
2,108
2,551
3,091
3,473
3,089
2,893
3,258
2,927
3,473
3,089
Total Liabilities
3,424
3,829
3,510
3,842
3,334
3,703
4,106
5,093
5,496
5,436
5,216
5,697
5,431
5,496
5,436
   
Common Stock
--
2,153
--
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
72
125
387
521
662
847
870
672
738
786
847
870
Accumulated other comprehensive income (loss)
-95
-261
-147
-149
-177
-151
-146
-199
-239
-192
-193
-212
-234
-239
-192
Additional Paid-In Capital
--
--
--
2,057
2,081
2,112
2,078
2,110
2,151
2,165
2,125
2,131
2,139
2,151
2,165
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,931
1,892
2,020
1,980
2,029
2,348
2,453
2,573
2,759
2,843
2,604
2,656
2,690
2,759
2,843
Total Equity to Total Asset
0.36
0.33
0.37
0.34
0.38
0.39
0.37
0.34
0.33
0.34
0.33
0.32
0.33
0.33
0.34
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM
Preliminary
Mar15 Jun15 Sep15 Dec15 Mar16
Preliminary
   
   
  Net Income
-122
-72
134
129
79
302
187
234
289
304
38
94
76
82
53
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-122
-72
134
129
79
302
187
234
289
304
38
94
76
82
53
Depreciation, Depletion and Amortization
95
95
82
79
77
75
75
86
86
87
21
21
21
22
22
  Change In Receivables
8
5
12
5
5
-29
24
-10
-7
-8
-1
-20
-11
25
-1
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-567
-762
-341
-401
-495
136
8
31
89
62
-106
117
-19
96
-133
Change In Working Capital
-988
-529
-363
-386
-469
-298
-454
-438
-389
-393
-255
-7
-73
-55
-259
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
11
8
15
15
15
15
22
19
24
29
11
5
5
4
16
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
945
603
361
319
432
336
548
459
542
534
119
120
157
146
112
Cash Flow from Operations
-61
105
230
156
134
430
378
361
551
561
-66
233
185
199
-56
   
Purchase Of Property, Plant, Equipment
-129
-89
-42
-89
-70
-84
-87
-97
-124
-122
-32
-30
-30
-32
-30
Sale Of Property, Plant, Equipment
38
16
12
9
9
8
6
12
17
22
4
12
0
0
9
Purchase Of Business
-82
-46
-103
-4
-7
-32
-6
--
--
--
--
--
--
--
--
Sale Of Business
13
7
53
0
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-624
-1,049
-965
-1,533
-1,006
-1,796
-1,533
-1,969
-2,124
-1,600
-807
-400
-520
-397
-283
Sale Of Investment
486
398
897
1,300
994
1,453
1,110
1,302
1,286
1,208
360
247
368
311
281
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
-71
-43
59
37
49
17
45
-85
-30
-10
-21
2
-5
-6
-1
Cash Flow from Investing
-370
-806
-89
-279
-30
-435
-465
-837
-974
-503
-495
-168
-187
-124
-24
   
Issuance of Stock
--
--
--
2
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-3
--
-65
--
--
-0
--
--
--
--
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-88
-15
-45
32
1
-70
81
269
-5
-5
-1
-2
-1
-1
-1
Cash Flow for Dividends
-69
-21
-92
-143
-26
-46
-51
-90
-109
-110
-27
-27
-27
-27
-28
Other Financing
-57
554
-144
329
-387
330
288
658
380
155
282
354
-341
85
57
Cash Flow from Financing
-214
518
-281
221
-414
214
253
837
266
39
254
325
-370
57
27
   
Net Change in Cash
-644
-183
-141
97
-310
209
164
355
-163
97
-312
391
-375
133
-51
Capital Expenditure
-129
-89
-42
-89
-70
-84
-87
-97
-124
-122
-32
-30
-30
-32
-30
Free Cash Flow
-189
17
187
67
64
346
291
263
428
440
-98
203
155
167
-86
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current
Preliminary
Mar15 Jun15 Sep15 Dec15 Mar16
Preliminary
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM)
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current
Preliminary
Mar15 Jun15 Sep15 Dec15 Mar16
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FAF and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FAF Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK