Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -12.40  -10.20  -1.80 
EBITDA Growth (%) 0.00  0.00  163.60 
EBIT Growth (%) 0.00  0.00  933.30 
EPS without NRI Growth (%) 0.00  0.00  245.50 
Free Cash Flow Growth (%) 0.00  3.90  -73.50 
Book Value Growth (%) -6.10  -6.10  -0.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
EBITDA per Share ($)
EBIT per Share ($)
Earnings per Share (diluted) ($)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
eps without NRI ($)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Free Cashflow per Share ($)
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
Tangible Book per share ($)
Month End Stock Price ($)
--
--
--
--
--
--
--
--
--
--
11.69
--
--
--
--
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
19.96
19.25
-7.40
-7.09
-8.58
1.86
5.50
-1.21
1.34
9.75
4.30
8.49
13.72
8.05
8.29
-13.36
Return on Assets %
1.32
1.24
-0.45
-0.56
-0.95
0.20
0.53
-0.11
0.12
0.89
0.40
0.79
1.30
0.78
0.77
-1.17
Return on Invested Capital %
8.66
3.79
-1.64
-1.43
-2.64
1.33
2.91
-0.40
1.14
8.54
3.28
6.82
9.22
4.81
6.36
-10.39
Return on Capital - Joel Greenblatt %
163.77
35.00
-13.45
-8.08
-15.77
15.09
46.57
-32.57
2.74
101.79
34.64
92.71
90.68
42.79
61.57
-125.37
Debt to Equity
1.81
3.20
5.06
3.10
1.31
1.46
1.11
1.21
0.87
0.89
0.79
0.77
1.11
0.98
0.89
0.79
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
27.07
15.62
-17.53
-14.02
-20.70
3.11
10.08
-7.48
0.68
26.28
12.61
23.50
39.95
20.54
22.67
-33.04
Net Margin %
18.37
21.39
-9.45
-8.19
-13.28
3.02
8.82
-2.04
2.42
18.64
8.40
15.82
27.61
14.77
17.19
-26.23
   
Total Equity to Total Asset
0.06
0.07
0.06
0.11
0.12
0.10
0.10
0.09
0.09
0.09
0.09
0.09
0.10
0.10
0.09
0.09
LT Debt to Total Asset
0.09
0.15
0.18
0.15
0.11
0.13
0.10
0.09
0.07
0.07
0.06
0.06
0.06
0.06
0.07
0.06
   
Asset Turnover
0.07
0.06
0.05
0.07
0.07
0.07
0.06
0.05
0.05
0.05
0.05
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
   Interest Income
1,840
2,329
2,306
1,607
993
880
832
799
732
709
714
174
177
179
179
178
   Interest Expense
-856
-1,332
-1,365
-712
-216
-149
-132
-110
-95
-82
-82
-21
-21
-19
-20
-21
Net Interest Income
984
997
941
895
776
731
701
689
637
628
632
152
157
160
159
157
Non Interest Income
1,400
1,167
860
1,450
1,255
933
786
671
585
550
534
146
127
158
120
130
Revenue
2,384
2,164
1,801
2,346
2,031
1,664
1,487
1,360
1,222
1,178
1,166
298
284
317
279
287
   
Credit Losses Provision
68
83
273
1,080
880
270
44
78
55
27
22
10
5
6
6
5
Selling, General, & Admin. Expense
1,045
1,071
1,010
1,088
950
980
868
1,039
657
579
585
142
143
142
147
153
   SpecialCharges
--
--
84
--
2
--
--
--
318
84
240
23
-16
57
14
185
Other Noninterest Expense
626
672
833
506
622
362
425
344
502
262
412
76
22
104
62
223
Operating Income
645
338
-316
-329
-421
52
150
-102
8
310
147
70
113
65
63
-95
Operating Margin %
27.07
15.62
-17.53
-14.02
-20.70
3.11
10.08
-7.48
0.68
26.28
12.61
23.50
39.95
20.54
22.67
-33.04
   
Other Income (Expense)
-3
212
5
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
-14
-11
-11
-11
-11
-11
-12
-11
-3
-3
-3
-3
-3
Pre-Tax Income
642
550
-311
-329
-421
52
150
-102
8
310
147
70
113
65
63
-95
Tax Provision
-204
-87
141
154
175
21
-16
85
32
-79
-38
-20
-32
-15
-12
22
Tax Rate %
31.78
15.86
45.27
46.95
41.60
-40.93
10.57
83.83
-385.26
25.36
25.57
28.65
28.37
23.66
19.44
23.52
Net Income (Continuing Operations)
441
251
-175
-174
-246
73
134
-16
41
231
109
50
81
50
51
-72
Net Income (Discontinued Operations)
--
211
5
-4
-13
-11
9
0
1
--
--
--
--
--
--
--
Net Income
438
463
-170
-192
-270
50
131
-28
30
220
98
47
78
47
48
-75
Net Margin %
18.37
21.39
-9.45
-8.19
-13.28
3.02
8.82
-2.04
2.42
18.64
8.40
15.82
27.61
14.77
17.19
-26.23
   
Preferred dividends
--
--
--
7
60
108
--
--
6
6
6
2
2
2
2
2
EPS (Basic)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Diluted)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Shares Outstanding (Diluted)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Depreciation, Depletion and Amortization
386
145
132
97
82
83
89
118
72
57
58
14
14
14
15
15
EBITDA
1,031
483
-184
-231
-339
134
239
16
80
366
205
84
127
80
78
-80
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Cash and cash equivalents
946
977
1,210
760
1,005
862
838
823
1,080
1,971
721
1,136
673
568
1,971
721
Money Market Investments
1,485
1,203
1,089
772
-86
-93
444
636
479
722
875
622
676
617
722
875
Net Loan
24,847
24,762
25,513
20,996
17,679
16,493
16,427
16,432
15,505
16,139
16,638
15,234
15,911
15,725
16,139
16,638
Securities & Investments
5,046
6,121
4,802
4,071
3,394
3,802
4,054
1,263
4,200
4,755
5,209
4,770
4,731
4,877
4,755
5,209
Accounts Receivable
512
732
524
1,179
334
146
165
118
45
42
191
51
174
198
42
191
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
409
452
399
334
314
322
321
303
305
303
301
299
301
296
303
301
Intangible Assets
1,673
1,874
1,409
614
506
402
304
271
237
178
174
163
165
164
178
174
   Goodwill
--
--
--
192
166
162
134
134
142
146
146
142
142
142
146
146
Other Assets
1,663
1,798
2,069
2,296
2,922
2,765
2,237
5,488
1,939
1,562
1,607
1,662
1,592
1,542
1,562
1,607
Total Assets
36,579
37,918
37,015
31,022
26,069
24,699
24,789
25,334
23,790
25,673
25,716
23,937
24,223
23,987
25,673
25,716
   
Total Deposits
23,318
20,213
17,032
14,242
14,867
15,208
16,213
16,630
16,735
18,069
18,639
16,673
16,157
16,145
18,069
18,639
Accounts Payable
591
799
586
--
--
--
165
110
21
18
91
40
95
330
18
91
Current Portion of Long-Term Debt
802
2,048
3,979
5,395
1,055
246
173
441
181
157
159
204
1,073
790
157
159
Long-Term Debt
3,438
5,836
6,828
4,768
2,891
3,228
2,482
2,226
1,740
1,880
1,573
1,507
1,501
1,491
1,880
1,573
Debt to Equity
1.81
3.20
5.06
3.10
1.31
1.46
1.11
1.21
0.87
0.89
0.79
0.77
1.11
0.98
0.89
0.79
Other liabilities
6,083
6,558
6,454
3,338
4,248
3,634
3,368
3,712
2,907
3,253
3,050
3,276
3,065
2,904
3,253
3,050
Total Liabilities
34,232
35,456
34,880
27,743
23,061
22,316
22,400
23,120
21,585
23,377
23,512
21,700
21,892
21,660
23,377
23,512
   
Common Stock
79
78
79
128
139
165
161
152
148
146
146
148
148
147
146
146
Preferred Stock
--
--
--
783
799
--
--
--
96
96
96
96
96
96
96
96
Retained Earnings
1,906
2,144
1,743
1,388
892
632
757
720
695
861
761
717
793
827
861
761
Accumulated other comprehensive income (loss)
-42
-72
-48
-152
-114
-128
-130
-146
-150
-188
-169
-140
-122
-133
-188
-169
Additional Paid-In Capital
405
313
362
1,132
1,293
1,714
1,601
1,488
1,417
1,381
1,371
1,417
1,416
1,390
1,381
1,371
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,348
2,462
2,136
3,279
3,007
2,383
2,389
2,214
2,205
2,296
2,204
2,237
2,331
2,327
2,296
2,204
Total Equity to Total Asset
0.06
0.07
0.06
0.11
0.12
0.10
0.10
0.09
0.09
0.09
0.09
0.09
0.10
0.10
0.09
0.09
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
438
463
-170
-178
-258
62
143
-16
41
231
109
50
80
50
51
-72
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
438
463
-170
-178
-258
62
143
-16
41
231
109
50
80
50
51
-72
Depreciation, Depletion and Amortization
386
145
132
97
82
83
89
118
72
57
58
14
14
14
15
15
  Change In Receivables
--
--
--
-608
860
197
-13
-26
76
5
-139
-10
-117
-28
159
-154
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
734
-854
-234
91
22
-93
-3
50
28
46
242
-319
81
Change In Working Capital
-575
1,128
-294
3,415
-86
-118
-513
-93
-3
291
-136
198
-78
132
40
-230
Change In DeferredTax
36
103
-215
-411
-174
--
--
-70
-9
9
-14
-2
12
-8
8
-25
Stock Based Compensation
--
--
--
9
9
12
14
16
16
11
12
3
3
3
3
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
214
-212
661
1,343
1,212
730
311
417
315
105
193
80
12
10
3
168
Cash Flow from Operations
499
1,626
113
4,275
784
768
44
372
431
705
221
342
43
200
119
-142
   
Purchase Of Property, Plant, Equipment
-96
-100
-34
-24
-21
-43
-35
-22
-27
-31
-38
-4
-12
-6
-9
-10
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-41
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
11
8
--
53
413
413
--
--
--
413
--
Purchase Of Investment
-831
-4,590
-573
-777
-223
-1,955
-1,276
-1,158
-1,349
-751
-637
-346
-103
-171
-131
-232
Sale Of Investment
549
3,645
1,501
751
759
529
495
55
964
639
597
188
127
191
133
146
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-5,084
-2,400
141
160
2,444
622
167
-415
763
-1,487
-1,038
132
-239
-22
-1,357
580
   
Issuance of Stock
--
--
--
660
--
263
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-0
-0
-1
-45
-134
-92
-44
-58
-2
-3
-24
-15
-17
Net Issuance of Preferred Stock
295
--
0
-0
--
-867
--
--
96
--
--
--
--
--
--
--
Net Issuance of Debt
1,977
4,074
3,001
-4,432
-4,197
-1,220
-1,017
64
-1,164
466
-502
76
528
-302
165
-893
Cash Flow for Dividends
-214
-223
-225
-135
-56
-59
-19
-21
-54
-65
-65
-16
-16
-16
-16
-16
Other Financing
3,597
-3,221
-2,950
-1,462
620
344
930
413
-259
668
1,528
-287
-292
-19
1,266
573
Cash Flow from Financing
5,696
521
-141
-5,370
-3,634
-1,540
-151
322
-1,473
1,025
903
-230
217
-361
1,400
-353
   
Net Change in Cash
1,111
-252
114
-935
-406
-150
59
278
-278
243
85
244
21
-183
162
86
Capital Expenditure
-96
-100
-34
-24
-21
-43
-35
-22
-27
-31
-38
-4
-12
-6
-9
-10
Free Cash Flow
403
1,526
80
4,251
763
725
9
350
404
673
183
339
31
194
110
-152
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share)
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%)
YoY Rev. per Sh. Growth (%)
YoY EPS Growth (%)
YoY EBITDA Growth (%)
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FHNPRA and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK