Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.60  9.40  1.60 
EBITDA Growth (%) 10.60  11.50  -44.20 
EBIT Growth (%) 14.30  14.70  -54.30 
EPS without NRI Growth (%) 15.90  17.10  -46.90 
Free Cash Flow Growth (%) 3.40  -3.30  -205.30 
Book Value Growth (%) 7.40  10.50  -12.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
13.69
14.83
17.00
20.55
19.28
21.32
23.57
24.56
28.46
30.07
27.98
5.64
7.35
7.56
8.13
4.94
EBITDA per Share ($)
2.47
2.44
2.30
4.04
3.17
3.58
5.00
5.43
5.77
5.03
3.01
1.24
1.67
1.01
0.88
-0.55
EBIT per Share ($)
1.50
1.59
1.47
3.30
2.28
2.65
4.10
4.60
4.84
4.06
2.05
1.06
1.36
0.77
0.64
-0.72
Earnings per Share (diluted) ($)
0.73
0.83
0.86
2.01
1.56
1.18
2.55
3.00
2.16
2.29
1.45
0.49
0.81
0.42
0.57
-0.35
eps without NRI ($)
0.69
0.91
1.01
2.18
1.69
1.41
2.77
3.20
3.33
2.96
1.62
0.70
0.90
0.57
0.62
-0.47
Free Cashflow per Share ($)
0.79
0.88
1.00
0.88
0.96
1.45
1.34
1.31
0.78
1.11
-0.20
-1.19
1.15
0.26
0.89
-2.50
Dividends Per Share
--
0.18
0.20
0.24
0.25
0.25
0.30
0.41
0.54
0.60
0.62
0.15
0.15
0.15
0.15
0.17
Book Value Per Share ($)
6.32
6.59
7.08
6.23
7.42
7.91
8.88
10.75
11.44
11.48
10.75
12.26
12.84
12.93
11.48
10.75
Tangible Book per share ($)
5.34
5.52
5.88
4.87
5.98
6.55
5.77
7.00
6.46
6.98
6.57
7.31
7.93
8.24
6.99
6.57
Month End Stock Price ($)
13.29
19.14
27.28
22.37
27.88
39.95
43.02
58.52
75.46
57.03
58.26
76.56
71.19
57.19
57.03
57.25
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
12.42
13.33
12.76
30.97
23.09
15.63
30.85
30.59
19.59
20.16
12.14
16.65
26.10
13.12
18.81
-12.63
Return on Assets %
3.99
4.79
4.84
10.64
7.46
5.34
10.36
10.25
6.12
5.82
3.73
5.08
8.54
4.34
5.78
-3.51
Return on Invested Capital %
8.82
11.54
12.79
24.11
17.80
14.84
25.05
22.94
17.71
14.58
8.59
12.76
16.56
11.42
12.94
-6.57
Return on Capital - Joel Greenblatt %
18.50
19.24
16.62
33.17
20.20
23.48
34.56
33.59
27.68
19.73
9.68
20.26
25.97
14.68
12.26
-13.33
Debt to Equity
0.75
0.62
0.51
0.69
0.60
0.56
0.68
0.67
1.22
1.10
1.43
1.11
0.99
1.01
1.10
1.43
   
Gross Margin %
29.85
30.24
30.49
31.49
31.23
33.72
34.56
37.19
34.59
34.05
34.54
38.71
36.20
31.86
33.44
38.02
Operating Margin %
10.96
10.69
8.66
16.07
11.84
12.42
17.39
18.74
17.01
13.51
7.35
18.88
18.52
10.17
7.86
-14.57
Net Margin %
5.31
5.60
5.03
9.78
8.09
5.54
10.83
12.21
7.58
7.62
5.20
8.67
11.04
5.54
7.00
-7.10
   
Total Equity to Total Asset
0.35
0.37
0.39
0.30
0.34
0.34
0.33
0.34
0.29
0.29
0.27
0.32
0.33
0.33
0.29
0.27
LT Debt to Total Asset
0.23
0.19
0.15
0.20
0.19
0.15
0.21
0.22
0.22
0.22
0.22
0.23
0.23
0.22
0.22
0.22
   
Asset Turnover
0.75
0.86
0.96
1.09
0.92
0.97
0.96
0.84
0.81
0.76
0.72
0.15
0.19
0.20
0.21
0.12
Dividend Payout Ratio
--
0.22
0.24
0.12
0.16
0.21
0.12
0.14
0.25
0.26
0.34
0.31
0.19
0.36
0.26
--
   
Days Sales Outstanding
84.07
83.69
83.14
80.57
96.81
99.90
100.63
114.93
139.82
158.29
149.43
189.07
138.57
141.25
146.29
212.75
Days Accounts Payable
72.98
67.22
65.30
63.67
54.55
68.79
63.09
75.54
68.44
59.42
47.00
74.79
56.95
58.00
54.41
70.66
Days Inventory
52.59
48.59
49.30
56.07
68.67
61.70
67.54
94.82
95.83
90.81
103.13
136.83
104.33
98.39
87.30
142.59
Cash Conversion Cycle
63.68
65.06
67.14
72.97
110.93
92.81
105.08
134.21
167.21
189.68
205.56
251.11
185.95
181.64
179.18
284.68
Inventory Turnover
6.94
7.51
7.40
6.51
5.32
5.92
5.40
3.85
3.81
4.02
3.54
0.67
0.87
0.93
1.05
0.64
COGS to Revenue
0.70
0.70
0.70
0.69
0.69
0.66
0.65
0.63
0.65
0.66
0.65
0.61
0.64
0.68
0.67
0.62
Inventory to Revenue
0.10
0.09
0.09
0.11
0.13
0.11
0.12
0.16
0.17
0.16
0.19
0.92
0.73
0.74
0.64
0.97
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
2,146
2,346
2,633
3,115
2,826
3,116
3,378
3,410
3,875
4,038
3,755
757
988
1,016
1,092
659
Cost of Goods Sold
1,506
1,637
1,830
2,134
1,944
2,066
2,211
2,142
2,534
2,663
2,458
464
630
692
727
409
Gross Profit
641
709
803
981
883
1,051
1,167
1,268
1,340
1,375
1,297
293
358
324
365
251
Gross Margin %
29.85
30.24
30.49
31.49
31.23
33.72
34.56
37.19
34.59
34.05
34.54
38.71
36.20
31.86
33.44
38.02
   
Selling, General, & Admin. Expense
270
285
315
337
322
411
443
490
516
621
800
115
125
147
229
298
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
94
97
95
94
93
101
105
112
118
128
129
26
33
31
38
27
Other Operating Expense
40
77
165
50
133
152
32
27
48
80
93
10
17
42
12
22
Operating Income
235
251
228
501
335
387
587
639
659
545
276
143
183
103
86
-96
Operating Margin %
10.96
10.69
8.66
16.07
11.84
12.42
17.39
18.74
17.01
13.51
7.35
18.88
18.52
10.17
7.86
-14.57
   
Interest Income
4
9
2
1
0
0
0
0
0
0
--
--
--
--
--
--
Interest Expense
-62
-42
-37
-33
-27
-40
-40
-41
-42
-60
--
--
--
--
--
--
Other Income (Expense)
12
-6
-7
-14
2
3
3
-1
-1
-1
-61
-11
-16
-15
-16
-14
   Other Income (Minority Interest)
-8
-8
-10
-17
-10
-12
-16
-20
-14
-15
-11
-5
-4
-4
-2
-1
Pre-Tax Income
189
212
186
455
310
351
551
598
616
485
215
132
167
88
70
-110
Tax Provision
-81
-68
-29
-125
-53
-132
-137
-135
-149
-74
15
-35
-42
-7
15
49
Tax Rate %
42.68
32.16
15.62
27.57
17.10
37.66
24.80
22.50
24.13
15.15
-6.93
26.29
24.79
8.41
-21.06
44.56
Net Income (Continuing Operations)
108
144
157
330
257
219
414
463
467
412
230
97
126
81
85
-61
Net Income (Discontinued Operations)
6
-13
-24
-25
-18
-34
-32
-28
-159
-89
-24
-27
-13
-21
-6
16
Net Income
114
131
132
305
229
173
366
416
294
308
195
66
109
56
77
-47
Net Margin %
5.31
5.60
5.03
9.78
8.09
5.54
10.83
12.21
7.58
7.62
5.20
8.67
11.04
5.54
7.00
-7.10
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
0
0
--
--
--
--
EPS (Basic)
0.76
0.86
0.88
2.07
1.58
1.19
2.57
3.01
2.16
2.30
1.46
0.49
0.82
0.42
0.57
-0.35
EPS (Diluted)
0.73
0.83
0.86
2.01
1.56
1.18
2.55
3.00
2.16
2.29
1.45
0.49
0.81
0.42
0.57
-0.35
Shares Outstanding (Diluted)
156.7
158.2
154.9
151.6
146.6
146.2
143.3
138.8
136.1
134.3
133.6
134.3
134.4
134.3
134.3
133.6
   
Depreciation, Depletion and Amortization
136
132
134
124
127
134
127
116
127
131
130
24
42
32
33
23
EBITDA
388
386
357
612
464
524
717
754
786
676
405
167
225
136
118
-73
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
206
166
76
52
77
162
159
77
123
110
105
93
114
124
110
105
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
206
166
76
52
77
162
159
77
123
110
105
93
114
124
110
105
Accounts Receivable
494
538
600
688
750
853
931
1,074
1,484
1,751
1,537
1,568
1,500
1,573
1,751
1,537
  Inventories, Raw Materials & Components
57
65
74
131
136
122
172
304
298
262
275
288
341
339
262
275
  Inventories, Work In Process
--
--
--
--
--
--
--
235
277
249
244
229
237
266
249
244
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
-165
-169
-174
-165
-170
-171
-172
-174
-165
  Inventories, Finished Goods
159
154
201
250
215
226
299
268
283
300
288
356
331
322
300
288
  Inventories, Other
0
--
--
0
--
0
--
-0
--
--
-0
--
--
0
--
-0
Total Inventories
216
219
275
381
351
348
470
642
688
637
641
703
738
755
637
641
Other Current Assets
147
145
244
312
311
284
309
389
649
437
1,046
389
399
406
437
1,046
Total Current Assets
1,064
1,068
1,194
1,433
1,488
1,646
1,869
2,182
2,945
2,934
3,330
2,753
2,752
2,857
2,934
3,330
   
  Land And Improvements
150
155
157
137
141
143
143
136
154
171
171
--
--
--
171
--
  Buildings And Improvements
343
362
361
314
350
366
364
317
373
371
371
--
--
--
371
--
  Machinery, Furniture, Equipment
2,262
2,355
2,218
2,038
2,133
2,154
2,150
1,741
1,839
1,882
1,882
--
--
2,740
1,882
--
  Construction In Progress
57
63
74
120
95
84
161
192
266
286
286
--
--
--
286
--
Gross Property, Plant and Equipment
2,837
2,969
2,844
2,642
2,750
2,777
2,850
2,418
2,663
2,741
1,581
2,711
2,746
2,740
2,741
1,581
  Accumulated Depreciation
-1,825
-1,943
-1,909
-1,702
-1,785
-1,859
-1,863
-1,462
-1,415
-1,433
-678
-1,442
-1,461
-1,456
-1,433
-678
Property, Plant and Equipment
1,012
1,025
935
939
965
919
987
956
1,248
1,309
903
1,269
1,285
1,283
1,309
903
Intangible Assets
149
164
180
197
210
194
435
516
662
599
558
659
653
626
599
558
   Goodwill
149
164
180
197
210
194
226
278
389
353
324
391
388
369
353
324
Other Long Term Assets
515
484
424
425
475
561
452
720
380
498
522
410
437
485
498
522
Total Assets
2,740
2,741
2,733
2,994
3,136
3,320
3,744
4,374
5,235
5,341
5,312
5,091
5,127
5,251
5,341
5,312
   
  Accounts Payable
301
301
327
372
291
389
382
443
475
434
317
380
393
440
434
317
  Total Tax Payable
--
--
--
25
4
15
16
33
35
22
20
21
37
23
22
20
  Other Accrued Expense
231
251
261
311
310
400
345
333
523
689
601
580
662
641
689
601
Accounts Payable & Accrued Expense
532
552
588
708
604
804
743
809
1,034
1,145
937
981
1,092
1,104
1,145
937
Current Portion of Long-Term Debt
80
106
126
31
56
135
47
56
698
525
907
659
544
580
525
907
DeferredTaxAndRevenue
--
--
--
--
--
--
76
140
179
190
24
30
4
4
190
24
Other Current Liabilities
47
59
38
20
50
24
54
131
76
50
147
57
53
53
50
147
Total Current Liabilities
659
718
751
759
709
963
920
1,136
1,987
1,910
2,016
1,727
1,693
1,742
1,910
2,016
   
Long-Term Debt
640
524
420
593
588
503
790
941
1,154
1,153
1,151
1,154
1,154
1,152
1,153
1,151
Debt to Equity
0.75
0.62
0.51
0.69
0.60
0.56
0.68
0.67
1.22
1.10
1.43
1.11
0.99
1.01
1.10
1.43
  Capital Lease Obligation
--
--
--
--
--
--
11
32
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
365
308
369
376
58
239
228
54
49
48
239
228
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
73
51
56
85
75
74
51
56
Other Long-Term Liabilities
482
490
498
739
398
415
424
442
444
456
427
438
446
512
456
427
Total Liabilities
1,781
1,731
1,669
2,091
2,060
2,188
2,503
2,894
3,715
3,810
3,877
3,458
3,417
3,528
3,810
3,877
   
Common Stock
5
9
9
--
9
9
19
19
19
19
19
19
19
19
19
19
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,062
1,157
1,256
1,525
1,717
1,853
2,176
2,537
2,757
2,985
2,916
2,803
2,892
2,928
2,985
2,916
Accumulated other comprehensive income (loss)
-46
-57
-10
-276
-279
-312
-390
-409
-202
-376
-409
-142
-136
-164
-376
-409
Additional Paid-In Capital
428
426
408
396
389
444
455
482
448
402
408
456
436
440
402
408
Treasury Stock
-489
-525
-598
-751
-759
-863
-1,019
-1,148
-1,503
-1,499
-1,498
-1,502
-1,500
-1,499
-1,499
-1,498
Total Equity
959
1,010
1,064
903
1,076
1,132
1,241
1,480
1,520
1,531
1,435
1,633
1,711
1,723
1,531
1,435
Total Equity to Total Asset
0.35
0.37
0.39
0.30
0.34
0.34
0.33
0.34
0.29
0.29
0.27
0.32
0.33
0.33
0.29
0.27
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
114
131
132
305
239
185
382
--
308
322
206
70
113
60
78
-46
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
114
131
132
330
257
219
414
463
467
412
253
97
149
81
85
-61
Depreciation, Depletion and Amortization
136
132
134
124
127
134
127
116
127
131
130
24
42
32
33
23
  Change In Receivables
-28
-31
-49
-99
-59
-110
-78
-192
-395
-277
-144
-80
65
-81
-181
53
  Change In Inventory
5
22
-40
-92
35
-8
-111
-195
5
33
-7
-10
-41
-28
111
-50
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-26
-12
11
-5
-182
181
45
147
84
32
-14
19
108
44
-140
-26
Change In Working Capital
-128
-119
-161
-283
-247
-132
-278
-304
-354
-160
-248
-244
69
-67
81
-332
Change In DeferredTax
55
57
7
97
50
32
90
55
20
-61
-33
1
-22
-4
-36
29
Stock Based Compensation
--
--
--
--
11
15
16
16
14
15
16
4
5
3
3
5
Cash Flow from Discontinued Operations
--
--
--
-50
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
40
63
158
89
103
87
13
13
54
37
55
21
-31
41
6
39
Cash Flow from Operations
217
264
270
308
302
355
381
360
329
374
173
-97
212
87
172
-297
   
Purchase Of Property, Plant, Equipment
-94
-125
-115
-175
-161
-142
-190
-177
-222
-225
-198
-63
-57
-52
-52
-37
Sale Of Property, Plant, Equipment
4
5
6
82
8
3
1
3
2
0
1
--
0
0
--
0
Purchase Of Business
--
--
--
-91
-34
-8
-151
-157
-346
-1
-1
--
-0
-0
-0
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
14
12
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
-30
-25
199
-5
188
12
-2
--
-16
Cash Flow from Investing
-6
-110
-121
-192
-201
-154
-358
-394
-653
-35
-229
124
-49
-74
-36
-70
   
Issuance of Stock
--
41
15
13
10
18
11
19
11
9
14
5
7
1
1
--
Repurchase of Stock
--
-92
-116
-187
-37
-138
-169
-149
-367
-5
-4
-4
-0
-0
-0
-3
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-213
-119
-101
83
1
-6
188
138
889
-171
252
-40
-115
36
-52
383
Cash Flow for Dividends
--
-21
-30
-47
-50
-47
-54
-63
-164
-177
-176
-21
-29
-30
-97
-20
Other Financing
-3
-7
-11
0
-3
56
-1
7
2
-6
-8
3
1
-8
-2
2
Cash Flow from Financing
-215
-199
-243
-138
-78
-117
-25
-48
371
-350
72
-57
-142
-1
-150
365
   
Net Change in Cash
-6
-41
-90
-23
24
85
-3
-82
46
-14
13
-31
22
10
-15
-4
Capital Expenditure
-94
-125
-115
-175
-161
-142
-190
-177
-222
-225
-198
-63
-57
-52
-52
-37
Free Cash Flow
124
139
154
133
140
212
192
182
107
149
-25
-160
155
35
120
-334
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FMC and found 1 Severe Warning Sign, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FMC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK