Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.80  10.00  8.30 
EBITDA Growth (%) 6.40  14.60  -10.30 
EBIT Growth (%) 5.80  17.40  -19.50 
EPS without NRI Growth (%) 6.90  22.80  -15.30 
Free Cash Flow Growth (%) 0.00  -34.30  -60.90 
Book Value Growth (%) 8.40  9.10  0.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
8.68
11.94
12.80
16.05
13.43
15.19
17.32
18.69
20.07
21.74
21.74
4.77
4.79
5.90
5.78
5.27
EBITDA per Share ($)
1.86
2.33
1.54
2.21
1.58
1.89
2.59
3.24
3.19
2.86
2.86
0.61
0.72
1.03
0.87
0.24
EBIT per Share ($)
1.51
1.91
1.05
1.65
1.03
1.36
1.97
2.37
2.57
2.08
2.07
0.46
0.54
0.81
0.67
0.05
Earnings per Share (diluted) ($)
0.99
1.22
0.61
0.95
0.56
0.83
1.33
1.73
1.68
1.41
1.42
0.28
0.35
0.55
0.46
0.06
eps without NRI ($)
0.99
1.22
0.61
0.95
0.56
0.83
1.33
1.74
1.70
1.45
1.44
0.28
0.35
0.56
0.47
0.06
Free Cashflow per Share ($)
1.21
0.69
-0.51
-0.55
2.16
1.71
1.62
0.63
0.64
0.25
0.25
0.55
-0.90
-0.01
0.47
0.69
Dividends Per Share
0.19
0.22
0.24
0.25
0.25
0.26
0.27
0.29
0.31
0.35
0.35
0.08
0.08
0.09
0.09
0.09
Book Value Per Share ($)
5.95
7.51
8.20
7.58
8.40
9.19
9.60
10.91
12.48
12.55
12.55
12.48
12.86
13.41
13.33
12.55
Tangible Book per share ($)
4.66
3.63
3.72
2.72
2.98
3.71
3.96
3.14
5.03
4.79
4.79
5.03
5.43
5.31
5.38
4.79
Month End Stock Price ($)
19.77
25.70
19.14
14.06
14.53
19.46
21.78
31.02
44.64
37.53
39.03
44.64
42.52
40.33
34.74
37.53
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
18.33
18.58
7.92
12.13
7.05
9.55
14.43
17.22
14.77
11.71
11.34
9.12
11.22
17.30
14.26
2.02
Return on Assets %
12.90
12.57
4.82
6.50
3.68
5.16
7.80
9.18
8.08
6.56
6.31
5.08
6.33
9.60
7.85
1.12
Return on Invested Capital %
23.16
20.39
7.53
10.53
7.01
10.42
15.22
15.75
14.95
11.57
8.44
10.26
11.47
15.04
12.68
-5.98
Return on Capital - Joel Greenblatt %
45.78
48.80
19.06
24.22
15.39
22.71
33.51
34.73
31.32
22.84
20.93
20.56
22.84
30.84
25.21
2.16
Debt to Equity
0.05
0.18
0.43
0.53
0.39
0.36
0.37
0.32
0.32
0.30
0.30
0.32
0.33
0.38
0.36
0.30
   
Gross Margin %
35.40
34.33
28.71
30.43
30.01
32.25
33.16
33.84
34.34
32.87
32.87
33.10
33.75
34.94
32.06
30.63
Operating Margin %
17.38
15.97
8.17
10.29
7.67
8.97
11.38
12.67
12.82
9.55
9.55
9.66
11.22
13.75
11.66
1.01
Net Margin %
11.40
10.22
4.76
5.92
4.15
5.45
7.68
9.30
8.49
6.66
6.66
5.79
7.33
9.52
8.15
1.22
   
Total Equity to Total Asset
0.71
0.66
0.57
0.50
0.54
0.54
0.54
0.53
0.57
0.56
0.56
0.57
0.56
0.55
0.55
0.56
LT Debt to Total Asset
0.03
0.10
0.23
0.27
0.21
0.19
0.18
0.15
0.17
0.13
0.13
0.17
0.16
0.15
0.13
0.13
   
Asset Turnover
1.13
1.23
1.01
1.10
0.89
0.95
1.02
0.99
0.95
0.99
0.95
0.22
0.22
0.25
0.24
0.23
Dividend Payout Ratio
0.19
0.18
0.39
0.26
0.45
0.31
0.20
0.17
0.18
0.25
0.24
0.28
0.22
0.16
0.20
1.41
   
Days Sales Outstanding
27.29
34.46
39.39
33.31
36.64
36.22
34.87
42.14
43.52
50.09
50.09
45.74
58.00
56.49
55.08
51.69
Days Accounts Payable
36.99
30.71
23.80
17.24
26.41
29.50
30.25
42.50
33.25
36.74
36.74
34.30
48.29
37.36
36.67
36.69
Days Inventory
93.02
90.63
113.83
114.71
126.74
103.64
93.76
103.23
110.38
106.92
116.03
116.24
123.41
114.06
116.60
120.16
Cash Conversion Cycle
83.32
94.38
129.42
130.78
136.97
110.36
98.38
102.87
120.65
120.27
129.38
127.68
133.12
133.19
135.01
135.16
Inventory Turnover
3.92
4.03
3.21
3.18
2.88
3.52
3.89
3.54
3.31
3.41
3.15
0.79
0.74
0.80
0.78
0.76
COGS to Revenue
0.65
0.66
0.71
0.70
0.70
0.68
0.67
0.66
0.66
0.67
0.67
0.67
0.66
0.65
0.68
0.69
Inventory to Revenue
0.17
0.16
0.22
0.22
0.24
0.19
0.17
0.19
0.20
0.20
0.21
0.85
0.90
0.81
0.87
0.91
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
403
558
602
746
626
714
821
891
965
1,048
1,048
230
231
284
278
254
Cost of Goods Sold
261
366
429
519
438
484
549
590
634
703
703
154
153
185
189
176
Gross Profit
143
192
173
227
188
230
272
302
332
344
344
76
78
99
89
78
Gross Margin %
35.40
34.33
28.71
30.43
30.01
32.25
33.16
33.84
34.34
32.87
32.87
33.10
33.75
34.94
32.06
30.63
   
Selling, General, & Admin. Expense
71
102
120
148
134
161
177
188
204
228
228
52
52
60
56
60
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
2
--
4
2
6
5
2
0
4
17
17
1
0
0
1
15
Operating Income
70
89
49
77
48
64
93
113
124
100
100
22
26
39
32
3
Operating Margin %
17.38
15.97
8.17
10.29
7.67
8.97
11.38
12.67
12.82
9.55
9.55
9.66
11.22
13.75
11.66
1.01
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-1
-3
-8
-11
-10
-10
-11
-10
-11
-11
-11
-3
-3
-3
-3
-3
Other Income (Expense)
1
2
3
2
0
1
4
13
-2
0
0
-2
-0
1
-0
-1
   Other Income (Minority Interest)
--
--
--
-1
-1
-1
-1
-1
-1
-1
-1
-0
-0
-0
-0
-0
Pre-Tax Income
71
87
44
68
39
55
87
116
112
90
90
18
23
38
30
-1
Tax Provision
-25
-31
-15
-23
-12
-15
-23
-32
-29
-19
-19
-4
-6
-10
-7
4
Tax Rate %
35.27
35.08
34.98
33.92
31.29
27.39
26.87
27.80
25.86
21.01
21.01
25.15
24.52
27.39
22.78
536.36
Net Income (Continuing Operations)
46
57
29
45
27
40
64
84
83
71
71
13
17
27
23
3
Net Income (Discontinued Operations)
0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
46
57
29
44
26
39
63
83
82
70
70
13
17
27
23
3
Net Margin %
11.40
10.22
4.76
5.92
4.15
5.45
7.68
9.30
8.49
6.66
6.66
5.79
7.33
9.52
8.15
1.22
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.04
1.25
0.62
0.96
0.57
0.84
1.36
1.76
1.70
1.43
1.44
0.28
0.35
0.56
0.46
0.07
EPS (Diluted)
0.99
1.22
0.61
0.95
0.56
0.83
1.33
1.73
1.68
1.41
1.42
0.28
0.35
0.55
0.46
0.06
Shares Outstanding (Diluted)
46.5
46.7
47.0
46.5
46.6
47.0
47.4
47.7
48.1
48.2
48.2
48.1
48.3
48.2
48.1
48.2
   
Depreciation, Depletion and Amortization
15
18
20
24
25
24
25
28
31
37
37
9
9
9
10
9
EBITDA
86
109
73
103
74
89
123
155
154
138
138
29
35
50
42
11
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
52
34
65
47
87
140
153
103
135
59
59
135
102
88
77
59
  Marketable Securities
36
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
88
34
65
47
87
140
153
103
135
59
59
135
102
88
77
59
Accounts Receivable
30
53
65
68
63
71
78
103
115
144
144
115
147
176
168
144
  Inventories, Raw Materials & Components
25
39
58
68
54
51
50
73
72
89
89
72
87
91
89
89
  Inventories, Work In Process
11
14
17
15
13
12
16
18
18
19
19
18
20
23
21
19
  Inventories, Inventories Adjustments
-17
-19
-19
-19
-14
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
52
77
100
105
82
76
76
101
102
112
112
102
117
126
133
112
  Inventories, Other
0
--
-0
-0
-0
--
--
0
--
0
0
--
0
-0
--
0
Total Inventories
70
112
156
170
134
140
142
192
192
221
221
192
223
240
243
221
Other Current Assets
14
20
23
33
27
28
27
31
31
46
46
31
37
35
38
46
Total Current Assets
203
218
309
318
312
379
400
429
472
470
470
472
509
539
527
470
   
  Land And Improvements
53
56
64
79
84
85
86
91
121
128
128
121
121
122
130
128
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
165
169
174
187
207
202
224
231
260
274
274
260
266
275
276
274
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
218
225
255
277
295
293
310
355
408
422
422
408
415
426
423
422
  Accumulated Depreciation
-122
-109
-120
-133
-148
-150
-163
-183
-199
-212
-212
-199
-204
-211
-211
-212
Property, Plant and Equipment
96
116
135
145
147
143
146
172
209
210
210
209
210
216
212
210
Intangible Assets
58
179
207
224
251
254
263
366
356
369
369
356
355
386
378
369
   Goodwill
--
134
140
148
162
165
169
208
207
209
209
207
208
213
211
209
Other Long Term Assets
23
14
11
8
9
12
19
9
15
27
27
15
15
26
29
27
Total Assets
380
527
662
694
718
789
830
976
1,052
1,076
1,076
1,052
1,090
1,166
1,145
1,076
   
  Accounts Payable
26
31
28
25
32
39
45
69
58
71
71
58
81
76
76
71
  Total Tax Payable
--
--
--
8
6
4
6
0
2
1
1
2
2
2
2
1
  Other Accrued Expense
34
40
46
48
44
65
59
60
62
95
95
62
47
58
82
95
Accounts Payable & Accrued Expense
61
71
74
81
82
108
110
129
122
166
166
122
130
136
160
166
Current Portion of Long-Term Debt
1
11
10
1
1
1
14
15
15
34
34
15
31
70
83
34
DeferredTaxAndRevenue
--
--
--
--
--
--
--
1
1
1
1
1
1
1
1
1
Other Current Liabilities
2
12
6
--
--
--
--
0
-0
-0
-0
-0
0
0
-0
-0
Total Current Liabilities
64
94
91
81
83
109
124
146
138
201
201
138
162
207
244
201
   
Long-Term Debt
12
51
151
186
151
151
150
151
174
144
144
174
174
175
145
144
Debt to Equity
0.05
0.18
0.43
0.53
0.39
0.36
0.37
0.32
0.32
0.30
0.30
0.32
0.33
0.38
0.36
0.30
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
69
74
66
69
79
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
4
5
12
4
3
18
15
40
55
46
46
55
54
55
57
46
Other Long-Term Liabilities
32
31
30
5
18
18
23
47
89
89
89
89
86
91
65
89
Total Liabilities
112
181
284
345
330
362
381
462
456
479
479
456
476
528
512
479
   
Common Stock
2
2
2
--
2
2
2
5
5
5
5
5
5
5
5
5
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
190
237
246
271
285
314
350
396
451
493
493
451
463
480
496
493
Accumulated other comprehensive income (loss)
0
12
24
-38
-19
-19
-49
-57
-55
-108
-108
-55
-52
-49
-71
-108
Additional Paid-In Capital
75
94
105
113
119
130
145
171
195
207
207
195
198
203
204
207
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
268
346
379
349
388
426
448
514
596
597
597
596
613
638
634
597
Total Equity to Total Asset
0.71
0.66
0.57
0.50
0.54
0.54
0.54
0.53
0.57
0.56
0.56
0.57
0.56
0.55
0.55
0.56
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
46
57
29
45
27
40
64
84
83
71
71
13
17
27
23
3
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
1
1
2
3
1
0
2
0
-0
1
0
Net Income From Continuing Operations
46
57
29
45
27
41
64
84
83
71
71
13
17
27
23
3
Depreciation, Depletion and Amortization
15
18
20
24
25
24
25
28
31
37
37
9
9
9
10
9
  Change In Receivables
7
-5
-6
-3
16
-4
-1
-10
-17
-29
-29
14
-31
-22
3
21
  Change In Inventory
-11
-11
-29
-16
44
14
4
-24
-8
-33
-33
7
-31
-10
-8
17
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
14
-5
-4
-17
3
18
10
-2
9
9
9
2
7
-1
9
-6
Change In Working Capital
13
-8
-50
-41
54
16
1
-41
-22
-66
-66
18
-62
-30
-7
34
Change In DeferredTax
0
-10
1
12
-2
10
4
9
2
-2
-2
-0
-0
-1
2
-4
Stock Based Compensation
--
--
--
4
5
4
4
6
5
7
7
1
1
4
1
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
-1
5
-44
3
-1
2
-15
-0
-0
-0
3
-1
-1
1
0
Cash Flow from Operations
74
55
4
0
113
95
100
70
98
47
47
43
-35
9
30
44
   
Purchase Of Property, Plant, Equipment
-18
-23
-28
-26
-12
-14
-22
-39
-68
-36
-36
-17
-8
-10
-7
-10
Sale Of Property, Plant, Equipment
1
0
0
0
0
2
0
2
0
2
2
0
2
0
-0
0
Purchase Of Business
--
--
--
-38
-17
-12
-33
-64
-4
-36
-36
-1
--
-30
-6
0
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-237
-64
-421
-9
--
--
-3
--
-6
-7
-12
-6
-2
-4
--
--
Sale Of Investment
201
99
421
9
--
--
0
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
-0
-1
-1
-0
--
-0
-0
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-63
-132
-63
-65
-29
-24
-66
-102
-76
-78
-78
-24
-9
-46
-13
-9
   
Issuance of Stock
14
10
5
3
1
5
9
15
14
3
3
1
1
1
0
2
Repurchase of Stock
-14
-0
-8
-8
--
-7
-14
-22
-12
-11
-11
-0
-2
-5
-2
-2
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1
49
99
24
-36
-1
-0
-4
25
-19
-19
-1
15
35
-17
-52
Cash Flow for Dividends
-8
-10
-11
-11
-12
-12
-13
-14
-15
-17
-17
-4
-4
-5
-4
-4
Other Financing
-0
6
2
1
0
1
2
5
-0
-0
-0
1
1
-3
0
1
Cash Flow from Financing
-9
55
87
9
-47
-14
-15
-19
11
-44
-44
-3
11
23
-23
-56
   
Net Change in Cash
2
-18
31
-18
40
53
13
-50
31
-75
-75
16
-32
-14
-10
-18
Capital Expenditure
-18
-23
-28
-26
-12
-14
-23
-40
-68
-36
-36
-17
-8
-10
-7
-10
Free Cash Flow
56
32
-24
-26
101
80
77
30
31
12
12
26
-44
-1
23
33
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FELE and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FELE Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK