Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.20  7.10  13.10 
EBITDA Growth (%) 2.90  10.70  34.00 
EBIT Growth (%) 1.60  12.60  53.30 
Free Cash Flow Growth (%) 0.00  27.50  -17.20 
Book Value Growth (%) 4.40  3.10  -0.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Brazil, Mexico, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Nov13 Feb14 May14 Aug14 Nov14
   
Revenue per Share ($)
95.65
104.25
113.23
121.64
113.77
110.62
123.99
134.64
139.71
146.99
158.97
35.75
36.81
40.13
40.43
41.60
EBITDA per Share ($)
12.82
14.82
16.38
13.01
8.77
12.52
13.64
16.74
15.53
19.47
21.90
4.62
4.21
6.22
5.67
5.80
EBIT per Share ($)
8.05
9.73
10.53
6.65
2.39
6.36
7.50
10.05
8.05
11.12
13.05
2.59
2.09
4.01
3.42
3.53
Earnings per Share (diluted) ($)
4.72
5.83
6.48
3.60
0.31
3.76
4.57
6.41
4.91
6.75
7.95
1.57
1.23
2.48
2.10
2.14
eps without NRI ($)
4.72
5.83
6.48
3.61
0.31
3.77
4.58
6.41
4.92
6.76
7.95
1.57
1.23
2.47
2.10
2.15
Free Cashflow per Share ($)
-4.41
3.74
2.19
1.66
0.94
1.03
1.91
2.61
4.14
2.36
--
-1.37
0.34
2.40
0.91
--
Dividends Per Share
0.28
0.32
0.46
0.30
0.44
0.44
0.48
0.52
0.56
0.60
0.70
0.15
0.15
0.15
0.20
0.20
Book Value Per Share ($)
31.74
37.73
40.99
46.85
43.67
43.98
48.01
46.46
54.71
48.04
54.94
55.14
47.88
48.04
47.55
54.94
Tangible Book per share ($)
17.77
24.27
25.65
33.68
32.78
36.98
40.68
38.93
46.05
39.27
45.29
46.53
39.27
39.27
38.82
45.29
Month End Stock Price ($)
89.42
109.27
111.62
91.71
55.43
83.49
93.64
89.14
96.34
144.16
174.22
138.70
133.33
144.16
147.88
178.18
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Nov13 Feb14 May14 Aug14 Nov14
   
Return on Equity %
16.44
17.12
16.68
8.28
0.70
8.63
10.00
13.57
9.72
12.84
14.80
11.37
9.23
19.15
15.95
16.06
Return on Assets %
7.33
8.38
8.64
4.53
0.39
4.82
5.55
7.09
4.92
6.29
7.06
5.95
4.56
8.88
7.38
7.52
Return on Capital - Joel Greenblatt %
26.46
29.53
27.67
15.24
5.21
13.45
14.88
18.13
13.48
17.08
18.09
16.35
12.24
22.52
18.75
18.95
Debt to Equity
0.29
0.21
0.21
0.14
0.19
0.14
0.11
0.11
0.17
0.31
0.30
0.17
0.31
0.31
0.31
0.30
   
Gross Margin %
92.17
92.60
80.08
82.93
83.92
86.12
84.40
83.75
84.97
85.91
86.12
85.84
85.83
86.32
85.66
86.64
Operating Margin %
8.42
9.33
9.30
5.47
2.10
5.75
6.05
7.46
5.76
7.56
8.18
7.25
5.67
9.99
8.45
8.48
Net Margin %
4.93
5.59
5.72
2.96
0.28
3.41
3.69
4.76
3.52
4.60
4.98
4.38
3.34
6.17
5.19
5.16
   
Total Equity to Total Asset
0.47
0.51
0.53
0.57
0.56
0.56
0.56
0.49
0.52
0.46
0.47
0.52
0.47
0.46
0.46
0.47
LT Debt to Total Asset
0.12
0.07
0.08
0.06
0.08
0.07
0.06
0.04
0.08
0.14
0.14
0.08
0.15
0.14
0.15
0.14
   
Asset Turnover
1.49
1.50
1.51
1.53
1.42
1.41
1.50
1.49
1.40
1.37
1.42
0.34
0.34
0.36
0.36
0.36
Dividend Payout Ratio
0.06
0.06
0.07
0.08
1.42
0.12
0.11
0.08
0.11
0.09
0.09
0.10
0.12
0.06
0.10
0.09
   
Days Sales Outstanding
40.98
39.74
40.86
41.92
34.87
43.75
42.54
40.23
41.57
43.74
43.65
43.03
41.96
42.08
42.85
42.74
Days Accounts Payable
276.09
291.39
104.90
123.70
87.72
115.23
101.34
84.88
103.06
112.08
110.66
105.54
108.46
111.09
107.42
112.59
Days Inventory
39.61
42.61
16.81
21.78
25.64
28.62
24.59
23.08
24.60
26.16
26.32
25.68
26.22
26.07
25.70
27.38
Cash Conversion Cycle
-195.50
-209.04
-47.23
-60.00
-27.21
-42.86
-34.21
-21.57
-36.89
-42.18
-40.69
-36.83
-40.28
-42.94
-38.87
-42.47
Inventory Turnover
9.21
8.57
21.72
16.76
14.24
12.75
14.84
15.82
14.84
13.95
13.87
3.55
3.48
3.50
3.55
3.33
COGS to Revenue
0.08
0.07
0.20
0.17
0.16
0.14
0.16
0.16
0.15
0.14
0.14
0.14
0.14
0.14
0.14
0.13
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.04
0.04
0.04
0.04
0.04
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Nov13 Feb14 May14 Aug14 Nov14
   
Revenue
29,363
32,294
35,214
37,953
35,497
34,734
39,304
42,680
44,287
45,567
46,763
11,403
11,301
11,839
11,684
11,939
Cost of Goods Sold
2,299
2,390
7,015
6,477
5,709
4,821
6,130
6,936
6,655
6,419
6,491
1,615
1,601
1,619
1,676
1,595
Gross Profit
27,064
29,904
28,199
31,476
29,788
29,913
33,174
35,744
37,632
39,148
40,272
9,788
9,700
10,220
10,008
10,344
Gross Margin %
92.17
92.60
80.08
82.93
83.92
86.12
84.40
83.75
84.97
85.91
86.12
85.84
85.83
86.32
85.66
86.64
   
Selling, General, & Admin. Expense
11,963
--
13,740
21,277
20,730
21,114
23,412
24,921
27,023
27,188
27,811
6,836
6,892
6,864
6,903
7,152
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
12,630
26,890
11,183
8,124
8,311
6,801
7,384
7,637
8,058
8,514
8,637
2,125
2,167
2,173
2,118
2,179
Operating Income
2,471
3,014
3,276
2,075
747
1,998
2,378
3,186
2,551
3,446
3,824
827
641
1,183
987
1,013
Operating Margin %
8.42
9.33
9.30
5.47
2.10
5.75
6.05
7.46
5.76
7.56
8.18
7.25
5.67
9.99
8.45
8.48
   
Interest Income
21
38
83
44
26
8
9
13
21
18
--
--
--
--
--
--
Interest Expense
-160
-142
-136
-98
-85
-79
-86
-52
-82
-160
-85
-30
-38
--
--
-47
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
2,313
2,899
3,215
2,016
677
1,894
2,265
3,141
2,455
3,289
3,639
792
594
1,137
937
971
Tax Provision
-864
-1,093
-1,199
-891
-579
-710
-813
-1,109
-894
-1,192
-1,309
-292
-216
-407
-331
-355
Tax Rate %
37.35
37.70
37.29
44.20
85.52
37.49
35.89
35.31
36.42
36.24
35.97
36.87
36.36
35.80
35.33
36.56
Net Income (Continuing Operations)
1,449
1,806
2,016
1,125
98
1,184
1,452
2,032
1,561
2,097
2,330
500
378
730
606
616
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,449
1,806
2,016
1,125
98
1,184
1,452
2,032
1,561
2,097
2,330
500
378
730
606
616
Net Margin %
4.93
5.59
5.72
2.96
0.28
3.41
3.69
4.76
3.52
4.60
4.98
4.38
3.34
6.17
5.19
5.16
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
4.81
5.94
6.57
3.64
0.31
3.78
4.61
6.44
4.95
6.82
8.04
1.58
1.24
2.50
2.13
2.17
EPS (Diluted)
4.72
5.83
6.48
3.60
0.31
3.76
4.57
6.41
4.91
6.75
7.95
1.57
1.23
2.48
2.10
2.14
Shares Outstanding (Diluted)
307.0
309.8
311.0
312.0
312.0
314.0
317.0
317.0
317.0
310.0
287.0
319.0
307.0
295.0
289.0
287.0
   
Depreciation, Depletion and Amortization
1,462
1,548
1,742
1,946
1,975
1,958
1,973
2,113
2,386
2,587
2,603
647
652
649
651
651
EBITDA
3,935
4,591
5,093
4,060
2,737
3,931
4,324
5,306
4,923
6,036
6,430
1,474
1,293
1,835
1,638
1,664
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Latest Q. Nov13 Feb14 May14 Aug14 Nov14
   
  Cash And Cash Equivalents
1,039
1,937
1,569
1,539
2,292
1,952
2,328
2,843
4,917
2,908
2,266
3,935
3,042
2,908
2,416
2,266
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,039
1,937
1,569
1,539
2,292
1,952
2,328
2,843
4,917
2,908
2,266
3,935
3,042
2,908
2,416
2,266
Accounts Receivable
3,297
3,516
3,942
4,359
3,391
4,163
4,581
4,704
5,044
5,460
5,592
5,377
5,197
5,460
5,487
5,592
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
250
308
338
435
367
389
437
440
457
463
476
458
462
463
481
476
Total Inventories
250
308
338
435
367
389
437
440
457
463
476
458
462
463
481
476
Other Current Assets
683
703
780
911
1,066
780
939
1,069
856
852
878
1,096
1,080
852
866
878
Total Current Assets
5,269
6,464
6,629
7,244
7,116
7,284
8,285
9,056
11,274
9,683
9,212
10,866
9,781
9,683
9,250
9,212
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
5,040
4,280
4,218
4,408
4,646
4,958
5,169
41,616
--
--
5,169
--
41,616
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
22,017
24,074
27,090
29,305
29,260
31,302
33,686
36,164
38,109
40,691
41,616
39,301
40,019
40,691
40,866
41,616
  Accumulated Depreciation
-12,374
-13,304
-14,454
-15,827
-15,843
-16,917
-18,143
-18,916
-19,625
-21,141
-21,723
-20,181
-20,734
-21,141
-21,442
-21,723
Property, Plant and Equipment
9,643
10,770
12,636
13,478
13,417
14,385
15,543
17,248
18,484
19,550
19,893
19,120
19,285
19,550
19,424
19,893
Intangible Assets
4,220
4,107
4,735
4,084
3,400
2,200
2,326
2,387
2,755
2,790
2,734
2,737
2,739
2,790
2,775
2,734
Other Long Term Assets
1,272
1,349
--
827
311
1,033
1,231
1,212
1,054
1,047
1,145
819
924
1,047
1,138
1,145
Total Assets
20,404
22,690
24,000
25,633
24,244
24,902
27,385
29,903
33,567
33,070
32,984
33,542
32,729
33,070
32,587
32,984
   
  Accounts Payable
1,739
1,908
2,016
2,195
1,372
1,522
1,702
1,613
1,879
1,971
1,968
1,868
1,903
1,971
1,973
1,968
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
3,247
2,715
2,773
2,671
2,499
2,861
3,162
3,344
3,620
3,340
3,205
3,287
3,115
3,340
3,179
3,205
Accounts Payable & Accrued Expense
4,986
4,623
4,789
4,866
3,871
4,383
4,864
4,957
5,499
5,311
5,173
5,155
5,018
5,311
5,152
5,173
Current Portion of Long-Term Debt
369
850
639
502
653
262
18
417
251
1
1
251
1
1
1
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-621
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
4,734
5,473
5,428
5,368
4,524
4,645
4,882
5,374
5,750
5,312
5,173
5,406
5,019
5,312
5,153
5,173
   
Long-Term Debt
2,427
1,592
2,007
1,506
1,930
1,668
1,667
1,250
2,739
4,736
4,735
2,739
4,735
4,736
4,735
4,735
Debt to Equity
0.29
0.21
0.21
0.14
0.19
0.14
0.11
0.11
0.17
0.31
0.30
0.17
0.31
0.31
0.31
0.30
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
1,164
989
934
1,705
2,124
5,582
3,916
3,484
3,136
3,704
3,586
3,484
3,313
3,136
  NonCurrent Deferred Liabilities
2,138
2,398
1,895
2,250
2,162
1,962
2,361
1,871
2,657
3,078
3,129
3,042
3,032
3,078
3,055
3,129
Other Long-Term Liabilities
1,517
1,716
850
994
1,068
1,111
1,131
1,099
1,107
1,183
1,248
1,118
1,130
1,183
1,210
1,248
Total Liabilities
10,816
11,179
11,344
11,107
10,618
11,091
12,165
15,176
16,169
17,793
17,421
16,009
17,502
17,793
17,466
17,421
   
Common Stock
30
--
--
31
31
31
32
32
32
32
32
32
32
32
32
32
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
8,363
10,068
11,970
13,002
12,919
13,966
15,266
17,134
18,519
20,429
21,480
19,366
19,699
20,429
20,921
21,480
Accumulated other comprehensive income (loss)
-17
-24
-1,030
-425
-1,373
-2,440
-2,550
-4,953
-3,820
-3,694
-3,787
-3,769
-3,754
-3,694
-3,694
-3,787
Additional Paid-In Capital
1,241
1,438
1,689
1,922
2,053
2,261
2,484
2,595
2,668
2,643
2,618
2,666
2,259
2,643
2,629
2,618
Treasury Stock
-29
-2
-4
-4
-4
-7
-12
-81
-1
-4,133
-4,780
-762
-3,009
-4,133
-4,767
-4,780
Total Equity
9,588
11,511
12,656
14,526
13,626
13,811
15,220
14,727
17,398
15,277
15,563
17,533
15,227
15,277
15,121
15,563
Total Equity to Total Asset
0.47
0.51
0.53
0.57
0.56
0.56
0.56
0.49
0.52
0.46
0.47
0.52
0.47
0.46
0.46
0.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Nov13 Feb14 May14 Aug14 Nov14
   
  Net Income
1,449
1,806
2,016
1,125
98
1,184
1,452
2,032
1,561
2,097
2,330
500
378
730
606
616
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,449
1,806
2,016
1,125
98
1,184
1,452
2,032
1,561
2,097
2,330
500
378
730
606
616
Depreciation, Depletion and Amortization
1,462
1,548
1,742
1,946
1,975
1,958
1,973
2,113
2,386
2,587
2,603
647
652
649
651
651
  Change In Receivables
-235
-319
-323
-447
762
-906
-400
-254
-451
-516
-448
-395
143
-274
-86
-231
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
365
346
66
190
-628
710
370
144
10
-235
40
-133
-417
658
-257
56
Change In Working Capital
6
-136
-441
-847
-1,002
-578
-332
-835
-535
-1,248
-832
-633
-305
60
-383
-204
Change In DeferredTax
63
--
37
124
299
331
669
1,126
521
581
437
112
191
189
25
32
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
137
458
209
1,117
1,383
243
279
399
755
247
268
54
53
58
83
74
Cash Flow from Operations
3,117
3,676
3,563
3,465
2,753
3,138
4,041
4,835
4,688
4,264
4,806
680
969
1,686
982
1,169
   
Purchase Of Property, Plant, Equipment
-2,236
-2,518
-2,882
-2,947
-2,459
-2,816
-3,434
-4,007
-3,375
-3,533
-3,733
-1,118
-864
-979
-720
-1,170
Sale Of Property, Plant, Equipment
12
--
--
--
76
35
111
74
55
18
25
19
--
18
--
7
Purchase Of Business
-122
--
-1,310
-4
-3
--
-96
-116
-483
-36
-36
--
--
-36
--
--
Sale Of Business
12
64
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,348
-2,454
-4,124
-2,897
-2,383
-2,781
-3,419
-4,049
-3,803
-3,551
-3,763
-1,109
-860
-1,020
-716
-1,167
   
Issuance of Stock
99
144
115
108
41
94
108
128
280
557
366
249
82
95
97
92
Repurchase of Stock
--
--
--
--
--
--
--
-197
-246
-4,857
-4,585
-941
-2,765
-873
-791
-156
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
148
-639
499
-653
-262
-29
1,322
1,743
1,745
-3
1,746
--
--
-1
Cash Flow for Dividends
-84
-97
-110
-124
-137
-138
-151
-164
-177
-187
-206
-47
-47
-45
-57
-57
Other Financing
-791
-371
40
38
-3
5
18
18
5
25
28
6
-11
16
10
13
Cash Flow from Financing
-776
-324
193
-617
400
-692
-287
-244
1,184
-2,719
-2,652
-736
-995
-807
-741
-109
   
Net Change in Cash
-7
898
-368
-30
753
-340
376
515
2,074
-2,009
-1,669
-1,161
-893
-134
-492
-150
Capital Expenditure
-4,472
-2,518
-2,882
-2,947
-2,459
-2,816
-3,434
-4,007
-3,375
-3,533
-3,733
-1,118
-864
-979
-720
-1,170
Free Cash Flow
-1,355
1,158
681
518
294
322
607
828
1,313
731
1,073
-438
105
707
262
-1
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Current Nov13 Feb14 May14 Aug14 Nov14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Current Nov13 Feb14 May14 Aug14 Nov14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FDX and found 0 Severe Warning Signs, 3 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FDX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK