FCVA has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
FCVA has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 0.8 | 12.7 | -71.1 |
| EBITDA Growth (%) | 0 | 0 | 0 |
| Free Cash Flow Growth (%) | 0 | 0 | -127 |
| Book Value Growth (%) | 8.1 | 4.6 | -71.4 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Dec04 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 6.27 |
6.97 |
3.59 |
4.25 |
4.32 |
3.95 |
4.49 |
5.81 |
6.07 |
2.11 |
1.70 |
1.44 |
0.55 |
0.38 |
0.41 |
0.36 |
| EBITDA per Share | 2.05 |
2.30 |
1.02 |
1.44 |
1.23 |
0.23 |
0.28 |
-1.02 |
-1.47 |
-1.00 |
-1.17 |
0.16 |
-1.47 |
0.11 |
0.10 |
0.09 |
| Free Cashflow per Share | -4.35 |
16.90 |
9.38 |
1.04 |
1.26 |
-1.25 |
-0.24 |
0.19 |
1.54 |
-0.39 |
0.03 |
0.06 |
0.11 |
-0.32 |
-0.03 |
0.27 |
| Earnings per Share ($) | 1.25 |
1.25 |
0.54 |
0.83 |
0.71 |
0.06 |
-0.07 |
-0.96 |
-1.26 |
-0.76 |
-0.84 |
0.05 |
-0.99 |
0.06 |
0.04 |
0.05 |
| Book Value per Share | 7.99 |
9.09 |
9.63 |
8.27 |
14.20 |
11.87 |
15.64 |
14.70 |
13.69 |
5.41 |
3.51 |
13.93 |
5.72 |
3.71 |
3.95 |
3.51 |
| Month End Stock Price | 7.00 |
10.50 |
12.00 |
17.95 |
11.55 |
6.43 |
4.80 |
3.61 |
2.43 |
2.84 |
3.22 |
2.03 |
2.34 |
2.50 |
2.84 |
3.22 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Dec04 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 15.60 |
13.70 |
5.60 |
10.00 |
5.00 |
0.50 |
0.70 |
-5.00 |
-7.60 |
-12.80 |
6.80 |
2.80 |
-68.40 |
7.20 |
5.60 |
6.80 |
| Return on Assets % | 1.70 |
1.80 |
0.70 |
0.60 |
0.50 |
-- |
0.10 |
-0.40 |
-0.60 |
-1.10 |
0.80 |
0.40 |
-6.00 |
0.80 |
0.40 |
0.80 |
| Return on Capital - Joel Greenblatt % | 20.10 |
-- |
24.50 |
-- |
-- |
20.50 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Debt to Equity | 1.83 |
0.58 |
1.09 |
2.37 |
1.41 |
1.61 |
1.23 |
1.42 |
1.41 |
0.68 |
0.68 |
1.38 |
0.71 |
0.69 |
0.68 |
0.68 |
| Operating Margin % | 30.20 |
30.70 |
23.10 |
29.50 |
25.20 |
2.60 |
3.20 |
-20.30 |
-27.50 |
-50.70 |
23.40 |
7.30 |
-271 |
25.10 |
20.90 |
23.40 |
| Net Margin % | 19.90 |
17.90 |
15.00 |
19.50 |
16.40 |
1.40 |
2.30 |
-12.60 |
-17.10 |
-32.80 |
16.40 |
7.10 |
-178 |
17.20 |
13.10 |
16.40 |
| Debt to Revenue | 2.33 |
0.75 |
2.92 |
4.62 |
4.65 |
4.85 |
4.29 |
3.60 |
3.17 |
1.76 |
6.64 |
13.37 |
7.36 |
6.69 |
6.60 |
6.64 |
| Interest Exp. to Revenue % | 38.58 |
37.06 |
74.49 |
94.21 |
92.37 |
93.69 |
94.39 |
93.92 |
88.46 |
89.18 |
87.57 |
92.05 |
91.12 |
87.08 |
86.95 |
87.57 |
| Asset Turnover | 0.09 |
0.10 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Buyback Ratio | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
289 |
-- | -- |
223 |
1.30 |
-- |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Dec04 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Interest Income | 3.69 |
3.97 |
4.59 |
7.57 |
9.79 |
11.05 |
12.59 |
16.21 |
15.95 |
16.34 |
16.65 |
3.93 |
3.98 |
4.19 |
4.24 |
4.24 |
| Non Interest Income | 5.88 |
6.75 |
1.57 |
0.47 |
0.81 |
0.74 |
0.75 |
1.05 |
2.08 |
1.98 |
2.25 |
0.34 |
0.39 |
0.62 |
0.64 |
0.60 |
| Revenue | 9.57 |
10.72 |
6.16 |
8.04 |
10.60 |
11.79 |
13.34 |
17.26 |
18.03 |
18.32 |
18.89 |
4.27 |
4.37 |
4.81 |
4.88 |
4.84 |
| Selling, General, &Admin. Expense | 4.16 |
4.62 |
2.58 |
2.61 |
4.01 |
5.41 |
6.67 |
7.69 |
8.21 |
9.42 |
9.73 |
2.16 |
2.57 |
2.32 |
2.38 |
2.46 |
| Credit Losses Provision | 0.36 |
0.03 |
0.33 |
0.40 |
0.68 |
2.92 |
2.29 |
8.22 |
9.44 |
9.20 |
8.73 |
0.57 |
8.31 |
0.16 |
0.17 |
0.10 |
| Other Expenses | 1.92 |
2.53 |
1.50 |
2.30 |
2.90 |
2.77 |
3.54 |
4.37 |
4.74 |
8.38 |
8.29 |
1.08 |
5.17 |
0.97 |
1.16 |
1.00 |
| Earnings Before DDA | 3.12 |
3.54 |
1.75 |
2.73 |
3.02 |
0.68 |
0.84 |
-3.02 |
-4.36 |
-8.67 |
-7.86 |
0.47 |
-11.68 |
1.36 |
1.17 |
1.28 |
| Depreciation, Depletion and Amortization | 0.23 |
0.25 |
0.33 |
0.36 |
0.36 |
0.38 |
0.42 |
0.49 |
0.60 |
0.62 |
0.62 |
0.16 |
0.16 |
0.16 |
0.15 |
0.15 |
| Operating Income | 2.89 |
3.29 |
1.42 |
2.37 |
2.67 |
0.31 |
0.43 |
-3.51 |
-4.96 |
-9.30 |
-8.48 |
0.31 |
-11.84 |
1.21 |
1.02 |
1.13 |
| Net Income | 1.91 |
1.92 |
0.92 |
1.57 |
1.74 |
0.17 |
0.31 |
-2.17 |
-3.08 |
-6.01 |
-5.52 |
0.30 |
-7.78 |
0.83 |
0.64 |
0.80 |
| Preferred dividends | -- |
-- |
-- |
-- |
-- |
-- |
0.50 |
0.68 |
0.68 |
0.62 |
0.54 |
0.17 |
0.16 |
0.09 |
0.21 |
0.09 |
| Earnings per Share ($) | 1.25 |
1.25 |
0.54 |
0.83 |
0.71 |
0.06 |
-0.07 |
-0.96 |
-1.26 |
-0.76 |
-0.84 |
0.05 |
-0.99 |
0.06 |
0.04 |
0.05 |
| Total Shares Outstanding | 1.53 |
1.54 |
1.72 |
1.89 |
2.45 |
2.98 |
2.97 |
2.97 |
2.97 |
8.70 |
13.54 |
2.97 |
7.97 |
12.55 |
11.93 |
13.54 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Dec04 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 5.99 |
6.22 |
2.46 |
7.03 |
16.78 |
5.71 |
30.67 |
32.37 |
50.36 |
35.32 |
14.10 |
21.43 |
18.78 |
33.45 |
35.32 |
14.10 |
| Money Market Investments | -- |
0.24 |
0.26 |
-- |
-- |
13.44 |
5.16 |
4.67 |
4.60 |
3.48 |
3.37 |
4.61 |
4.50 |
3.48 |
3.48 |
3.37 |
| Net Loan | 91.10 |
69.77 |
91.19 |
200 |
294 |
367 |
397 |
386 |
362 |
379 |
388 |
369 |
364 |
366 |
379 |
388 |
| Securities & Investments | 11.27 |
27.17 |
39.96 |
46.12 |
36.01 |
31.98 |
78.57 |
89.18 |
86.92 |
89.71 |
86.25 |
97.46 |
96.00 |
89.58 |
89.71 |
86.25 |
| Accounts Receivable | 1.13 |
0.94 |
4.30 |
1.43 |
1.81 |
1.81 |
2.29 |
2.06 |
1.69 |
1.81 |
1.81 |
1.97 |
1.75 |
1.84 |
1.81 |
1.81 |
| Property, Plant and Equipment | 2.10 |
2.18 |
3.27 |
2.12 |
2.08 |
7.22 |
7.12 |
11.40 |
11.27 |
10.95 |
10.83 |
11.21 |
11.16 |
11.07 |
10.95 |
10.83 |
| Other Assets | 0.00 |
-0.00 |
0.50 |
0.79 |
0.96 |
3.96 |
9.47 |
10.14 |
24.52 |
22.86 |
21.74 |
24.43 |
24.81 |
23.92 |
22.86 |
21.74 |
| Total Assets | 112 |
107 |
142 |
257 |
352 |
432 |
530 |
536 |
542 |
543 |
526 |
530 |
521 |
529 |
543 |
526 |
| Total Deposits | 76.11 |
83.85 |
99.62 |
194 |
255 |
334 |
422 |
427 |
440 |
459 |
443 |
428 |
438 |
447 |
459 |
443 |
| Accounts Payable | 0.99 |
0.60 |
0.51 |
-- |
-- |
2.53 |
3.41 |
2.25 |
2.05 |
3.72 |
2.30 |
2.69 |
3.42 |
2.48 |
3.72 |
2.30 |
| Current Portion of Long-Term Debt | 18.29 |
3.00 |
5.00 |
-- |
2.10 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Long-Term Debt | 4.00 |
5.08 |
13.00 |
37.16 |
47.16 |
57.16 |
57.16 |
62.16 |
57.16 |
32.16 |
32.16 |
57.16 |
32.16 |
32.16 |
32.16 |
32.16 |
| Other liabilities | 0.00 |
-0.00 |
7.30 |
10.13 |
12.64 |
2.15 |
1.24 |
1.08 |
1.61 |
0.87 |
1.00 |
0.80 |
0.93 |
0.94 |
0.87 |
1.00 |
| Total Liabilities | 99.39 |
92.52 |
125 |
242 |
317 |
396 |
484 |
492 |
501 |
496 |
479 |
489 |
475 |
483 |
496 |
479 |
| Common Stock | 0.01 |
0.01 |
0.01 |
7.18 |
11.89 |
11.89 |
11.89 |
11.89 |
11.89 |
49.10 |
49.14 |
11.89 |
47.54 |
47.54 |
49.10 |
49.14 |
| Preferred Stock | -- |
-- |
-- |
-- |
-- |
-- |
0.04 |
0.04 |
0.04 |
0.02 |
0.02 |
0.04 |
0.02 |
0.02 |
0.02 |
0.02 |
| Retained Earnings | 2.16 |
4.09 |
5.01 |
2.78 |
4.52 |
4.69 |
4.49 |
1.64 |
-1.94 |
-8.12 |
-7.41 |
-1.64 |
-9.42 |
-8.67 |
-8.12 |
-7.41 |
| Additional Paid-In Capital | 9.79 |
9.79 |
11.54 |
6.01 |
18.49 |
18.65 |
29.70 |
29.74 |
29.70 |
4.07 |
4.51 |
29.55 |
5.52 |
5.52 |
4.07 |
4.51 |
| Total Equity | 12.21 |
13.99 |
16.52 |
15.66 |
34.86 |
35.42 |
46.46 |
43.68 |
40.68 |
47.09 |
47.60 |
41.38 |
45.61 |
46.57 |
47.09 |
47.60 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Dec04 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 1.91 |
1.92 |
0.92 |
1.57 |
1.74 |
0.17 |
0.31 |
-2.17 |
-3.08 |
-6.01 |
-5.52 |
0.30 |
-7.78 |
0.83 |
0.64 |
0.80 |
| Depreciation, Depletion and Amortization | 0.23 |
0.25 |
0.33 |
0.36 |
0.36 |
0.38 |
0.42 |
0.49 |
0.60 |
0.62 |
0.62 |
0.16 |
0.16 |
0.16 |
0.15 |
0.15 |
| Cash Flow from Others | -8.77 |
23.84 |
14.85 |
0.05 |
0.99 |
1.23 |
-1.11 |
7.05 |
7.54 |
2.31 |
5.30 |
-0.20 |
8.58 |
-4.91 |
-1.16 |
2.79 |
| Cash Flow from Operations | -6.64 |
26.01 |
16.10 |
1.97 |
3.08 |
1.78 |
-0.38 |
5.36 |
5.07 |
-3.07 |
0.41 |
0.26 |
0.96 |
-3.92 |
-0.37 |
3.74 |
| Investment for Property, Plant & Equipement | -- |
-- |
-- |
-- |
-- |
-5.51 |
-0.32 |
-4.80 |
-0.48 |
-0.30 |
-0.24 |
-0.09 |
-0.11 |
-0.07 |
-0.03 |
-0.03 |
| Cash Flow from Investing | -21.69 |
-19.06 |
-54.57 |
-45.94 |
-89.91 |
-83.19 |
-80.75 |
-13.69 |
4.62 |
-16.64 |
-9.46 |
-16.07 |
-0.86 |
9.80 |
-9.52 |
-8.88 |
| Net Issuance of Stock | 0.08 |
-- |
1.75 |
-- |
17.10 |
-- |
-- |
-- |
-- |
17.37 |
17.09 |
-- |
17.38 |
-0.01 |
-- |
-0.28 |
| Net Issuance of Preferred Stock | -- |
-- |
-- |
-- |
-- |
-- |
10.93 |
-- |
-- |
-5.55 |
-5.55 |
-- |
-5.53 |
-0.02 |
-- |
-- |
| Net Issuance of Debt | 10.89 |
-14.22 |
17.22 |
13.90 |
13.67 |
10.00 |
-- |
5.00 |
-5.00 |
-25.00 |
-25.00 |
-- |
-25.00 |
-- |
-- |
-- |
| Cash Flow for Dividends | -- |
-- |
-- |
-- |
-- |
-- |
-0.41 |
-0.55 |
-0.55 |
-0.40 |
-0.34 |
-0.14 |
-0.13 |
-0.07 |
-0.07 |
-0.07 |
| Other Financing | 18.64 |
7.74 |
15.77 |
31.92 |
60.81 |
69.98 |
86.92 |
4.58 |
13.86 |
18.26 |
15.52 |
-12.98 |
10.51 |
8.90 |
11.83 |
-15.72 |
| Cash Flow from Financing | 29.60 |
-6.48 |
34.74 |
45.81 |
91.58 |
79.98 |
97.44 |
9.03 |
8.31 |
4.68 |
1.72 |
-13.11 |
-2.76 |
8.80 |
11.76 |
-16.07 |
| Net Change in Cash | 1.28 |
0.47 |
-3.73 |
1.85 |
4.75 |
-1.43 |
16.31 |
0.70 |
17.99 |
-15.04 |
-7.33 |
-28.93 |
-2.66 |
14.68 |
1.87 |
-21.22 |
| Free Cash Flow | -6.64 |
26.01 |
16.10 |
1.97 |
3.08 |
-3.73 |
-0.70 |
0.57 |
4.59 |
-3.37 |
0.17 |
0.17 |
0.85 |
-3.99 |
-0.40 |
3.70 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Dec04 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec02 | Dec03 | Dec04 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |