Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.10  -0.70  -2.30 
EBITDA Growth (%) -0.10  9.60  17.90 
EBIT Growth (%) -0.50  9.70  15.20 
EPS without NRI Growth (%) -1.10  6.90  17.80 
Free Cash Flow Growth (%) -4.40  11.70  -27.40 
Book Value Growth (%) 4.70  5.70  4.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
6.44
6.57
6.54
6.79
6.60
6.63
6.46
6.35
6.52
6.37
6.36
1.64
1.57
1.61
1.59
1.59
EBITDA per Share ($)
2.46
1.83
2.32
2.29
1.51
1.63
1.75
1.94
2.06
2.44
2.44
0.57
0.54
0.63
0.65
0.62
EBIT per Share ($)
2.18
1.61
2.12
2.05
1.27
1.38
1.52
1.71
1.75
2.05
2.05
0.50
0.47
0.51
0.55
0.52
Earnings per Share (diluted) ($)
1.56
1.16
1.51
1.46
0.90
1.02
1.10
1.22
1.18
1.39
1.39
0.33
0.31
0.35
0.37
0.36
eps without NRI ($)
1.56
1.16
1.51
1.46
0.97
1.02
1.10
1.22
1.18
1.39
1.39
0.33
0.31
0.35
0.37
0.36
Free Cashflow per Share ($)
2.03
1.75
1.90
2.10
0.92
0.93
1.20
1.42
1.79
1.30
1.30
0.12
0.47
-0.04
0.43
0.44
Dividends Per Share
1.08
1.12
1.14
1.14
0.77
0.64
0.64
0.64
0.64
0.64
0.64
0.16
0.16
0.16
0.16
0.16
Book Value Per Share ($)
11.12
10.41
11.23
11.42
12.25
13.86
14.33
15.00
15.77
16.53
16.53
15.77
16.01
16.28
16.45
16.53
Tangible Book per share ($)
9.42
8.67
9.50
9.71
10.63
9.36
10.05
10.75
10.77
11.62
11.62
10.77
11.03
11.33
11.52
11.62
Month End Stock Price ($)
25.54
23.80
19.73
20.30
20.14
19.79
15.13
14.19
22.23
18.89
18.97
22.23
20.83
19.75
17.60
18.89
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
13.60
10.65
13.96
12.88
8.20
8.00
7.78
8.35
8.45
8.59
8.56
8.54
7.85
8.60
9.11
8.64
Return on Assets %
1.29
0.93
1.19
1.11
0.76
0.83
0.84
0.91
0.95
0.97
0.97
0.95
0.88
0.97
1.04
0.99
Return on Invested Capital %
11.73
8.54
9.75
7.05
4.54
6.96
8.85
9.20
9.58
8.85
8.41
10.78
8.97
8.53
8.09
7.80
Return on Capital - Joel Greenblatt %
150.76
107.92
136.85
127.74
83.45
86.67
84.77
100.04
103.58
103.10
105.09
100.48
95.09
107.00
114.71
105.85
Debt to Equity
0.43
0.55
0.77
1.43
0.70
0.22
0.13
0.08
0.19
0.33
0.33
0.19
0.25
0.35
0.30
0.33
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
33.76
24.52
32.44
30.20
19.28
20.86
23.52
26.91
26.83
32.15
32.15
30.25
29.60
31.88
34.55
32.57
Net Margin %
24.19
17.73
23.02
21.43
14.70
15.33
16.97
19.28
18.72
22.51
22.51
21.14
20.47
22.20
24.27
23.09
   
Total Equity to Total Asset
0.09
0.08
0.09
0.08
0.10
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.12
0.11
LT Debt to Total Asset
0.04
0.05
0.07
0.12
0.07
0.02
0.01
0.01
0.02
0.04
0.04
0.02
0.03
0.04
0.04
0.04
   
Asset Turnover
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
0.70
0.97
0.76
0.78
0.85
0.63
0.58
0.53
0.54
0.46
0.46
0.48
0.52
0.46
0.43
0.45
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
   Interest Income
541
604
637
554
460
542
538
511
766
832
832
213
208
210
208
206
   Interest Expense
-192
-263
-299
-198
-111
-84
-59
-39
-55
-57
-57
-15
-14
-15
-15
-14
Net Interest Income
349
340
338
356
349
459
480
472
711
776
776
198
194
196
194
193
Non Interest Income
190
195
197
201
210
213
225
224
270
282
282
72
67
73
70
72
Revenue
539
536
534
558
559
671
704
695
981
1,057
1,057
270
261
268
263
264
   
Credit Losses Provision
44
76
31
59
98
88
74
55
34
52
52
10
15
15
9
13
Selling, General, & Admin. Expense
164
177
210
218
233
282
301
299
458
441
441
115
110
111
108
111
   SpecialCharges
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Noninterest Expense
150
151
121
112
120
161
164
155
226
224
224
64
59
57
55
54
Operating Income
182
131
173
168
108
140
166
187
263
340
340
82
77
85
91
86
Operating Margin %
33.76
24.52
32.44
30.20
19.28
20.86
23.52
26.91
26.83
32.15
32.15
30.25
29.60
31.88
34.55
32.57
   
Other Income (Expense)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
182
131
173
168
108
140
166
187
263
340
340
82
77
85
91
86
Tax Provision
-52
-36
-50
-49
-26
-37
-46
-53
-80
-102
-102
-25
-24
-26
-27
-25
Tax Rate %
28.36
27.70
29.05
29.04
23.79
26.49
27.83
28.33
30.21
29.99
29.99
30.12
30.85
30.37
29.76
29.09
Net Income (Continuing Operations)
130
95
123
119
82
103
120
134
184
238
238
57
53
60
64
61
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
130
95
123
119
82
103
120
134
184
238
238
57
53
60
64
61
Net Margin %
24.19
17.73
23.02
21.43
14.70
15.33
16.97
19.28
18.72
22.51
22.51
21.14
20.47
22.20
24.27
23.09
   
Preferred dividends
--
--
--
--
--
--
23
--
5
6
5
0
1
1
2
0
EPS (Basic)
1.56
1.16
1.51
1.46
0.90
1.02
1.10
1.22
1.18
1.39
1.39
0.33
0.31
0.35
0.37
0.36
EPS (Diluted)
1.56
1.16
1.51
1.46
0.90
1.02
1.10
1.22
1.18
1.39
1.39
0.33
0.31
0.35
0.37
0.36
Shares Outstanding (Diluted)
83.7
81.5
81.7
82.1
84.7
101.2
109.1
109.5
150.4
166.1
166.5
165.2
166.0
166.1
165.8
166.5
   
Depreciation, Depletion and Amortization
24
18
16
19
20
25
25
25
47
66
66
13
12
19
17
17
EBITDA
206
149
190
188
128
165
191
212
310
405
405
95
90
105
108
103
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Cash and cash equivalents
226
200
207
178
161
523
377
258
918
697
697
918
959
643
485
697
Money Market Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
6,619
6,883
6,955
7,333
6,825
9,092
9,132
9,632
14,171
15,196
15,196
14,171
14,471
14,849
15,121
15,196
Securities & Investments
2,546
2,408
2,460
2,773
2,745
3,208
3,577
3,684
6,390
6,598
6,598
6,390
6,661
6,679
6,614
6,598
Accounts Receivable
499
497
506
542
543
572
640
631
1,216
1,217
1,217
1,216
1,203
1,208
1,202
1,217
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
120
123
130
133
125
198
193
181
327
332
332
327
323
316
319
332
Intangible Assets
143
142
141
141
141
490
468
466
824
813
813
824
822
819
816
813
   Goodwill
--
--
139
139
140
479
460
460
742
742
742
742
742
742
742
742
Other Assets
--
--
-0
-0
--
55
55
60
65
50
50
65
60
51
51
50
Total Assets
10,154
10,253
10,401
11,100
10,540
14,137
14,442
14,913
23,912
24,902
24,902
23,912
24,499
24,564
24,608
24,902
   
Total Deposits
7,234
7,499
7,332
7,598
7,516
11,268
11,432
11,759
19,534
19,505
19,505
19,534
19,812
19,298
19,367
19,505
Accounts Payable
--
--
--
--
222
258
374
267
299
358
358
299
344
282
289
358
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
401
464
705
1,344
740
326
203
137
525
933
933
525
674
973
858
933
Debt to Equity
0.43
0.55
0.77
1.43
0.70
0.22
0.13
0.08
0.19
0.33
0.33
0.19
0.25
0.35
0.30
0.33
Other liabilities
1,582
1,443
1,447
1,220
996
778
866
1,105
852
1,273
1,273
852
926
1,219
1,273
1,273
Total Liabilities
9,217
9,406
9,484
10,162
9,474
12,629
12,876
13,268
21,209
22,068
22,068
21,209
21,756
21,773
21,788
22,068
   
Common Stock
128
128
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
100
100
100
100
100
100
100
100
Retained Earnings
994
998
1,028
1,053
1,044
1,081
1,131
1,196
1,278
1,405
1,405
1,278
1,304
1,335
1,371
1,405
Accumulated other comprehensive income (loss)
-43
-80
-43
-54
-25
-26
-24
-16
-67
-72
-72
-67
-56
-40
-50
-72
Additional Paid-In Capital
108
107
228
223
217
614
608
604
1,519
1,521
1,521
1,519
1,522
1,515
1,518
1,521
Treasury Stock
-250
-307
-296
-284
-169
-161
-149
-138
-130
-123
-123
-130
-130
-122
-123
-123
Total Equity
938
846
917
938
1,066
1,508
1,566
1,645
2,703
2,834
2,834
2,703
2,743
2,792
2,820
2,834
Total Equity to Total Asset
0.09
0.08
0.09
0.08
0.10
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.12
0.11
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
130
95
123
119
82
103
120
134
184
238
238
57
53
60
64
61
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
130
95
123
119
82
103
120
134
184
238
238
57
53
60
64
61
Depreciation, Depletion and Amortization
24
18
16
19
20
25
25
25
47
66
66
13
12
19
17
17
  Change In Receivables
--
--
9
6
3
-2
-1
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
0
2
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
1
-7
-36
-5
-3
--
--
--
--
--
--
--
--
--
Change In Working Capital
-0
-18
2
9
-91
-15
-15
-11
156
-10
-10
-1
33
-51
-0
7
Change In DeferredTax
4
-7
4
-11
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
7
8
9
11
14
14
2
4
4
3
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
27
77
26
58
79
27
12
11
-88
-22
-22
-38
-8
-24
1
8
Cash Flow from Operations
185
164
171
195
90
147
149
168
309
285
285
33
95
9
85
96
   
Purchase Of Property, Plant, Equipment
-14
-22
-15
-22
-12
-53
-18
-13
-41
-69
-69
-13
-17
-15
-14
-24
Sale Of Property, Plant, Equipment
--
--
4
0
0
0
--
2
1
27
27
1
11
13
2
0
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
970
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-327
-614
-986
-988
-834
-1,427
-2,328
-1,530
-2,895
-1,134
-1,134
-484
-460
-230
-200
-244
Sale Of Investment
600
771
930
704
946
1,519
2,044
1,326
3,215
939
939
304
217
209
247
265
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-38
-199
-141
-701
494
1,351
-353
-715
641
-1,190
-1,190
-180
-526
-373
-222
-68
   
Issuance of Stock
--
--
--
--
80
400
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-0
-1
-7
--
-0
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
97
--
--
--
--
--
--
--
Net Issuance of Debt
189
-101
241
639
-604
-414
-123
-67
-406
408
408
-0
149
300
-115
75
Cash Flow for Dividends
-93
-91
-93
-94
-66
-66
-69
-69
-102
-111
-111
-28
-28
-28
-28
-28
Other Financing
-132
265
-170
-67
-4
-1,056
250
564
120
388
388
-154
352
-224
123
137
Cash Flow from Financing
-90
9
-23
478
-601
-1,136
58
428
-291
685
685
-182
473
48
-20
184
   
Net Change in Cash
57
-26
7
-29
-17
362
-146
-119
660
-220
-220
-329
41
-317
-157
212
Capital Expenditure
-14
-22
-15
-22
-12
-53
-18
-13
-41
-69
-69
-13
-17
-15
-14
-24
Free Cash Flow
170
142
155
173
78
94
131
155
269
215
215
20
78
-6
71
72
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of FMER and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

FMER Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK