Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.20  9.10  10.40 
EBITDA Growth (%) 11.50  9.00  15.20 
EBIT Growth (%) 11.40  8.70  18.10 
EPS without NRI Growth (%) 10.90  14.60  14.60 
Free Cash Flow Growth (%) 13.50  10.80  28.00 
Book Value Growth (%) 9.20  7.30  -1.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
8.48
10.05
11.54
14.06
13.12
13.62
15.04
16.13
18.09
20.05
20.54
4.77
4.94
5.02
5.33
5.25
EBITDA per Share ($)
2.45
2.43
2.76
3.83
4.14
4.38
4.39
5.11
5.51
6.39
6.68
1.43
1.61
1.65
1.70
1.72
EBIT per Share ($)
1.73
1.87
2.19
2.78
3.04
3.32
3.45
3.81
3.99
4.79
5.03
1.05
1.21
1.25
1.28
1.29
Earnings per Share (diluted) ($)
1.35
1.27
1.30
1.75
1.53
1.64
1.64
2.22
2.44
2.98
3.06
0.65
0.65
0.95
0.73
0.73
eps without NRI ($)
1.19
1.10
1.23
1.10
1.52
1.67
1.70
2.15
2.44
2.99
3.06
0.65
0.65
0.95
0.73
0.73
Free Cashflow per Share ($)
1.13
1.26
1.21
0.78
2.10
2.58
2.64
2.30
3.02
4.02
4.21
0.86
0.78
1.25
1.13
1.05
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
6.68
7.00
7.49
8.10
9.88
10.99
11.63
12.81
13.97
13.71
13.54
13.68
13.95
14.11
13.51
13.54
Tangible Book per share ($)
-1.02
-1.52
-14.09
-12.13
-10.94
-10.30
-11.93
-11.36
-14.70
-16.30
-16.66
-15.39
-15.30
-15.46
-16.06
-16.66
Month End Stock Price ($)
21.64
26.21
27.75
18.19
24.24
29.28
29.37
39.52
59.05
70.97
80.57
56.69
60.32
64.64
70.97
79.40
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
20.52
18.40
17.94
22.49
16.94
15.86
14.55
18.31
18.51
21.92
22.61
19.12
19.20
27.56
21.43
21.86
Return on Assets %
7.16
7.32
4.85
5.37
5.38
5.95
5.61
7.17
7.20
8.00
8.13
7.08
7.04
10.15
7.71
7.63
Return on Invested Capital %
14.93
14.01
8.62
7.11
9.30
10.14
10.48
10.97
10.11
11.07
11.28
11.03
10.92
10.19
12.00
12.02
Return on Capital - Joel Greenblatt %
301.05
259.77
108.84
116.63
239.49
352.10
379.43
414.23
412.84
415.09
406.03
394.18
420.55
417.22
408.37
383.51
Debt to Equity
0.24
0.31
2.19
1.58
1.20
1.04
1.04
0.95
1.07
1.15
1.20
1.12
1.11
1.11
1.15
1.20
   
Gross Margin %
33.05
32.22
32.82
37.52
41.62
42.27
41.39
42.20
42.33
43.13
43.55
41.57
43.89
44.18
42.86
43.29
Operating Margin %
20.43
18.65
18.96
19.80
23.20
24.36
22.97
23.62
22.04
23.88
24.53
21.96
24.50
24.94
24.09
24.63
Net Margin %
15.92
12.62
11.27
12.40
11.68
12.00
10.88
13.77
13.46
14.88
14.96
13.61
13.25
18.92
13.75
13.96
   
Total Equity to Total Asset
0.41
0.39
0.21
0.28
0.36
0.39
0.38
0.40
0.38
0.35
0.35
0.36
0.37
0.37
0.35
0.35
LT Debt to Total Asset
0.10
0.12
0.41
0.41
0.40
0.41
0.38
0.38
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.40
   
Asset Turnover
0.45
0.58
0.43
0.43
0.46
0.50
0.52
0.52
0.54
0.54
0.54
0.13
0.13
0.13
0.14
0.14
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
62.28
59.16
78.30
47.03
49.60
50.52
56.05
54.39
56.94
57.50
54.67
55.61
53.16
54.04
55.33
54.75
Days Accounts Payable
40.71
34.43
25.23
12.35
15.95
82.15
13.78
13.81
8.81
7.73
7.09
7.72
7.14
6.99
7.40
7.07
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
21.57
24.73
53.07
34.68
33.65
-31.63
42.27
40.58
48.13
49.77
47.58
47.89
46.02
47.05
47.93
47.68
Inventory Turnover
COGS to Revenue
0.67
0.68
0.67
0.62
0.58
0.58
0.59
0.58
0.58
0.57
0.56
0.58
0.56
0.56
0.57
0.57
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
3,241
3,566
3,897
4,587
4,077
4,133
4,337
4,436
4,814
5,066
5,107
1,234
1,253
1,263
1,316
1,275
Cost of Goods Sold
2,170
2,417
2,618
2,866
2,380
2,386
2,542
2,564
2,776
2,881
2,883
721
703
705
752
723
Gross Profit
1,071
1,149
1,279
1,721
1,697
1,747
1,795
1,872
2,038
2,185
2,224
513
550
558
564
552
Gross Margin %
33.05
32.22
32.82
37.52
41.62
42.27
41.39
42.20
42.33
43.13
43.55
41.57
43.89
44.18
42.86
43.29
   
Selling, General, & Admin. Expense
409
484
540
813
751
740
799
824
977
975
971
242
243
243
247
238
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Income
662
665
739
908
946
1,007
996
1,048
1,061
1,210
1,253
271
307
315
317
314
Operating Margin %
20.43
18.65
18.96
19.80
23.20
24.36
22.97
23.62
22.04
23.88
24.53
21.96
24.50
24.94
24.09
24.63
   
Interest Income
7
--
7
13
8
10
6
7
1
1
2
--
1
--
--
1
Interest Expense
-28
-41
-76
-260
-220
-198
-188
-174
-164
-164
-164
-41
-41
-41
-41
-41
Other Income (Expense)
87
--
--
-21
--
-26
-85
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
728
624
670
640
734
793
729
881
898
1,047
1,091
230
267
274
276
274
Tax Provision
-274
-236
-256
-288
-273
-301
-256
-300
-328
-384
-414
-66
-101
-120
-97
-96
Tax Rate %
37.64
37.82
38.21
45.00
37.19
37.96
35.12
34.05
36.53
36.68
37.95
28.70
37.83
43.80
35.14
35.04
Net Income (Continuing Operations)
454
388
414
358
473
506
491
592
650
754
764
168
166
239
181
178
Net Income (Discontinued Operations)
62
62
25
211
3
-10
-19
19
-2
--
--
--
--
--
--
--
Net Income
516
450
439
569
476
496
472
611
648
754
764
168
166
239
181
178
Net Margin %
15.92
12.62
11.27
12.40
11.68
12.00
10.88
13.77
13.46
14.88
14.96
13.61
13.25
18.92
13.75
13.96
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.37
1.29
1.32
1.76
1.54
1.65
1.66
2.25
2.47
3.03
3.12
0.66
0.66
0.96
0.75
0.75
EPS (Diluted)
1.35
1.27
1.30
1.75
1.53
1.64
1.64
2.22
2.44
2.98
3.06
0.65
0.65
0.95
0.73
0.73
Shares Outstanding (Diluted)
382.0
355.0
337.6
326.2
310.8
303.4
288.4
275.0
266.1
252.7
243.0
258.6
253.4
251.8
247.0
243.0
   
Depreciation, Depletion and Amortization
179
199
186
350
333
339
349
350
403
404
406
100
99
101
104
102
EBITDA
935
864
932
1,250
1,287
1,330
1,266
1,405
1,465
1,615
1,661
371
407
416
421
417
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
184
149
297
230
363
563
337
358
400
294
296
307
329
409
294
296
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
184
149
297
230
363
563
337
358
400
294
296
307
329
409
294
296
Accounts Receivable
553
578
836
591
554
572
666
661
751
798
765
752
730
748
798
765
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
107
2,286
3,107
1,381
360
282
353
424
421
394
437
488
466
422
394
437
Total Current Assets
844
3,013
4,240
2,202
1,277
1,417
1,356
1,443
1,572
1,486
1,498
1,547
1,525
1,579
1,486
1,498
   
  Land And Improvements
--
--
19
23
23
23
23
23
23
23
23
--
--
--
23
--
  Buildings And Improvements
126
--
151
162
183
184
190
193
202
209
209
--
--
--
209
--
  Machinery, Furniture, Equipment
521
--
656
574
612
637
652
677
727
822
822
--
--
--
822
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
648
691
826
759
818
844
865
893
952
1,054
1,054
--
--
--
1,054
--
  Accumulated Depreciation
-422
-449
-456
-461
-525
-577
-607
-645
-686
-737
-737
--
--
--
-737
--
Property, Plant and Equipment
226
242
370
298
293
267
258
248
266
317
338
284
300
304
317
338
Intangible Assets
2,843
2,954
7,107
6,478
6,377
6,256
6,601
6,449
7,358
7,212
7,178
7,316
7,287
7,254
7,212
7,178
   Goodwill
--
2,361
4,808
4,387
4,371
4,377
4,720
4,705
5,216
5,209
5,204
5,215
5,217
5,212
5,209
5,204
Other Long Term Assets
2,127
43
129
353
431
341
333
357
317
322
321
326
291
301
322
321
Total Assets
6,040
6,252
11,846
9,331
8,378
8,281
8,548
8,497
9,513
9,337
9,335
9,473
9,403
9,438
9,337
9,335
   
  Accounts Payable
242
228
181
97
104
537
96
97
67
61
56
61
55
54
61
56
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
370
338
597
509
461
--
431
624
689
844
602
823
565
832
844
602
Accounts Payable & Accrued Expense
612
566
778
606
565
537
527
721
756
905
658
884
620
886
905
658
Current Portion of Long-Term Debt
--
--
510
255
259
3
179
2
92
92
95
92
92
92
92
95
DeferredTaxAndRevenue
240
258
351
338
337
351
369
379
484
489
748
462
656
419
489
748
Other Current Liabilities
--
1,996
2,112
841
--
--
309
3
--
--
--
--
--
--
--
--
Total Current Liabilities
852
2,820
3,751
2,040
1,161
891
1,384
1,105
1,332
1,486
1,501
1,438
1,368
1,397
1,486
1,501
   
Long-Term Debt
595
747
4,895
3,850
3,382
3,353
3,216
3,228
3,756
3,711
3,757
3,756
3,756
3,756
3,711
3,757
Debt to Equity
0.24
0.31
2.19
1.58
1.20
1.04
1.04
0.95
1.07
1.15
1.20
1.12
1.11
1.11
1.15
1.20
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
166
196
574
537
580
627
617
638
713
716
720
717
680
693
716
720
Other Long-Term Liabilities
1,961
63
159
310
229
181
73
109
127
129
139
119
124
130
129
139
Total Liabilities
3,574
3,826
9,379
6,737
5,352
5,052
5,290
5,080
5,928
6,042
6,117
6,030
5,928
5,976
6,042
6,117
   
Common Stock
2
2
--
--
2
2
2
4
4
4
4
4
4
4
4
4
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,437
2,887
3,326
3,895
4,371
4,867
5,339
5,950
6,598
7,352
7,530
6,766
6,932
7,171
7,352
7,530
Accumulated other comprehensive income (loss)
1
--
-41
-120
-69
-50
-78
-60
-60
-63
-71
-54
-49
-57
-63
-71
Additional Paid-In Capital
694
700
700
706
727
750
777
802
844
897
896
852
866
880
897
896
Treasury Stock
-668
-1,163
-1,520
-1,889
-2,005
-2,340
-2,782
-3,279
-3,801
-4,895
-5,141
-4,125
-4,278
-4,536
-4,895
-5,141
Total Equity
2,466
2,426
2,467
2,594
3,026
3,229
3,258
3,417
3,585
3,295
3,218
3,443
3,475
3,462
3,295
3,218
Total Equity to Total Asset
0.41
0.39
0.21
0.28
0.36
0.39
0.38
0.40
0.38
0.35
0.35
0.36
0.37
0.37
0.35
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
516
450
439
569
476
496
472
611
648
754
764
168
166
239
181
178
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
516
450
439
569
476
496
491
592
650
754
764
168
166
239
181
178
Depreciation, Depletion and Amortization
179
199
186
350
333
339
349
350
403
404
406
100
99
101
104
102
  Change In Receivables
-83
-59
-35
-39
44
-12
-83
-12
-47
-42
-7
-1
26
-17
-50
34
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-7
-14
-32
-4
-9
4
-25
-85
-48
-39
-53
-3
-21
-13
-2
-17
  Change In Payables And Accrued Expense
53
-1
23
44
-71
-26
78
--
37
168
171
44
2
101
21
47
Change In Working Capital
-25
-38
-36
12
-43
-8
-20
-78
4
96
120
21
-14
50
39
45
Change In DeferredTax
19
14
20
-1
64
37
29
5
-9
3
6
1
-28
16
14
4
Stock Based Compensation
--
--
23
34
36
39
39
44
46
49
52
15
12
10
12
18
Cash Flow from Discontinued Operations
--
--
--
--
--
--
-16
37
24
-1
-1
--
--
-1
--
--
Cash Flow from Others
-92
10
-67
-510
-16
55
81
-124
-79
2
14
-13
42
-24
-3
-1
Cash Flow from Operations
597
635
565
454
850
958
953
826
1,039
1,307
1,361
292
277
391
347
346
   
Purchase Of Property, Plant, Equipment
-165
-187
-156
-198
-198
-175
-192
-193
-236
-292
-312
-70
-80
-75
-67
-90
Sale Of Property, Plant, Equipment
282
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-4,333
-85
--
--
-511
--
-30
--
--
--
--
--
--
--
Sale Of Business
--
--
--
497
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-105
--
--
--
-57
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
107
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
833
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-429
-261
-4,470
1,038
-248
-116
-665
-136
-148
-286
-306
-70
-79
-70
-67
-90
   
Issuance of Stock
32
36
50
37
45
62
73
96
49
53
69
12
14
13
14
28
Repurchase of Stock
-653
-560
-469
-441
-175
-413
-533
-634
-578
-1,148
-1,144
-335
-193
-257
-363
-331
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-10
139
4,462
-1,303
-375
-312
-37
-173
-338
-49
--
--
--
--
-49
49
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
131
12
-19
37
-96
-8
-1
5
-6
18
18
8
3
4
3
--
Cash Flow from Financing
-500
-373
4,024
-1,670
-601
-671
-498
-706
-873
-1,126
-1,065
-315
-176
-240
-395
-254
   
Net Change in Cash
-332
1
181
-178
133
171
-226
21
42
-106
-11
-93
22
80
-115
2
Capital Expenditure
-165
-187
-156
-198
-198
-175
-192
-193
-236
-292
-312
-70
-80
-75
-67
-90
Free Cash Flow
432
448
409
256
652
783
761
633
803
1,015
1,049
222
197
316
280
256
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FISV and found 0 Severe Warning Signs, 4 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK