Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -4.00  -16.00  -20.40 
EBITDA Growth (%) 0.00  -20.60  -3.70 
EBIT Growth (%) 0.00  -30.50  -478.80 
Free Cash Flow Growth (%) -7.70  -24.10  0.00 
Book Value Growth (%) -0.80  -0.80  -3.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 TTM Jul13 Oct13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
7.03
8.77
10.58
10.77
12.52
12.46
8.81
6.22
6.25
6.20
4.68
1.50
1.13
1.24
1.16
1.15
EBITDA per Share ($)
--
--
4.92
4.82
5.41
5.13
4.26
4.28
2.16
2.27
2.06
0.64
1.47
0.43
-0.29
0.45
EBIT per Share ($)
--
--
3.04
2.56
2.65
2.26
1.85
1.24
0.43
0.76
-1.25
-0.04
-0.97
0.12
-0.54
0.14
Earnings per Share (diluted) ($)
0.42
0.84
0.81
1.70
0.51
-1.10
-0.22
0.29
-0.61
0.01
0.20
-0.08
0.67
0.08
-0.47
--
eps without NRI ($)
0.34
0.33
0.66
0.30
-0.13
-1.20
-0.13
0.41
-0.74
-0.31
0.08
-0.14
0.67
0.02
-0.47
--
Free Cashflow per Share ($)
-2.85
-3.33
-14.77
-6.42
-10.86
-7.95
-3.83
-2.75
-2.88
-2.31
-1.21
-0.41
-0.44
-0.45
-0.23
-0.09
Dividends Per Share
0.15
0.19
0.22
0.26
0.30
0.32
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
7.37
7.93
8.67
9.84
9.46
8.16
7.40
7.91
7.37
7.97
7.92
8.24
8.85
8.25
7.69
7.92
Tangible Book per share ($)
7.37
7.93
8.67
9.84
9.46
8.16
7.40
7.91
6.74
7.97
7.92
8.24
8.85
8.25
7.69
7.92
Month End Stock Price ($)
26.00
28.98
37.87
60.45
40.06
6.76
11.31
16.91
13.13
16.91
21.12
17.52
20.26
19.10
19.87
19.76
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 TTM Jul13 Oct13 Mar14 Jun14 Sep14
   
Return on Equity %
5.83
10.97
9.83
18.46
5.25
-12.51
-3.09
4.34
-5.77
2.47
4.72
-4.08
36.30
3.67
-23.53
0.18
Return on Assets %
0.77
1.29
1.09
2.09
0.55
-1.05
-0.26
0.49
-0.78
0.34
0.84
-0.61
6.12
0.68
-4.25
0.03
Return on Capital - Joel Greenblatt %
--
--
5.34
4.01
3.60
2.69
2.72
2.24
0.82
1.59
-4.06
-0.36
-11.65
1.46
-6.67
1.75
Debt to Equity
5.39
6.81
6.63
6.16
7.62
10.11
7.64
5.31
4.57
4.59
2.99
4.19
3.09
3.17
3.30
2.99
   
Gross Margin %
--
--
--
--
39.08
39.03
42.81
41.32
37.78
37.41
33.44
34.40
21.02
31.88
40.89
41.90
Operating Margin %
--
--
28.70
23.79
21.14
18.10
20.97
20.01
6.90
12.23
-28.80
-2.59
-86.12
9.98
-46.27
11.78
Net Margin %
5.97
9.58
7.65
15.78
4.08
-8.84
-2.49
5.38
-8.22
3.40
7.80
-5.58
57.59
6.18
-40.50
0.29
   
Total Equity to Total Asset
0.13
0.11
0.11
0.11
0.10
0.07
0.10
0.13
0.14
0.14
0.19
0.15
0.19
0.18
0.18
0.19
LT Debt to Total Asset
0.68
0.75
0.74
0.70
0.72
0.74
0.74
0.69
0.64
0.64
0.58
0.64
0.58
0.55
0.59
0.58
   
Asset Turnover
0.13
0.13
0.14
0.13
0.13
0.12
0.11
0.09
0.09
0.10
0.11
0.03
0.03
0.03
0.03
0.03
Dividend Payout Ratio
0.36
0.23
0.27
0.15
0.59
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
--
--
93.45
118.91
121.82
115.11
136.43
92.15
145.25
164.55
138.53
158.89
169.03
201.69
172.06
Days Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
--
--
--
93.45
118.91
121.82
115.11
136.43
92.15
145.25
164.55
138.53
158.89
169.03
201.69
172.06
Inventory Turnover
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
--
--
--
--
0.61
0.61
0.57
0.59
0.62
0.63
0.67
0.66
0.79
0.68
0.59
0.58
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 TTM Jul13 Oct13 Mar14 Jun14 Sep14
   
Revenue
714
890
1,091
1,123
1,286
1,281
1,232
1,078
1,052
1,071
982
292
266
251
230
235
Cost of Goods Sold
--
--
--
--
784
781
705
633
654
670
653
191
210
171
136
136
Gross Profit
--
--
--
--
503
500
527
446
397
401
328
100
56
80
94
98
Gross Margin %
--
--
--
--
39.08
39.03
42.81
41.32
37.78
37.41
33.44
34.40
21.02
31.88
40.89
41.90
   
Selling, General, & Admin. Expense
--
--
--
--
--
--
--
--
--
--
24
--
--
--
10
14
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
-313
-267
231
268
269
230
325
270
587
108
285
55
190
57
Operating Income
--
--
313
267
272
232
258
216
73
131
-283
-8
-229
25
-106
28
Operating Margin %
--
--
28.70
23.79
21.14
18.10
20.97
20.01
6.90
12.23
-28.80
-2.59
-86.12
9.98
-46.27
11.78
   
Interest Income
--
--
28
61
73
42
54
53
52
46
46
12
14
10
12
10
Interest Expense
--
--
-253
-283
-326
-364
-343
-298
-250
-261
-251
-92
-72
-62
-57
-59
Other Income (Minority Interest)
--
--
-33
-15
--
-14
-7
-27
-86
0
29
5
18
1
5
5
Pre-Tax Income
--
--
73
32
0
-104
-8
196
-109
-89
-39
-60
188
-30
-173
-24
Tax Provision
--
--
-28
-35
-3
-30
12
-69
64
15
-57
16
-101
-4
47
0
Tax Rate %
--
--
37.95
107.17
2,144.29
-28.90
153.71
35.08
58.33
16.57
-147.13
27.05
53.45
-12.98
27.12
1.53
Net Income (Continuing Operations)
34
45
68
31
-13
-110
-11
97
-107
-23
34
-33
134
3
-99
-4
Net Income (Discontinued Operations)
8
52
16
147
66
10
-13
-12
106
59
25
11
1
12
1
--
Net Income
43
85
84
177
52
-113
-31
58
-86
36
77
-16
153
16
-93
1
Net Margin %
5.97
9.58
7.65
15.78
4.08
-8.84
-2.49
5.38
-8.22
3.40
7.80
-5.58
57.59
6.18
-40.50
0.29
   
Preferred dividends
--
--
--
--
--
--
--
12
15
32
--
--
--
--
--
--
EPS (Basic)
0.43
0.85
0.83
1.73
0.51
-1.10
-0.22
0.29
-0.61
0.01
0.28
-0.08
0.75
0.08
-0.47
--
EPS (Diluted)
0.42
0.84
0.81
1.70
0.51
-1.10
-0.22
0.29
-0.61
0.01
0.20
-0.08
0.67
0.08
-0.47
--
Shares Outstanding (Diluted)
101.6
101.4
103.1
104.3
102.8
102.8
139.8
173.4
168.2
172.6
203.6
194.7
235.4
203.3
198.3
203.6
   
Depreciation, Depletion and Amortization
128
155
181
187
231
267
260
248
223
219
253
93
83
55
59
56
EBITDA
--
--
508
502
556
527
595
743
364
391
467
124
346
87
-57
91
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Latest Q. Jul13 Oct13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
--
--
--
254
254
267
251
193
217
333
182
307
217
244
457
182
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
--
254
254
267
251
193
217
333
182
307
217
244
457
182
Accounts Receivable
--
--
--
288
419
427
389
403
266
426
443
443
464
465
508
443
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
--
--
--
-542
248
291
428
720
683
410
241
497
392
337
239
241
Total Current Assets
--
--
--
--
922
986
1,068
1,317
1,166
1,170
866
1,247
1,073
1,047
1,204
866
   
  Land And Improvements
--
--
--
--
156
195
220
245
77
99
114
62
64
121
116
114
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
1,499
2,241
2,641
2,706
2,329
1,292
635
1,398
1,273
591
604
635
Gross Property, Plant and Equipment
--
--
--
8,229
9,217
10,649
11,341
11,167
9,590
10,023
7,910
10,179
8,771
7,905
7,845
7,910
  Accumulated Depreciation
--
--
--
-1,086
-1,244
-1,419
-1,594
-1,614
-1,527
-1,655
-1,568
-1,748
-1,462
-1,478
-1,525
-1,568
Property, Plant and Equipment
4,371
5,572
6,169
7,143
7,972
9,229
9,747
9,552
8,063
8,369
6,342
8,431
7,309
6,427
6,320
6,342
Intangible Assets
--
--
--
--
--
--
--
--
107
--
--
--
--
--
--
--
Other Long Term Assets
1,553
1,750
1,822
1,838
1,357
1,165
1,102
900
1,168
1,074
1,001
1,050
948
1,473
1,027
1,001
Total Assets
5,924
7,322
7,990
8,982
10,252
11,381
11,917
11,769
10,504
10,612
8,209
10,728
9,330
8,947
8,552
8,209
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
--
773
1,016
1,277
1,195
1,074
1,112
1,094
798
960
839
838
824
798
Accounts Payable & Accrued Expense
--
--
--
773
1,016
1,277
1,195
1,074
1,112
1,094
798
960
839
838
824
798
Current Portion of Long-Term Debt
--
--
--
--
31
--
--
--
19
2
--
--
--
228
--
--
DeferredTaxAndRevenue
--
--
--
--
477
455
437
490
433
474
452
475
561
467
451
452
Other Current Liabilities
--
--
--
-773
0
--
-0
0
280
293
0
288
277
353
-0
0
Total Current Liabilities
--
--
--
--
1,524
1,733
1,632
1,564
1,844
1,863
1,250
1,724
1,676
1,885
1,275
1,250
   
Long-Term Debt
4,040
5,480
5,931
6,321
7,377
8,472
8,780
8,118
6,679
6,772
4,716
6,815
5,415
4,949
5,044
4,716
Debt to Equity
5.39
6.81
6.63
6.16
7.62
10.11
7.64
5.31
4.57
4.59
2.99
4.19
3.09
3.17
3.30
2.99
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
1,135
1,038
1,165
1,634
378
338
356
558
514
501
666
560
488
482
702
666
Total Liabilities
5,175
6,518
7,096
7,956
9,279
10,542
10,768
10,240
9,037
9,136
6,633
9,099
7,579
7,316
7,021
6,633
   
Common Stock
17
17
34
--
--
34
52
55
56
61
67
66
66
66
67
67
Preferred Stock
--
--
--
--
--
--
--
220
220
11
--
--
--
--
--
--
Retained Earnings
497
552
612
762
783
644
613
660
572
576
494
540
694
586
493
494
Accumulated other comprehensive income (loss)
--
--
--
-15
-73
-108
-87
-94
-120
-103
-61
-86
-84
-71
-68
-61
Additional Paid-In Capital
235
244
252
248
229
268
571
689
741
932
1,096
1,124
1,090
1,065
1,058
1,096
Treasury Stock
-2
--
--
-3
-2
-0
-0
-0
-2
-0
-19
-16
-16
-16
-19
-19
Total Equity
749
805
894
1,026
972
838
1,149
1,529
1,467
1,477
1,576
1,629
1,750
1,631
1,530
1,576
Total Equity to Total Asset
0.13
0.11
0.11
0.11
0.10
0.07
0.10
0.13
0.14
0.14
0.19
0.15
0.19
0.18
0.18
0.19
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 TTM Jul13 Oct13 Mar14 Jun14 Sep14
   
  Net Income
43
85
84
177
52
-99
-24
85
-1
36
47
-21
135
14
-98
-4
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
43
85
84
177
52
-99
-24
85
-1
36
47
-21
135
14
-98
-4
Depreciation, Depletion and Amortization
128
155
181
187
231
267
260
248
223
219
253
93
83
55
59
56
  Change In Receivables
-142
9
-44
-1
-87
14
13
8
4
-2
-16
10
-13
-7
13
-8
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
31
-5
23
-64
41
-27
16
55
-23
-30
-8
18
-40
7
Change In Working Capital
--
--
--
--
-81
-58
58
-51
-8
125
-15
-16
-15
12
-24
11
Change In DeferredTax
32
44
17
79
14
-3
-19
55
-49
47
19
-0
71
-32
-17
-4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-55
83
75
-133
56
199
145
-70
133
-9
-133
-11
-264
-30
154
7
Cash Flow from Operations
148
366
357
310
272
306
420
267
299
417
171
44
10
20
75
66
   
Purchase Of Property, Plant, Equipment
-438
-704
-909
-980
-147
-37
-13
-20
-23
-12
-206
-2
-1
-1
-120
-83
Sale Of Property, Plant, Equipment
--
--
--
--
298
39
13
191
353
114
652
59
415
29
165
43
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-102
--
--
-182
-144
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
54
--
102
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-410
-837
-913
-821
-1,169
-1,270
-1,154
-847
-440
-511
378
-85
339
-49
63
25
   
Issuance of Stock
4
5
13
10
--
--
352
--
--
--
21
21
--
--
--
--
Repurchase of Stock
--
--
-2
--
-4
-4
-0
-1
-2
-2
-4
--
--
-0
-4
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
27
--
-22
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
1,040
1,036
415
374
286
314
-639
145
-412
6
92
-324
Cash Flow for Dividends
-15
-29
-22
-27
-31
-33
--
-33
-105
-41
-33
-1
-24
-5
-2
-2
Other Financing
262
644
544
528
-108
-22
-49
154
-13
-39
-20
-78
40
-8
-11
-41
Cash Flow from Financing
247
615
534
511
897
977
718
522
166
210
-737
87
-439
-7
75
-367
   
Net Change in Cash
-15
145
-22
-1
0
13
-16
-58
24
116
-188
46
-90
-36
213
-275
Capital Expenditure
-438
-704
-1,880
-980
-1,387
-1,123
-956
-744
-783
-816
-429
-124
-114
-111
-120
-83
Free Cash Flow
-290
-338
-1,523
-670
-1,115
-817
-535
-476
-485
-398
-258
-80
-104
-91
-45
-17
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Current Jul13 Oct13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jan04 Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Current Jul13 Oct13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FCE.A and found 5 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FCE.A Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK