Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -0.20  87.00 
EBITDA Growth (%) 0.00  0.00  -19.10 
EBIT Growth (%) 0.00  0.00  -32.40 
EPS without NRI Growth (%) 0.00  0.00  -38.50 
Free Cash Flow Growth (%) 0.00  -8.60  -47.70 
Book Value Growth (%) 0.00  21.90  -11.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
--
--
13.40
7.71
4.65
2.03
1.74
1.85
2.53
3.98
5.63
1.12
1.35
0.96
1.83
1.49
EBITDA per Share ($)
--
--
1.22
-11.06
-6.92
-1.47
-2.08
0.56
1.14
0.77
0.93
0.69
0.11
0.22
0.17
0.43
EBIT per Share ($)
--
--
-4.17
-8.41
-7.95
-1.86
-2.22
0.12
0.73
0.44
0.46
0.64
0.01
0.11
0.03
0.31
Earnings per Share (diluted) ($)
--
--
-2.14
-3.50
-2.08
-1.83
-2.36
0.27
0.79
0.43
0.29
0.29
0.01
0.12
0.02
0.14
eps without NRI ($)
--
--
-0.65
-3.39
-2.02
-1.72
-2.31
0.15
0.40
0.22
0.24
0.29
0.01
0.07
0.02
0.14
Free Cashflow per Share ($)
--
--
-13.23
2.97
0.90
0.65
0.31
0.25
0.84
0.43
0.56
0.19
-0.50
0.01
0.71
0.34
Dividends Per Share
--
--
0.80
0.45
--
--
--
0.20
0.24
0.32
0.32
0.06
0.08
0.08
0.08
0.08
Book Value Per Share ($)
--
--
0.47
0.20
0.58
0.88
0.98
1.34
1.68
1.48
1.48
1.68
1.42
1.47
1.36
1.48
Tangible Book per share ($)
--
--
0.47
0.20
0.57
0.83
0.98
1.34
1.68
-0.35
-0.35
1.68
0.80
0.86
0.71
-0.35
Month End Stock Price ($)
--
--
15.58
1.00
4.45
5.70
3.38
4.39
8.56
8.02
7.71
8.56
7.40
7.44
6.88
8.02
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
184.92
361.49
-38.38
-895.61
-528.92
-84.62
-96.01
14.06
27.62
13.62
15.12
77.11
1.64
20.03
2.89
39.82
Return on Assets %
2.18
2.49
-0.47
-68.46
-56.15
-15.23
-20.08
3.57
8.29
2.32
2.82
23.18
0.42
4.27
0.57
5.35
Return on Invested Capital %
19.11
13.31
-20.22
--
-707.23
-198.53
-253.46
9.61
57.12
19.81
27.72
286.86
0.99
26.49
3.02
66.61
Return on Capital - Joel Greenblatt %
--
--
--
--
-5,483.14
-2,416.12
-2,824.15
156.83
1,046.77
124.68
87.31
7,621.87
7.43
73.52
8.47
196.54
Debt to Equity
19.70
27.34
--
--
1.52
0.67
0.54
0.24
--
2.42
2.42
--
0.50
0.42
0.52
2.42
   
Gross Margin %
--
--
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
Operating Margin %
34.33
26.56
-31.08
-109.12
-171.16
-91.32
-127.68
6.36
29.04
10.93
10.93
57.02
0.90
11.31
1.44
21.04
Net Margin %
18.47
29.11
-4.84
-166.86
-155.65
-29.95
-50.26
8.07
15.85
5.52
5.52
25.78
0.95
7.31
1.10
9.15
   
Total Equity to Total Asset
0.01
0.01
0.10
0.05
0.16
0.20
0.22
0.29
0.31
0.11
0.11
0.31
0.21
0.22
0.18
0.11
LT Debt to Total Asset
0.21
0.14
--
--
0.24
0.13
0.12
0.07
--
0.26
0.26
--
0.11
0.09
0.07
0.26
   
Asset Turnover
0.12
0.09
0.10
0.41
0.36
0.51
0.40
0.44
0.52
0.42
0.51
0.23
0.11
0.15
0.13
0.15
Dividend Payout Ratio
--
--
--
--
--
--
--
0.74
0.30
0.74
1.46
0.21
8.00
0.67
4.00
0.58
   
Days Sales Outstanding
140.35
152.53
58.67
19.20
40.31
131.67
126.97
105.58
117.47
64.53
64.53
65.69
42.25
8.82
9.23
43.59
Days Accounts Payable
Days Inventory
Cash Conversion Cycle
140.35
152.53
58.67
19.20
40.31
131.67
126.97
105.58
117.47
64.53
64.53
65.69
42.25
8.82
9.23
43.59
Inventory Turnover
COGS to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
0.00
--
0.01
0.01
0.01
0.01
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,043
1,521
1,236
732
584
950
859
970
1,265
1,812
1,812
566
310
427
404
671
Cost of Goods Sold
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Profit
--
--
1,236
732
584
950
859
970
1,265
1,812
1,812
566
310
427
404
671
Gross Margin %
--
--
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
   
Selling, General, & Admin. Expense
94
115
1,612
1,480
1,549
1,786
1,903
878
879
1,495
1,496
239
251
262
282
700
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
8
50
35
32
52
31
19
118
118
4
56
117
115
-170
Operating Income
358
404
-384
-799
-1,000
-868
-1,096
62
367
198
198
322
3
48
6
141
Operating Margin %
34.33
26.56
-31.08
-109.12
-171.16
-91.32
-127.68
6.36
29.04
10.93
10.93
57.02
0.90
11.31
1.44
21.04
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
-559
-167
-40
-24
-20
-19
-16
-5
-27
-27
-1
-3
-5
-5
-14
Other Income (Expense)
-156
611
486
-267
110
161
34
212
187
72
72
19
12
32
16
12
Pre-Tax Income
202
455
-65
-1,106
-914
-727
-1,081
258
549
243
243
341
12
76
16
139
Tax Provision
-10
-13
6
-115
5
-55
-36
-39
-66
-10
-10
-24
-6
-7
-6
9
Tax Rate %
4.76
2.75
8.61
-10.41
0.55
-7.56
-3.33
15.26
11.98
4.05
4.05
6.91
48.26
8.91
37.54
-6.31
Net Income (Continuing Operations)
193
443
-60
-1,221
-909
-782
-1,117
219
484
233
233
318
6
69
10
148
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
193
443
-60
-1,221
-909
-285
-432
78
200
100
100
146
3
31
4
61
Net Margin %
18.47
29.11
-4.84
-166.86
-155.65
-29.95
-50.26
8.07
15.85
5.52
5.52
25.78
0.95
7.31
1.10
9.15
   
Preferred dividends
--
--
--
--
-655
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
-2.14
-3.50
-2.08
-1.79
-2.34
0.29
0.83
0.47
0.47
0.61
0.01
0.15
0.02
0.29
EPS (Diluted)
--
--
-2.14
-3.50
-2.08
-1.83
-2.36
0.27
0.79
0.43
0.29
0.29
0.01
0.12
0.02
0.14
Shares Outstanding (Diluted)
--
--
92.2
94.9
125.7
467.6
493.4
524.9
500.6
455.2
449.6
503.8
229.0
444.6
220.8
449.6
   
Depreciation, Depletion and Amortization
2
14
11
16
20
20
35
18
15
81
81
4
10
15
16
41
EBITDA
360
1,028
112
-1,050
-870
-687
-1,028
292
569
352
352
345
24
96
38
194
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
36
61
100
263
197
211
333
104
365
741
741
365
207
286
484
741
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
70
--
--
--
70
--
Cash, Cash Equivalents, Marketable Securities
36
61
100
263
197
211
333
104
365
741
741
365
207
286
554
741
Accounts Receivable
401
636
199
39
65
343
299
281
407
320
320
407
144
41
41
320
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
11
--
8
--
11
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
11
--
8
--
11
--
Other Current Assets
-437
-697
583
--
0
-0
--
-0
-0
0
0
-0
-0
157
725
0
Total Current Assets
--
--
882
302
262
553
632
385
772
1,062
1,062
772
358
484
1,331
1,062
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
26
26
--
23
23
26
26
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
127
127
--
112
112
127
127
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
159
159
--
135
136
158
159
  Construction In Progress
--
--
--
--
--
--
--
--
--
2
2
--
1
1
1
2
Gross Property, Plant and Equipment
--
--
--
--
73
83
101
104
115
315
315
115
272
271
312
315
  Accumulated Depreciation
--
--
--
--
-37
-48
-59
-68
-82
-31
-31
-82
-4
-13
-22
-31
Property, Plant and Equipment
--
--
--
--
36
35
42
36
34
284
284
34
267
258
290
284
Intangible Assets
--
--
--
--
1
24
1
1
1
794
794
1
266
264
281
794
Other Long Term Assets
11,864
23,683
1,108
1,276
1,362
1,464
1,546
1,739
1,868
3,795
3,795
1,868
2,007
1,949
1,341
3,795
Total Assets
11,864
23,683
1,990
1,578
1,660
2,077
2,221
2,161
2,674
5,935
5,935
2,674
2,899
2,955
3,243
5,935
   
  Accounts Payable
--
--
456
--
1
5
3
4
1
--
9
1
9
--
9
--
  Total Tax Payable
--
--
--
--
1
6
3
9
3
--
--
3
--
--
--
--
  Other Accrued Expense
102
347
826
504
475
605
603
504
778
748
748
778
535
558
693
748
Accounts Payable & Accrued Expense
102
347
1,281
504
477
616
610
518
782
748
748
782
543
558
702
748
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
75
--
--
--
75
--
DeferredTaxAndRevenue
--
--
174
--
--
--
239
232
8
305
305
8
--
--
284
305
Other Current Liabilities
-102
-347
-0
--
--
2
-239
--
-0
-0
-0
-0
--
--
-0
-0
Total Current Liabilities
--
--
1,455
504
477
618
610
750
790
1,053
1,053
790
543
558
1,061
1,053
   
Long-Term Debt
2,433
3,322
--
--
398
278
261
149
--
1,556
1,556
--
307
267
232
1,556
Debt to Equity
19.70
27.34
--
--
1.52
0.67
0.54
0.24
--
2.42
2.42
--
0.50
0.42
0.52
2.42
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
586
1,649
--
164
160
206
249
9
248
36
36
248
316
289
36
36
Other Long-Term Liabilities
8,721
18,591
345
827
364
563
613
626
812
2,647
2,647
812
1,122
1,205
1,323
2,647
Total Liabilities
11,740
23,561
1,800
1,495
1,399
1,665
1,733
1,535
1,849
5,292
5,292
1,849
2,288
2,319
2,652
5,292
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
-193
-513
-768
-1,053
-1,484
-1,487
-1,286
-1,351
-1,351
-1,286
-1,448
-1,417
-1,412
-1,351
Accumulated other comprehensive income (loss)
-0
2
-1
-1
-0
-1
-1
-3
-2
-2
-2
-2
-2
-2
-2
-2
Additional Paid-In Capital
--
--
385
597
1,030
1,465
1,973
2,119
2,113
1,996
1,996
2,113
2,061
2,055
2,005
1,996
Treasury Stock
--
--
--
--
--
--
--
-3
--
--
--
--
--
--
--
--
Total Equity
124
122
190
83
261
411
487
626
825
643
643
825
611
636
590
643
Total Equity to Total Asset
0.01
0.01
0.10
0.05
0.16
0.20
0.22
0.29
0.31
0.11
0.11
0.31
0.21
0.22
0.18
0.11
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
193
443
-60
-1,221
-909
-782
-1,117
219
484
233
233
318
6
69
10
148
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
193
443
-60
-1,221
-909
-782
-1,117
219
484
233
233
318
6
69
10
148
Depreciation, Depletion and Amortization
2
14
11
16
20
20
35
18
15
81
81
4
10
15
16
41
  Change In Receivables
-211
--
11
79
-25
-243
-133
-59
-348
-203
-203
-260
40
-36
-56
-151
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
113
--
91
-4
-23
-14
-9
-18
-3
-40
-40
-8
-34
4
20
-30
Change In Working Capital
--
--
114
15
-57
150
21
-110
79
5
5
-183
-118
-4
67
60
Change In DeferredTax
5
0
-30
101
-9
43
25
29
54
-14
-14
1
2
10
-3
-24
Stock Based Compensation
--
--
985
1,103
1,181
1,167
1,284
213
39
38
38
11
9
10
11
9
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-2,279
-5,041
-2,230
281
-109
-288
-79
-227
-238
-104
-104
-50
-8
-83
59
-73
Cash Flow from Operations
-2,079
-4,584
-1,209
295
117
310
168
142
433
240
240
100
-99
17
161
160
   
Purchase Of Property, Plant, Equipment
-29
-15
-11
-14
-4
-7
-18
-10
-11
-45
-45
-4
-17
-14
-5
-8
Sale Of Property, Plant, Equipment
--
--
3
0
0
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-46
-88
-83
-64
-37
-114
-114
-11
-8
--
-64
-42
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-495
--
-585
-168
-46
--
--
--
-20
-32
-32
-1
-7
-6
-23
4
Sale Of Investment
126
734
181
213
43
--
--
--
19
85
85
9
231
165
-313
2
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-413
362
-417
32
-8
-44
81
67
212
527
527
-3
223
145
-36
196
   
Issuance of Stock
--
--
1,617
--
230
--
--
--
--
302
302
--
187
--
116
-0
Repurchase of Stock
--
--
-77
--
--
--
--
-38
--
-554
-554
--
-550
--
--
-4
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
1,045
98
185
-335
-120
-16
-261
-149
117
117
--
129
-40
39
-12
Cash Flow for Dividends
-147
--
-70
-350
-59
--
-123
-139
-58
-124
-124
-15
-15
-17
-64
-27
Other Financing
2,665
3,202
98
--
-11
-132
13
0
-177
-132
-132
-29
-33
-26
-18
-55
Cash Flow from Financing
2,518
4,247
1,665
-164
-175
-253
-126
-437
-384
-390
-390
-44
-282
-83
73
-98
   
Net Change in Cash
26
25
39
163
-66
14
123
-229
260
377
377
53
-158
79
198
258
Capital Expenditure
-29
-15
-11
-14
-4
-7
-18
-10
-11
-45
-45
-4
-17
-14
-5
-8
Free Cash Flow
-2,108
-4,599
-1,220
282
113
303
151
132
421
195
195
97
-116
3
156
152
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FIG and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FIG Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK