Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.00  6.10  14.10 
EBITDA Growth (%) 4.10  14.80  38.80 
EBIT Growth (%) 3.40  28.20  63.70 
EPS without NRI Growth (%) 4.00  60.40  65.50 
Free Cash Flow Growth (%) 0.00  29.70  67.10 
Book Value Growth (%) 5.60  3.20  5.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Brazil, Mexico, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Revenue per Share ($)
95.65
104.25
113.23
121.64
113.77
110.62
123.99
134.64
139.71
146.99
162.98
36.81
40.13
40.43
41.60
40.82
EBITDA per Share ($)
12.82
14.82
16.38
13.01
8.77
12.52
13.64
16.74
15.53
19.47
23.31
4.21
6.22
5.67
5.80
5.62
EBIT per Share ($)
8.05
9.73
10.53
6.65
2.39
6.36
7.50
10.05
8.05
11.12
14.31
2.09
4.01
3.42
3.53
3.35
Earnings per Share (diluted) ($)
4.72
5.83
6.48
3.60
0.31
3.76
4.57
6.41
4.91
6.75
8.73
1.23
2.48
2.10
2.14
2.01
eps without NRI ($)
4.72
5.83
6.48
3.61
0.31
3.77
4.58
6.41
4.92
6.76
8.74
1.23
2.47
2.10
2.15
2.02
Free Cashflow per Share ($)
-4.41
3.74
2.19
1.66
0.94
1.03
1.91
2.61
4.14
2.36
--
0.34
2.40
0.91
--
0.85
Dividends Per Share
0.28
0.32
0.46
0.30
0.44
0.44
0.48
0.52
0.56
0.60
0.75
0.15
0.15
0.20
0.20
0.20
Book Value Per Share ($)
31.74
37.73
40.99
46.85
43.67
43.98
48.01
46.46
54.71
48.04
50.35
47.88
48.04
47.55
48.94
50.35
Tangible Book per share ($)
17.77
24.27
25.65
33.68
36.53
36.98
40.68
38.93
46.05
39.27
38.39
39.27
39.27
38.82
40.34
38.39
Month End Stock Price ($)
89.42
109.27
111.62
91.71
55.43
83.49
93.64
89.14
96.34
144.16
164.59
133.33
144.16
147.88
178.18
176.98
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Return on Equity %
16.44
17.12
16.68
8.28
0.70
8.63
10.00
13.57
9.72
12.84
16.40
9.23
19.15
15.95
16.06
14.70
Return on Assets %
7.33
8.38
8.64
4.53
0.39
4.82
5.55
7.09
4.92
6.29
7.56
4.56
8.88
7.38
7.52
6.72
Return on Invested Capital %
14.12
16.08
15.96
8.06
0.75
9.02
10.75
14.65
11.18
13.49
14.87
9.74
17.86
14.78
14.49
12.99
Return on Capital - Joel Greenblatt %
26.46
29.53
27.67
15.24
5.21
13.45
14.88
18.13
13.48
17.08
19.37
12.24
22.52
18.75
18.95
17.55
Debt to Equity
0.29
0.21
0.21
0.14
0.19
0.14
0.11
0.11
0.17
0.31
0.45
0.31
0.31
0.31
0.30
0.45
   
Gross Margin %
92.17
92.60
80.08
82.93
83.92
86.12
84.40
83.75
84.97
85.91
86.85
85.83
86.32
85.66
86.64
88.78
Operating Margin %
8.42
9.33
9.30
5.47
2.10
5.75
6.05
7.46
5.76
7.56
8.79
5.67
9.99
8.45
8.48
8.21
Net Margin %
4.93
5.59
5.72
2.96
0.28
3.41
3.69
4.76
3.52
4.60
5.37
3.34
6.17
5.19
5.16
4.95
   
Total Equity to Total Asset
0.47
0.51
0.53
0.57
0.56
0.56
0.56
0.49
0.52
0.46
0.44
0.47
0.46
0.46
0.47
0.44
LT Debt to Total Asset
0.12
0.07
0.08
0.06
0.08
0.07
0.06
0.04
0.08
0.14
0.20
0.15
0.14
0.15
0.14
0.20
   
Asset Turnover
1.49
1.50
1.51
1.53
1.42
1.41
1.50
1.49
1.40
1.37
1.41
0.34
0.36
0.36
0.36
0.34
Dividend Payout Ratio
0.06
0.06
0.07
0.08
1.42
0.12
0.11
0.08
0.11
0.09
0.07
0.12
0.06
0.10
0.09
0.10
   
Days Sales Outstanding
40.98
39.74
40.86
41.92
34.87
43.75
42.54
40.23
41.57
43.74
43.20
41.96
42.08
42.85
42.74
43.49
Days Accounts Payable
276.09
291.39
104.90
123.70
87.72
115.23
101.34
84.88
103.06
112.08
120.59
108.46
111.09
107.42
112.59
142.25
Days Inventory
39.61
42.61
16.81
21.78
25.64
28.62
24.59
23.08
24.60
26.16
27.88
26.22
26.07
25.70
27.38
33.45
Cash Conversion Cycle
-195.50
-209.04
-47.23
-60.00
-27.21
-42.86
-34.21
-21.57
-36.89
-42.18
-49.51
-40.28
-42.94
-38.87
-42.47
-65.31
Inventory Turnover
9.21
8.57
21.72
16.76
14.24
12.75
14.84
15.82
14.84
13.95
13.09
3.48
3.50
3.55
3.33
2.73
COGS to Revenue
0.08
0.07
0.20
0.17
0.16
0.14
0.16
0.16
0.15
0.14
0.13
0.14
0.14
0.14
0.13
0.11
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.04
0.04
0.04
0.04
0.04
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Revenue
29,363
32,294
35,214
37,953
35,497
34,734
39,304
42,680
44,287
45,567
47,178
11,301
11,839
11,684
11,939
11,716
Cost of Goods Sold
2,299
2,390
7,015
6,477
5,709
4,821
6,130
6,936
6,655
6,419
6,205
1,601
1,619
1,676
1,595
1,315
Gross Profit
27,064
29,904
28,199
31,476
29,788
29,913
33,174
35,744
37,632
39,148
40,973
9,700
10,220
10,008
10,344
10,401
Gross Margin %
92.17
92.60
80.08
82.93
83.92
86.12
84.40
83.75
84.97
85.91
86.85
85.83
86.32
85.66
86.64
88.78
   
Selling, General, & Admin. Expense
11,963
--
13,740
21,277
20,730
21,114
23,412
25,055
27,023
27,188
28,181
6,892
6,864
6,903
7,152
7,262
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
12,630
26,890
11,183
8,124
8,311
6,801
7,384
7,503
8,058
8,514
8,647
2,167
2,173
2,118
2,179
2,177
Operating Income
2,471
3,014
3,276
2,075
747
1,998
2,378
3,186
2,551
3,446
4,145
641
1,183
987
1,013
962
Operating Margin %
8.42
9.33
9.30
5.47
2.10
5.75
6.05
7.46
5.76
7.56
8.79
5.67
9.99
8.45
8.48
8.21
   
Interest Income
21
38
83
44
26
8
9
13
21
18
--
--
--
--
--
--
Interest Expense
-160
-142
-136
-98
-85
-79
-86
-52
-82
-160
-105
-38
--
--
-47
-58
Other Income (Expense)
-19
-11
-8
-5
-11
-33
-36
-6
-35
-15
-86
-9
-46
-50
5
5
Pre-Tax Income
2,313
2,899
3,215
2,016
677
1,894
2,265
3,141
2,455
3,289
3,954
594
1,137
937
971
909
Tax Provision
-864
-1,093
-1,199
-891
-579
-710
-813
-1,109
-894
-1,192
-1,422
-216
-407
-331
-355
-329
Tax Rate %
37.35
37.70
37.29
44.20
85.52
37.49
35.89
35.31
36.42
36.24
35.96
36.36
35.80
35.33
36.56
36.19
Net Income (Continuing Operations)
1,449
1,806
2,016
1,125
98
1,184
1,452
2,032
1,561
2,097
2,532
378
730
606
616
580
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,449
1,806
2,016
1,125
98
1,184
1,452
2,032
1,561
2,097
2,532
378
730
606
616
580
Net Margin %
4.93
5.59
5.72
2.96
0.28
3.41
3.69
4.76
3.52
4.60
5.37
3.34
6.17
5.19
5.16
4.95
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
1
1
--
--
--
1
EPS (Basic)
4.81
5.94
6.57
3.64
0.31
3.78
4.61
6.44
4.95
6.82
8.85
1.24
2.50
2.13
2.17
2.05
EPS (Diluted)
4.72
5.83
6.48
3.60
0.31
3.76
4.57
6.41
4.91
6.75
8.73
1.23
2.48
2.10
2.14
2.01
Shares Outstanding (Diluted)
307.0
309.8
311.0
312.0
312.0
314.0
317.0
317.0
317.0
310.0
287.0
307.0
295.0
289.0
287.0
287.0
   
Depreciation, Depletion and Amortization
1,462
1,548
1,742
1,946
1,975
1,958
1,973
2,113
2,386
2,587
2,603
652
649
651
651
652
EBITDA
3,935
4,591
5,093
4,060
2,737
3,931
4,324
5,306
4,923
6,036
6,751
1,293
1,835
1,638
1,664
1,614
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Latest Q. Feb14 May14 Aug14 Nov14 Feb15
   
  Cash And Cash Equivalents
1,039
1,937
1,569
1,539
2,292
1,952
2,328
2,843
4,917
2,908
3,478
3,042
2,908
2,416
2,266
3,478
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,039
1,937
1,569
1,539
2,292
1,952
2,328
2,843
4,917
2,908
3,478
3,042
2,908
2,416
2,266
3,478
Accounts Receivable
3,297
3,516
3,942
4,359
3,391
4,163
4,581
4,704
5,044
5,460
5,584
5,197
5,460
5,487
5,592
5,584
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
250
308
338
435
367
389
437
440
457
463
488
462
463
481
476
488
Total Inventories
250
308
338
435
367
389
437
440
457
463
488
462
463
481
476
488
Other Current Assets
683
703
780
911
1,066
780
939
1,069
856
852
932
1,080
852
866
878
932
Total Current Assets
5,269
6,464
6,629
7,244
7,116
7,284
8,285
9,056
11,274
9,683
10,482
9,781
9,683
9,250
9,212
10,482
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
5,040
4,280
4,218
4,408
4,646
4,958
5,169
41,616
--
5,169
--
41,616
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
22,017
24,074
27,090
29,305
29,260
31,302
33,686
36,164
38,109
40,691
42,652
40,019
40,691
40,866
41,616
42,652
  Accumulated Depreciation
-12,374
-13,304
-14,454
-15,827
-15,843
-16,917
-18,143
-18,916
-19,625
-21,141
-22,227
-20,734
-21,141
-21,442
-21,723
-22,227
Property, Plant and Equipment
9,643
10,770
12,636
13,478
13,417
14,385
15,543
17,248
18,484
19,550
20,425
19,285
19,550
19,424
19,893
20,425
Intangible Assets
4,220
4,107
4,735
4,084
2,229
2,200
2,326
2,387
2,755
2,790
3,805
2,739
2,790
2,775
2,734
3,805
Other Long Term Assets
1,272
1,349
--
827
1,482
1,033
1,231
1,212
1,054
1,047
1,396
924
1,047
1,138
1,145
1,396
Total Assets
20,404
22,690
24,000
25,633
24,244
24,902
27,385
29,903
33,567
33,070
36,108
32,729
33,070
32,587
32,984
36,108
   
  Accounts Payable
1,739
1,908
2,016
2,195
1,372
1,522
1,702
1,613
1,879
1,971
2,050
1,903
1,971
1,973
1,968
2,050
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
3,247
2,715
2,773
2,671
2,499
2,861
3,162
3,344
3,620
3,340
3,193
3,115
3,340
3,179
3,205
3,193
Accounts Payable & Accrued Expense
4,986
4,623
4,789
4,866
3,871
4,383
4,864
4,957
5,499
5,311
5,243
5,018
5,311
5,152
5,173
5,243
Current Portion of Long-Term Debt
369
850
639
502
653
262
18
417
251
1
--
1
1
1
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-621
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
4,734
5,473
5,428
5,368
4,524
4,645
4,882
5,374
5,750
5,312
5,243
5,019
5,312
5,153
5,173
5,243
   
Long-Term Debt
2,427
1,592
2,007
1,506
1,930
1,668
1,667
1,250
2,739
4,736
7,228
4,735
4,736
4,735
4,735
7,228
Debt to Equity
0.29
0.21
0.21
0.14
0.19
0.14
0.11
0.11
0.17
0.31
0.45
0.31
0.31
0.31
0.30
0.45
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
1,164
989
934
1,705
2,124
5,582
3,916
3,484
2,962
3,586
3,484
3,313
3,136
2,962
  NonCurrent Deferred Liabilities
2,138
2,398
1,895
2,250
2,162
1,962
2,361
1,871
2,657
3,078
3,378
3,032
3,078
3,055
3,129
3,378
Other Long-Term Liabilities
1,517
1,716
850
994
1,068
1,111
1,131
1,099
1,107
1,183
1,285
1,130
1,183
1,210
1,248
1,285
Total Liabilities
10,816
11,179
11,344
11,107
10,618
11,091
12,165
15,176
16,169
17,793
20,096
17,502
17,793
17,466
17,421
20,096
   
Common Stock
30
--
--
31
31
31
32
32
32
32
32
32
32
32
32
32
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
8,363
10,068
11,970
13,002
12,919
13,966
15,266
17,134
18,519
20,429
21,880
19,699
20,429
20,921
21,480
21,880
Accumulated other comprehensive income (loss)
-17
-24
-1,030
-425
-1,373
-2,440
-2,550
-4,953
-3,820
-3,694
-3,909
-3,754
-3,694
-3,694
-3,787
-3,909
Additional Paid-In Capital
1,241
1,438
1,689
1,922
2,053
2,261
2,484
2,595
2,668
2,643
2,739
2,259
2,643
2,629
2,618
2,739
Treasury Stock
-29
-2
-4
-4
-4
-7
-12
-81
-1
-4,133
-4,730
-3,009
-4,133
-4,767
-4,780
-4,730
Total Equity
9,588
11,511
12,656
14,526
13,626
13,811
15,220
14,727
17,398
15,277
16,012
15,227
15,277
15,121
15,563
16,012
Total Equity to Total Asset
0.47
0.51
0.53
0.57
0.56
0.56
0.56
0.49
0.52
0.46
0.44
0.47
0.46
0.46
0.47
0.44
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
  Net Income
1,449
1,806
2,016
1,125
98
1,184
1,452
2,032
1,561
2,097
2,532
378
730
606
616
580
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,449
1,806
2,016
1,125
98
1,184
1,452
2,032
1,561
2,097
2,532
378
730
606
616
580
Depreciation, Depletion and Amortization
1,462
1,548
1,742
1,946
1,975
1,958
1,973
2,113
2,386
2,587
2,603
652
649
651
651
652
  Change In Receivables
-235
-319
-323
-447
762
-906
-400
-254
-451
-516
-474
143
-274
-86
-231
117
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
365
346
66
190
-628
710
370
144
10
-235
59
-417
658
-257
56
-398
Change In Working Capital
6
-136
-441
-847
-1,002
-578
-332
-835
-535
-1,248
-803
-305
60
-383
-204
-276
Change In DeferredTax
63
--
37
124
299
331
669
1,126
521
581
551
191
189
25
32
305
Stock Based Compensation
--
--
103
101
99
101
98
105
109
117
129
23
23
48
31
27
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
137
458
106
1,016
1,284
142
181
294
646
130
147
30
35
35
43
34
Cash Flow from Operations
3,117
3,676
3,563
3,465
2,753
3,138
4,041
4,835
4,688
4,264
5,159
969
1,686
982
1,169
1,322
   
Purchase Of Property, Plant, Equipment
-2,236
-2,518
-2,882
-2,947
-2,459
-2,816
-3,434
-4,007
-3,375
-3,533
-3,948
-864
-979
-720
-1,170
-1,079
Sale Of Property, Plant, Equipment
12
--
--
--
76
35
111
74
55
18
25
--
18
--
7
--
Purchase Of Business
-122
--
-1,310
-4
--
--
-96
-116
-483
-36
-1,465
--
-36
--
--
-1,429
Sale Of Business
12
64
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,348
-2,454
-4,124
-2,897
-2,383
-2,781
-3,419
-4,049
-3,803
-3,551
-5,402
-860
-1,020
-716
-1,167
-2,499
   
Issuance of Stock
99
144
115
108
41
94
108
128
280
557
367
82
95
97
92
83
Repurchase of Stock
--
--
--
--
--
--
--
-197
-246
-4,857
-1,889
-2,765
-873
-791
-156
-69
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
148
-639
499
-653
-262
-29
1,322
1,743
2,490
1,746
--
--
-1
2,491
Cash Flow for Dividends
-84
-97
-110
-124
-137
-138
-151
-164
-177
-187
-216
-47
-45
-57
-57
-57
Other Financing
-791
-371
40
38
-3
5
18
18
5
25
24
-11
16
10
13
-15
Cash Flow from Financing
-776
-324
193
-617
400
-692
-287
-244
1,184
-2,719
776
-995
-807
-741
-109
2,433
   
Net Change in Cash
-7
898
-368
-30
753
-340
376
515
2,074
-2,009
436
-893
-134
-492
-150
1,212
Capital Expenditure
-4,472
-2,518
-2,882
-2,947
-2,459
-2,816
-3,434
-4,007
-3,375
-3,533
-3,948
-864
-979
-720
-1,170
-1,079
Free Cash Flow
-1,355
1,158
681
518
294
322
607
828
1,313
731
1,211
105
707
262
-1
243
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Current Feb14 May14 Aug14 Nov14 Feb15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Current Feb14 May14 Aug14 Nov14 Feb15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FDX and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FDX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK